Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
25
EPOW Quote, Financials, Valuation and Earnings
Last price:
$0.77
Seasonality move
:
-23.1%
Day range:
$0.75 - $0.82
52-week range:
$0.53 - $1.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
7.76x
Volume:
20.8K
Avg. volume:
27.1K
1-year change:
-32.33%
Market cap:
$20.5M
Revenue:
$45.1M
EPS (TTM):
--
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $17.9M | $23.2M | $7.4M | $38.1M | $45.1M | |
| Revenue Growth (YoY) | 32.4% | 29.32% | -68.04% | 414.57% | 18.16% | |
| Cost of Revenues | $2.1M | $3M | $3.9M | $39.5M | $57.5M | |
| Gross Profit | $15.8M | $20.2M | $3.5M | -$1.4M | -$12.4M | |
| Gross Profit Margin | 88.23% | 87.14% | 47.54% | -3.54% | -27.53% | |
| R&D Expenses | $795.5K | $671.3K | $2.2M | $1.1M | $1.2M | |
| Selling, General & Admin | $4.2M | $4.8M | $8.8M | $13.8M | $13.8M | |
| Other Inc / (Exp) | -$14.7K | $71.8K | -$1.7M | -$6.1M | -$3.4M | |
| Operating Expenses | $5M | $5.5M | $10.9M | $14.8M | $15M | |
| Operating Income | $10.8M | $14.7M | -$7.4M | -$16.2M | -$27.4M | |
| Net Interest Expenses | -- | -- | -- | $27.1K | $2.2M | |
| EBT. Incl. Unusual Items | $11M | $15M | -$9M | -$22.3M | -$32.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.6M | $3.1M | -$236.6K | $809K | -$230 | |
| Net Income to Company | $9.4M | $12M | -$8.7M | -$23.1M | -$32.9M | |
| Minority Interest in Earnings | $365.6K | $130.2K | $311.1K | $487.8K | $8.7M | |
| Net Income to Common Excl Extra Items | $9.7M | $12.1M | -$8.4M | -$22.6M | -$24.2M | |
| Basic EPS (Cont. Ops) | $0.41 | $0.54 | -$0.36 | -$0.98 | -$1.08 | |
| Diluted EPS (Cont. Ops) | $0.41 | $0.54 | -$0.36 | -$0.98 | -$1.08 | |
| Weighted Average Basic Share | $23.5M | $22.4M | $23.6M | $24.8M | $25.6M | |
| Weighted Average Diluted Share | $23.5M | $22.4M | $23.6M | $24.8M | $25.6M | |
| EBITDA | $11.3M | $16M | -$6.3M | -$13.8M | -$22.9M | |
| EBIT | $10.8M | $14.7M | -$7.4M | -$16.2M | -$27.4M | |
| Revenue (Reported) | $17.9M | $23.2M | $7.4M | $38.1M | $45.1M | |
| Operating Income (Reported) | $10.8M | $14.7M | -$7.4M | -$16.2M | -$27.4M | |
| Operating Income (Adjusted) | $10.8M | $14.7M | -$7.4M | -$16.2M | -$27.4M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $17.9M | $23.2M | $7.4M | $38.1M | $45.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | $17.9M | $23.2M | $7.4M | $38.1M | $45.1M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $9.4M | $11M | $13.9M | $1.7M | $1.4M | |
| Short Term Investments | -- | -- | $6M | $3.3M | -- | |
| Accounts Receivable, Net | $5.3M | $12.2M | $6.9M | $5.2M | $8.9M | |
| Inventory | $3.3M | $2.7M | $3.1M | $18.3M | $15.8M | |
| Prepaid Expenses | $524.9K | $1.4M | $3.3M | -- | -- | |
| Other Current Assets | -- | -- | -- | $12.2M | $6M | |
| Total Current Assets | $19.6M | $28.3M | $34.3M | $44.6M | $35.8M | |
| Property Plant And Equipment | $1.8M | $3.5M | $3.6M | $41.5M | $71.5M | |
| Long-Term Investments | $582.1K | $3.1M | $5.4M | $3M | $1.9M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $4.7M | $4.3M | $3.6M | $14M | $9.8M | |
| Other Long-Term Assets | -- | -- | $700.1K | $14.4K | $47.5K | |
| Total Assets | $27M | $39.7M | $58.7M | $107M | $120.5M | |
| Accounts Payable | $2.8M | $33.7K | $34.5K | $12.3M | $33.9M | |
| Accrued Expenses | $102.7K | $25.9K | $330.9K | $639.8K | $1.6M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $3.7M | $12.2M | |
| Current Portion Of Capital Lease Obligations | $263.8K | $63.3K | $99.6K | -- | $2.6M | |
| Other Current Liabilities | $369.3K | $30.3K | -- | -- | -- | |
| Total Current Liabilities | $6.9M | $5.6M | $1.7M | $26M | $63.5M | |
| Long-Term Debt | -- | -- | -- | $4.1M | $6.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $7M | $5.6M | $1.7M | $33.7M | $75.2M | |
| Common Stock | $1.7K | $1.7K | $2.5K | $2.5K | $2.6K | |
| Other Common Equity Adj | $1M | $3.9M | $4.6M | $1.1M | $488.9K | |
| Common Equity | $19.8M | $34M | $53.9M | $28.7M | $2.6M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $203K | $111.2K | $3.1M | $44.7M | $42.7M | |
| Total Equity | $20M | $34.2M | $57M | $73.4M | $45.3M | |
| Total Liabilities and Equity | $27M | $39.7M | $58.7M | $107M | $120.5M | |
| Cash and Short Terms | $9.4M | $11M | $19.9M | $5M | $1.4M | |
| Total Debt | -- | -- | -- | $11.7M | $22.9M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $9.4M | $11M | $13.9M | $1.7M | $1.4M | |
| Short Term Investments | -- | -- | $6M | $3.3M | -- | |
| Accounts Receivable, Net | $5.3M | $12.2M | $6.9M | $5.2M | $8.9M | |
| Inventory | $3.3M | $2.7M | $3.1M | $18.3M | $15.8M | |
| Prepaid Expenses | $524.9K | $1.4M | $3.3M | -- | -- | |
| Other Current Assets | -- | -- | -- | $12.2M | $6M | |
| Total Current Assets | $19.6M | $28.3M | $34.3M | $44.6M | $35.8M | |
| Property Plant And Equipment | $1.8M | $3.5M | $3.6M | $41.5M | $71.5M | |
| Long-Term Investments | $582.1K | $3.1M | $5.4M | $3M | $1.9M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $4.7M | $4.3M | $3.6M | $14M | $9.8M | |
| Other Long-Term Assets | -- | -- | $700.1K | $14.4K | $47.5K | |
| Total Assets | $27M | $39.7M | $58.7M | $107M | $120.5M | |
| Accounts Payable | $2.8M | $33.7K | $34.5K | $12.3M | $33.9M | |
| Accrued Expenses | $102.7K | $25.9K | $330.9K | $639.8K | $1.6M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $3.7M | $12.2M | |
| Current Portion Of Capital Lease Obligations | $263.8K | $63.3K | $99.6K | -- | $2.6M | |
| Other Current Liabilities | $369.3K | $30.3K | -- | -- | -- | |
| Total Current Liabilities | $6.9M | $5.6M | $1.7M | $26M | $63.5M | |
| Long-Term Debt | -- | -- | -- | $4.1M | $6.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $7M | $5.6M | $1.7M | $33.7M | $75.2M | |
| Common Stock | $1.7K | $1.7K | $2.5K | $2.5K | $2.6K | |
| Other Common Equity Adj | $1M | $3.9M | $4.6M | $1.1M | $488.9K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $203K | $111.2K | $3.1M | $44.7M | $42.7M | |
| Total Equity | $20M | $34.2M | $57M | $73.4M | $45.3M | |
| Total Liabilities and Equity | $27M | $39.7M | $58.7M | $107M | $120.5M | |
| Cash and Short Terms | $9.4M | $11M | $19.9M | $5M | $1.4M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $9.4M | $12M | -$8.7M | -$23.1M | -$32.9M | |
| Depreciation & Amoritzation | $496.2K | $1.2M | $1.1M | $2.4M | $4.5M | |
| Stock-Based Compensation | -- | -- | -- | $2.7M | $2.1M | |
| Change in Accounts Receivable | -$6.7M | -$8.5M | $1.8M | -$3M | -$4.3M | |
| Change in Inventories | -$823.8K | $667.8K | -$331.5K | -$18.7M | -$5.1M | |
| Cash From Operations | $1.2M | $7.1M | -$5.2M | -$9.6M | -$7.3M | |
| Capital Expenditures | $3.5M | $4.5M | $8.3M | $44.1M | $7.2M | |
| Cash Acquisitions | -- | -- | -$9.3K | -- | -- | |
| Cash From Investing | -$3.5M | -$6.4M | -$22.1M | -$45.6M | -$7M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $9.6M | $22.1M | |
| Long-Term Debt Repaid | -- | -- | -- | -$887.8K | -$8.6M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | $238.1K | $120K | $3.3M | $37M | $148.1K | |
| Cash From Financing | $238.1K | $120K | $30.8M | $45.8M | $13.7M | |
| Beginning Cash (CF) | $11.7M | $9.4M | $11M | $14.6M | $4.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$2.1M | $820.6K | $3.5M | -$9.4M | -$606.8K | |
| Ending Cash (CF) | $9.4M | $11M | $14.6M | $4.3M | $3.6M | |
| Levered Free Cash Flow | -$2.3M | $2.6M | -$13.6M | -$53.7M | -$14.4M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $1.2M | $7.1M | -$5.2M | -$9.6M | -$7.3M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get EPOW Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
EPOW
Sector
P/E ratio
--
17.94x
PEG ratio
--
0.34x
P/B ratio
7.76x
1.76x
Price / LTM sales
--
0.97x
Growth Metrics
EPOW
Sector
Revenue growth
--
1.77%
Earnings growth
--
1.67%
Revenue (5-year growth)
27.18%
4.31%
Earnings forecast
--
$0.46
Profitability
EPOW
Sector
Profitability FY 2023
-$12.4M
$434.2M
Return on invested capital
--
5.93%
Return on assets
--
3.69%
Return on equity
--
8.87%
Earnings Date
Last Earnings Date
Nov
22
Next Earnings Date
Dec
23
Estimated Next Earnings Date
Mar
24
Balance Sheet
EPOW
Sector
Total cash
--
$170.4M
Short term investments
--
$46.5M
Total assets
$120.5M
$2.1B
Long term debt
--
$147.8M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
