Financhill
Buy
56

EH Quote, Financials, Valuation and Earnings

Last price:
$15.04
Seasonality move :
34.22%
Day range:
$13.93 - $15.30
52-week range:
$9.51 - $22.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
20.15x
P/B ratio:
8.96x
Volume:
2.5M
Avg. volume:
1.8M
1-year change:
-4.7%
Market cap:
$954M
Revenue:
$16.6M
EPS (TTM):
-$0.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.6M $26.1M $8.8M $6.6M $16.6M
Revenue Growth (YoY) 75.35% 47.98% -66.29% -25.01% 151.61%
 
Cost of Revenues $7.3M $10.7M $3.2M $2.2M $6M
Gross Profit $10.3M $15.4M $5.6M $4.3M $10.6M
Gross Profit Margin 58.47% 58.96% 63.43% 65.93% 64.14%
 
R&D Expenses $8.3M $15.3M $21.2M $20.1M $23.7M
Selling, General & Admin $9.2M $14.3M $35.7M $30.4M $29.8M
Other Inc / (Exp) -$125.5K -$323.6K $574.6K -$3.9M $303.4K
Operating Expenses $17M $28.6M $55.2M $49.6M $52.5M
Operating Income -$6.7M -$13.2M -$49.6M -$45.3M -$41.9M
 
Net Interest Expenses -- -- -- -- $914.5K
EBT. Incl. Unusual Items -$6.8M -$13.3M -$48.6M -$49M -$42.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109.2K $29.9K $20.8K $11.8K $29.1K
Net Income to Company -$6.9M -$13.3M -$48.6M -$49M -$42.7M
 
Minority Interest in Earnings -$79.8K $640.8K -$9.8K $165.3K $90.6K
Net Income to Common Excl Extra Items -$7M -$12.7M -$48.6M -$48.9M -$42.7M
 
Basic EPS (Cont. Ops) -$0.36 -$0.23 -$0.86 -$0.85 -$0.70
Diluted EPS (Cont. Ops) -$0.36 -$0.23 -$0.86 -$0.85 -$0.70
Weighted Average Basic Share $30.6M $54.8M $56.5M $57.3M $60.7M
Weighted Average Diluted Share $30.6M $54.8M $56.5M $57.3M $60.7M
 
EBITDA -$5.9M -$12.1M -$47.1M -$45.4M -$37.4M
EBIT -$6.7M -$13M -$48.3M -$48.5M -$40.4M
 
Revenue (Reported) $17.6M $26.1M $8.8M $6.6M $16.6M
Operating Income (Reported) -$6.7M -$13.2M -$49.6M -$45.3M -$41.9M
Operating Income (Adjusted) -$6.7M -$13M -$48.3M -$48.5M -$40.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.3M $2M $1.2M $4M $17.9M
Revenue Growth (YoY) 107.01% -80.47% -40.02% 229.3% 352.55%
 
Cost of Revenues $4.2M $765.1K $408.9K $1.4M $6.9M
Gross Profit $6.1M $1.2M $791.9K $2.6M $11M
Gross Profit Margin 59.2% 61.78% 65.95% 64.58% 61.2%
 
R&D Expenses $2.9M $6M $4.6M $5.2M $6.1M
Selling, General & Admin $3.5M $7.3M $7.2M $7.2M $14.9M
Other Inc / (Exp) $56.2K $21.2K -$485.1K $248.1K $55.3K
Operating Expenses $6.3M $12.6M $11.5M $12.2M $18.6M
Operating Income -$261.4K -$11.3M -$10.8M -$9.7M -$7.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$195.3K -$11.2M -$11.2M -$9.2M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.9K $10.7K $16.3K $26.5K
Net Income to Company -$290.2K -- -- -- --
 
Minority Interest in Earnings $115.3K $42.6K $61.6K $9.4K $10.6K
Net Income to Common Excl Extra Items -$38.4K -$11.1M -$11.1M -$9.3M -$6.7M
 
Basic EPS (Cont. Ops) -$0.00 -$0.20 -$0.19 -$0.15 -$0.10
Diluted EPS (Cont. Ops) -$0.00 -$0.20 -$0.19 -$0.15 -$0.10
Weighted Average Basic Share $54.8M $55.6M $57.4M $61.9M $68.9M
Weighted Average Diluted Share $55M $55.6M $57.4M $61.9M $68.9M
 
EBITDA $125.2K -$11.1M -$11.1M -$9.1M -$6.3M
EBIT -$98.6K -$11.1M -$11.1M -$9.1M -$6.3M
 
Revenue (Reported) $10.3M $2M $1.2M $4M $17.9M
Operating Income (Reported) -$261.4K -$11.3M -$10.8M -$9.7M -$7.6M
Operating Income (Adjusted) -$98.6K -$11.1M -$11.1M -$9.1M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.7M $15.7M $5.7M $10.8M $48.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $6M $2M $3.9M $18.3M
Gross Profit $15.3M $9.6M $3.7M $6.9M $30.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10M $22.9M $20.9M $23.7M $25.3M
Selling, General & Admin $12M $29.1M $32.3M $28.4M $46.6M
Other Inc / (Exp) -$345.4K $210.4K -$1.3M -$1.9M $51.7K
Operating Expenses $21M $50.2M $52.3M $51.4M $68.3M
Operating Income -$5.7M -$40.5M -$48.6M -$44.4M -$38.1M
 
Net Interest Expenses -- -- -- $1.7M --
EBT. Incl. Unusual Items -$5.8M -$39.9M -$49.5M -$48M -$35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.6K $72.8K $11.3K $19.3K $39.5K
Net Income to Company -$6.1M -- -- -- --
 
Minority Interest in Earnings $142.3K $378.7K -$7K $94.8K $60.4K
Net Income to Common Excl Extra Items -$5.7M -$39.6M -$49.5M -$48.2M -$35.5M
 
Basic EPS (Cont. Ops) -$0.16 -$0.72 -$0.87 -$0.81 -$0.55
Diluted EPS (Cont. Ops) -$0.16 -$0.72 -$0.87 -$0.81 -$0.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$4.7M -$39.2M -$49.2M -$45.6M -$34.8M
EBIT -$5.5M -$39.6M -$49.2M -$45.6M -$34.8M
 
Revenue (Reported) $25.7M $15.7M $5.7M $10.8M $48.6M
Operating Income (Reported) -$5.7M -$40.5M -$48.6M -$44.4M -$38.1M
Operating Income (Adjusted) -$5.5M -$39.6M -$49.2M -$45.6M -$34.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18M $7.4M $4.3M $8.6M $40.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $2.7M $1.5M $3.1M $15.6M
Gross Profit $10.6M $4.8M $2.8M $5.5M $25.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.8M $15.2M $14.9M $18.4M $20M
Selling, General & Admin $9.5M $24.2M $20.7M $19M $36M
Other Inc / (Exp) -$135.6K $401.2K -$1.5M $478.5K $225.5K
Operating Expenses $16.6M $37.9M $34.9M $37M $52.8M
Operating Income -$6M -$33.1M -$32M -$31.5M -$27.6M
 
Net Interest Expenses -- -- -- $1.7M --
EBT. Incl. Unusual Items -$5.9M -$32.3M -$33.2M -$32.5M -$25.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.5K $19.9K $10.5K $18.3K $29.2K
Net Income to Company -$6M -$9.6M -- -- --
 
Minority Interest in Earnings $394.5K $128.8K $133.2K $63.8K $33.1K
Net Income to Common Excl Extra Items -$5.5M -$32.2M -$33M -$32.7M -$25.5M
 
Basic EPS (Cont. Ops) -$0.10 -$0.58 -$0.58 -$0.55 -$0.39
Diluted EPS (Cont. Ops) -$0.10 -$0.58 -$0.58 -$0.55 -$0.39
Weighted Average Basic Share $164.1M $166.3M $171.7M $180.8M $198M
Weighted Average Diluted Share $164.3M $166.3M $171.7M $180.8M $198M
 
EBITDA -$5M -$31.9M -$33M -$30.4M -$24.8M
EBIT -$5.7M -$32.1M -$33M -$30.4M -$24.8M
 
Revenue (Reported) $18M $7.4M $4.3M $8.6M $40.7M
Operating Income (Reported) -$6M -$33.1M -$32M -$31.5M -$27.6M
Operating Income (Adjusted) -$5.7M -$32.1M -$33M -$30.4M -$24.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $46M $21.1M $38.7M $36.1M $32.2M
Short Term Investments $1.1M $7.5M $10.2M -- $10.1M
Accounts Receivable, Net $5.9M $25M $8.8M $2.9M $4.9M
Inventory $2.6M $7.2M $12.2M $10.5M $8.4M
Prepaid Expenses $2.3M $2.3M $1.8M $2.6M $1.3M
Other Current Assets $679.9K $344.7K $265.6K $484.1K $408.1K
Total Current Assets $61.2M $65M $74.9M $56.1M $63.9M
 
Property Plant And Equipment $2.3M $3.2M $5.3M $17.5M $16.8M
Long-Term Investments $426.3K $446.8K $963.8K $1.4M $2.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $36K $3.1M $371.4K $201.8K $202.6K
Total Assets $64.2M $74.2M $84M $76.9M $84.5M
 
Accounts Payable $4.3M $9.2M $7.1M $5.1M $5M
Accrued Expenses $44.6K $386.6K $120.7K $108.6K $80.3K
Current Portion Of Long-Term Debt -- $4.6M $470.7K $10.3M $499.1K
Current Portion Of Capital Lease Obligations -- -- -- $800.1K $789.3K
Other Current Liabilities $661.7K $829K $1.3M $1.1M $1.3M
Total Current Liabilities $13.7M $24.2M $21.4M $40.9M $35.3M
 
Long-Term Debt $4.6M -- $2.7M $557.5K $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $19.2M $31.7M $31.6M $58.9M $54.2M
 
Common Stock $10.3K $11K $11.8K $10.9K $11.3K
Other Common Equity Adj $1.6M $456.9K -$736.6K $2.3M $2.3M
Common Equity $44.5M $42.3M $52.2M $18M $30.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $540.4K $211.5K $226.7K $60.9K $60.2K
Total Equity $45.1M $42.5M $52.4M $18.1M $30.2M
 
Total Liabilities and Equity $64.2M $74.2M $84M $76.9M $84.5M
Cash and Short Terms $47.1M $28.6M $48.9M $36.1M $42.3M
Total Debt $5.4M $6.9M $4.7M $18.1M $11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $23.1M $43.9M $19.3M $31.9M $87.2M
Short Term Investments $12.4M $11.2M $10M $3.9M $60.7M
Accounts Receivable, Net $20.1M $14.7M $5.5M $2.3M $2.6M
Inventory $8.3M $10.2M $11.2M $8.9M $9.7M
Prepaid Expenses $3.3M $5.3M $6.8M -- --
Other Current Assets -- -- -- $6.6M $4.2M
Total Current Assets $68.2M $85.5M $52.8M $58.5M $170.2M
 
Property Plant And Equipment $1.8M $5.5M $16.2M $16.8M $23.9M
Long-Term Investments $427.6K $559.2K $1.1M $2.2M $3.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $27.4K $367.9K $197.3K $224.9K $294.2K
Total Assets $72.8M $94.1M $70.8M $79.1M $198M
 
Accounts Payable $7.7M $6.9M $4.9M $4.6M $14.3M
Accrued Expenses $11.4M $8.1M $9.8M $11.2M $16.9M
Current Portion Of Long-Term Debt -- $1.5M $2M $484.9K $14.3M
Current Portion Of Capital Lease Obligations -- -- $1.6M $1M $1.6M
Other Current Liabilities -- -- -- -- $5.7M
Total Current Liabilities $22.3M $18.3M $26.6M $27.2M $71.3M
 
Long-Term Debt -- $3.1M $593.7K $1.5M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $29.5M $28.9M $43.9M $46M $91.5M
 
Common Stock $10.6K $11.3K $10.5K $11K $12.4K
Other Common Equity Adj $1.3M $144.8K $2.4M $2.9M $974.3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $445.2K $84.7K $90K $85.7K $27.1K
Total Equity $43.3M $65.2M $26.9M $33.1M $106.5M
 
Total Liabilities and Equity $72.8M $94.1M $70.8M $79.1M $198M
Cash and Short Terms $35.5M $55.2M $29.3M $35.9M $147.9M
Total Debt $2.2M $4.6M $8.2M $7.4M $25.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$6.9M -$13.3M -$48.6M -$49M -$42.7M
Depreciation & Amoritzation $821.3K $897.3K $1.2M $3.1M $3M
Stock-Based Compensation $2.1M $7.9M $18.8M $14.4M $21.4M
Change in Accounts Receivable -$5.7M -$17.3M $6.7M -$1.3M -$2.9M
Change in Inventories -$1.8M -$4.2M -$6M -$484.9K $1.1M
Cash From Operations -$8M -$22M -$18.8M -$25.8M -$12.5M
 
Capital Expenditures $541.3K $1.3M $2.4M $2.1M $1.3M
Cash Acquisitions -- -$7.8K -- -- -$978.3K
Cash From Investing -$1.6M -$9.6M -$5.2M $8.4M -$18.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1M $2.2M $4.6M $7.4M $11.2M
Long-Term Debt Repaid -$1.4M -$1M -$3.1M -$1.9M -$18.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $4.1M -- $12.7K --
Cash From Financing $47.1M $6.2M $41.3M $15.9M $27.6M
 
Beginning Cash (CF) $8.9M $46.6M $21.7M $36.8M $35.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.5M -$25.4M $17.3M -$1.5M -$3.1M
Ending Cash (CF) $46.6M $20.3M $38.3M $37.1M $32.3M
 
Levered Free Cash Flow -$8.6M -$23.3M -$21.3M -$27.9M -$13.8M
Period Ending 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Net Income to Stockholders -- -- -$3.2M -$2.9M -$9.6M
Depreciation & Amoritzation -- -- $212K $212.1K $186.7K
Stock-Based Compensation -- -- $748.6K $277.3K $7.5M
Change in Accounts Receivable -- -- -$20.6K $412.5K $8.4M
Change in Inventories -- -- -$290.8K -$1.6M $49K
Cash From Operations -- -- -$2.8M -$4.2M $2.5M
 
Capital Expenditures -- -- $95.5K $43.1K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.5M -$6.9M $3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $740.6K $716.2K $3.9M
Long-Term Debt Repaid -- -- -$740.6K -$716.2K -$770.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.3M --
Cash From Financing -- -- $7M -$332.6K $43M
 
Beginning Cash (CF) -- -- $9.1M $46.1M $21.6M
Foreign Exchange Rate Adjustment -- -- -$84K $456.2K $670.6K
Additions / Reductions -- -- $2.7M -$11.4M $49M
Ending Cash (CF) -- -- $11.8M $35.1M $71.3M
 
Levered Free Cash Flow -- -- -$2.9M -$4.2M $1.2M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders -- -- -$6.9M -$13.3M --
Depreciation & Amoritzation -- -- $821.3K $897.2K --
Stock-Based Compensation -- -- $2.1M $7.9M $7.5M
Change in Accounts Receivable -- -- -$5.7M -$17.3M --
Change in Inventories -- -- -$1.8M -$4.2M --
Cash From Operations -- -- -$8M -$22M --
 
Capital Expenditures -- -- $541.3K $1.3M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.6M -$9.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $5.1M $2.2M --
Long-Term Debt Repaid -- -- -$1.4M -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $4.1M --
Cash From Financing -- -- $47.1M $6.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $37.5M -$25.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$8.6M -$23.3M --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock