Financhill
Sell
40

EH Quote, Financials, Valuation and Earnings

Last price:
$13.44
Seasonality move :
32.69%
Day range:
$13.30 - $13.46
52-week range:
$12.71 - $29.76
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.29x
P/B ratio:
8.96x
Volume:
214.6K
Avg. volume:
947.5K
1-year change:
-12.01%
Market cap:
$965.3M
Revenue:
$63.4M
EPS (TTM):
-$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.1M $8.8M $6.6M $16.6M $63.4M
Revenue Growth (YoY) 48.01% -66.24% -25.28% 151.83% 282.43%
 
Cost of Revenues $10.7M $3.2M $3.8M $7.5M $25.9M
Gross Profit $15.4M $5.6M $2.8M $9.1M $37.5M
Gross Profit Margin 58.96% 63.43% 42.36% 55.04% 59.2%
 
R&D Expenses $15.2M $21.3M $20.1M $23.6M $27.7M
Selling, General & Admin $14.3M $35.8M $30.3M $29.7M $50.6M
Other Inc / (Exp) -$323.6K $574.6K -$3.9M $303.4K $217.1K
Operating Expenses $29.6M $57M $48.8M $51.8M $77M
Operating Income -$14.2M -$51.4M -$46M -$42.7M -$39.5M
 
Net Interest Expenses $338.6K $279.6K $567.1K $2.1M $469K
EBT. Incl. Unusual Items -$13.3M -$48.6M -$48.9M -$42.4M -$31.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.8K $20.8K $11.7K $29.1K $53.6K
Net Income to Company -$13.3M -$48.7M -$48.9M -$42.7M -$32M
 
Minority Interest in Earnings -$640.7K $9.8K -$164.8K -$90.5K -$35.6K
Net Income to Common Excl Extra Items -$13.3M -$48.7M -$48.9M -$42.7M -$32M
 
Basic EPS (Cont. Ops) -$0.23 -$0.86 -$0.84 -$0.67 -$0.48
Diluted EPS (Cont. Ops) -$0.23 -$0.86 -$0.84 -$0.67 -$0.48
Weighted Average Basic Share $54.8M $56.9M $58.2M $63.3M $67.2M
Weighted Average Diluted Share $54.8M $56.9M $58.2M $63.3M $67.2M
 
EBITDA -$13.3M -$50.2M -$42.9M -$39.7M -$36.7M
EBIT -$14.2M -$51.4M -$46M -$42.7M -$39.5M
 
Revenue (Reported) $26.1M $8.8M $6.6M $16.6M $63.4M
Operating Income (Reported) -$14.2M -$51.4M -$46M -$42.7M -$39.5M
Operating Income (Adjusted) -$14.2M -$51.4M -$46M -$42.7M -$39.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2M $1.2M $3.9M $17.9M $13M
Revenue Growth (YoY) -80.47% -40.11% 228.97% 352.71% -27.24%
 
Cost of Revenues $766K $408.7K $1.4M $6.9M $5.1M
Gross Profit $1.2M $791.6K $2.5M $10.9M $7.9M
Gross Profit Margin 61.78% 65.95% 64.58% 61.2% 60.78%
 
R&D Expenses $6M $4.6M $5.2M $6.1M $7.1M
Selling, General & Admin $7.4M $7.2M $7.2M $14.9M $14.1M
Other Inc / (Exp) $21.2K -$485.1K $248.1K $55.3K --
Operating Expenses $13.3M $11.7M $12.4M $21M $21.2M
Operating Income -$12.1M -$11M -$9.8M -$10.1M -$13.3M
 
Net Interest Expenses $73.3K $79.2K $99.1K $118.2K $244.3K
EBT. Incl. Unusual Items -$11.2M -$11.2M -$9.2M -$6.5M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9K $10.7K $16.3K $26.5K --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$42.7K -$61.6K -$9.4K -$10.6K $6K
Net Income to Common Excl Extra Items -$11.2M -$11.2M -$9.3M -$6.7M -$2.9M
 
Basic EPS (Cont. Ops) -$0.20 -$0.19 -$0.15 -$0.10 -$0.04
Diluted EPS (Cont. Ops) -$0.20 -$0.19 -$0.15 -$0.10 -$0.04
Weighted Average Basic Share $55.6M $57.4M $60.4M $68.9M $74.3M
Weighted Average Diluted Share $55.6M $57.4M $60.4M $68.9M $74.3M
 
EBITDA -$11.8M -$11.1M -$9.1M -$6.3M --
EBIT -$12.1M -$11M -$9.8M -$10.1M -$13.3M
 
Revenue (Reported) $2M $1.2M $3.9M $17.9M $13M
Operating Income (Reported) -$12.1M -$11M -$9.8M -$10.1M -$13.3M
Operating Income (Adjusted) -$12.1M -$11M -$9.8M -$10.1M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7M $5.7M $10.8M $48.4M $59.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6M $2M $3.9M $18.3M $23M
Gross Profit $9.7M $3.7M $6.9M $30.1M $36.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9M $20.9M $23.6M $25.2M $28M
Selling, General & Admin $29.1M $32.3M $28.4M $46.5M $54.9M
Other Inc / (Exp) $210.4K -$1.3M -$1.9M $51.7K --
Operating Expenses $52M $53.2M $52.1M $71.6M $82.9M
Operating Income -$42.4M -$49.5M -$45.1M -$41.5M -$46.2M
 
Net Interest Expenses $311.9K $292.6K $2.4M $442.3K $661.5K
EBT. Incl. Unusual Items -$40M -$49.5M -$48M -$35.1M -$39.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.9K $11.3K $19.3K $39.4K $40.5K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$378.9K $7.1K -$94.8K -$60.2K -$69.1K
Net Income to Common Excl Extra Items -$40M -$49.5M -$48.2M -$35.4M -$31.4M
 
Basic EPS (Cont. Ops) -$0.72 -$0.87 -$0.81 -$0.55 -$0.43
Diluted EPS (Cont. Ops) -$0.72 -$0.87 -$0.81 -$0.55 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$41.3M -$49.2M -$45.6M -$34.8M --
EBIT -$42.4M -$49.5M -$45.1M -$41.5M -$46.2M
 
Revenue (Reported) $15.7M $5.7M $10.8M $48.4M $59.8M
Operating Income (Reported) -$42.4M -$49.5M -$45.1M -$41.5M -$46.2M
Operating Income (Adjusted) -$42.4M -$49.5M -$45.1M -$41.5M -$46.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.4M $4.3M $8.6M $40.5M $36.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7M $1.5M $3.1M $15.5M $14.1M
Gross Profit $4.8M $2.8M $5.5M $25M $22.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.2M $14.9M $18.4M $19.9M $20.2M
Selling, General & Admin $24.2M $20.7M $19M $35.9M $40.1M
Other Inc / (Exp) $401.2K -$1.5M $478.5K $225.5K $319.3K
Operating Expenses $39.4M $35.6M $37.4M $55.8M $60.4M
Operating Income -$34.7M -$32.7M -$32M -$30.8M -$37.5M
 
Net Interest Expenses $207.5K $220.5K $2.1M $348K $540.5K
EBT. Incl. Unusual Items -$32.4M -$33.2M -$32.5M -$25M -$32.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20K $10.6K $18.3K $29.1K $15.9K
Net Income to Company -$21.2M -- -- -- --
 
Minority Interest in Earnings -$128.9K -$133.2K -$63.7K -$32.9K -$66.5K
Net Income to Common Excl Extra Items -$32.4M -$33.2M -$32.8M -$25.4M -$24.8M
 
Basic EPS (Cont. Ops) -$0.58 -$0.58 -$0.55 -$0.39 -$0.34
Diluted EPS (Cont. Ops) -$0.58 -$0.58 -$0.55 -$0.39 -$0.34
Weighted Average Basic Share $166.3M $171.7M $179.2M $198M $218.6M
Weighted Average Diluted Share $166.3M $171.7M $179.2M $198M $218.6M
 
EBITDA -$33.8M -$33M -$30.4M -$24.8M -$10.4M
EBIT -$34.7M -$32.7M -$32M -$30.8M -$37.5M
 
Revenue (Reported) $7.4M $4.3M $8.6M $40.5M $36.9M
Operating Income (Reported) -$34.7M -$32.7M -$32M -$30.8M -$37.5M
Operating Income (Adjusted) -$34.7M -$32.7M -$32M -$30.8M -$37.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29M $49M $35.9M $47.1M $158.2M
Short Term Investments $7.5M $10.2M -- $10.1M $70.4M
Accounts Receivable, Net $25.1M $8.8M $2.9M $4.9M $8M
Inventory $9.3M $13.8M $11.4M $8.7M $13.1M
Prepaid Expenses $630.3K $2.6M $1.3M $1.3M $922.4K
Other Current Assets $344.7K $265.6K $484.1K $214.4K $98.8K
Total Current Assets $64.9M $74.9M $55.7M $63.9M $185.9M
 
Property Plant And Equipment $3.2M $5.3M $17.3M $16.8M $25.8M
Long-Term Investments $2.7M $3.4M $2.9M $3.2M $4.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $371.4K $201.8K $202.6K $334.2K
Total Assets $74.1M $84M $76.4M $84.4M $217.1M
 
Accounts Payable $8.1M $7.1M $5.1M $4.9M $17.5M
Accrued Expenses $386.6K $120.7K $108.6K $80.3K $98.5K
Current Portion Of Long-Term Debt $4.6M $470.7K $10.3M $499.1K $1.4M
Current Portion Of Capital Lease Obligations -- -- $800.1K $789.3K $1.7M
Other Current Liabilities $829K $1.3M $1.1M $1.3M $7.6M
Total Current Liabilities $24.2M $21.4M $40.6M $35.3M $64.4M
 
Long-Term Debt -- $2.7M $10.6M $11.9M $20M
Capital Leases -- -- -- -- --
Total Liabilities $25.5M $25.3M $52.5M $48.6M $86.1M
 
Common Stock $11K $11.8K $10.8K $11.3K $12.3K
Other Common Equity Adj $456.9K -$736.6K $2.3M $2.3M $3.7M
Common Equity $42.3M $34.7M $11.9M $30.1M $95.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3M $6.5M $5.8M $5.7M $23.4K
Total Equity $48.6M $58.7M $23.7M $35.8M $130.9M
 
Total Liabilities and Equity $74.1M $84M $76.2M $84.4M $217.1M
Cash and Short Terms $29M $49M $35.9M $47.1M $158.2M
Total Debt $4.6M $3.1M $12.5M $12.4M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $55.2M $29.4M $40.5M $153.6M $158.3M
Short Term Investments $11.2M $10M $3.9M $60.7M --
Accounts Receivable, Net $14.7M $5.5M $2.3M $2.6M $23.1M
Inventory $10.2M $11.2M $8.9M $9.7M $15.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $6.6M $4.2M --
Total Current Assets $85.6M $53M $58.5M $170.1M $216.8M
 
Property Plant And Equipment $5.5M $16.3M $16.7M $23.9M $40.9M
Long-Term Investments $2.6M $1.4M $3.2M $3.2M $8.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $367.9K $197.3K $224.9K $294.2K --
Total Assets $94.2M $71.2M $79M $197.9M $270.8M
 
Accounts Payable $6.9M $4.9M $4.6M $14.3M $18.7M
Accrued Expenses $8.1M $9.8M $11.2M $16.9M --
Current Portion Of Long-Term Debt $1.5M $2M $484.9K $14.3M --
Current Portion Of Capital Lease Obligations -- $1.6M $1M $1.6M --
Other Current Liabilities -- -- -- $5.7M --
Total Current Liabilities $18.3M $26.7M $27.2M $71.3M $93.1M
 
Long-Term Debt $3.1M $10.5M $11.9M $18.6M $28.5M
Capital Leases -- -- -- -- --
Total Liabilities $22.7M $38.5M $40.5M $91.5M $123M
 
Common Stock $11.3K $10.6K $11K $12.4K $13K
Other Common Equity Adj $144.8K $2.4M $2.9M $974.3K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.3M $5.7M $5.6M $27.1K -$89K
Total Equity $71.5M $32.6M $38.5M $106.4M $147.8M
 
Total Liabilities and Equity $94.2M $71.2M $79M $197.9M $270.8M
Cash and Short Terms $55.2M $29.4M $40.5M $153.6M $158.3M
Total Debt $3.1M $12.5M $12.4M $20M $29.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.3M -$48.7M -$48.9M -$42.7M -$32M
Depreciation & Amoritzation $897.1K $1.2M $3.1M $3M $2.8M
Stock-Based Compensation $7.9M $18.8M $14.4M $21.4M $38M
Change in Accounts Receivable -$16.9M $6.5M -$1.5M -$2.9M -$4.3M
Change in Inventories -$4.2M -$5.6M -$483.7K $1.1M -$3M
Cash From Operations -$22M -$18.9M -$25.8M -$12.5M $21.9M
 
Capital Expenditures $1.3M $2.4M $2.1M $1.3M $5.6M
Cash Acquisitions $7.8K -- -- $976.7K --
Cash From Investing -$3.5M -$5.2M $8.4M -$18.2M -$67M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $4.6M $17.8M $11.2M $25M
Long-Term Debt Repaid -$1M -$3.1M -$1.9M -$18.9M -$23.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.1M -- $12.7K -- --
Cash From Financing $95.2K $41.4M $15.8M $27.6M $97.5M
 
Beginning Cash (CF) $21.4M $38.8M $35.9M $37M $87.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.3M $16.6M $339.6K -$3M $53.2M
Ending Cash (CF) -$5.8M $54.5M $38.1M $34.1M $141.8M
 
Levered Free Cash Flow -$23.3M -$21.3M -$27.8M -$13.8M $16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $44M $19.4M $36.5M $93M $36.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2018-03-31 2019-03-31 2020-03-31 2021-03-31 2022-03-31
Net Income to Stockholders -- -- -$6.7M -$20.1M --
Depreciation & Amoritzation -- -- $833.8K $859K --
Stock-Based Compensation -- $748.6K $1.7M $15.2M --
Change in Accounts Receivable -- -- -$5.3M -$8.9M --
Change in Inventories -- -- -$3.1M -$2.6M --
Cash From Operations -- -- -$9.4M -$15.3M --
 
Capital Expenditures -- $479.7K $488.5K $2.6M $580.9K
Cash Acquisitions -- -- -- $100 --
Cash From Investing -- -- -$7M $7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $5M $5.3M --
Long-Term Debt Repaid -- -- -$1.4M -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $39.7M $43.5M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $24M $34.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$9.9M -$17.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.2M -- -- -- --
Depreciation & Amoritzation $533.8K -- -- -- --
Stock-Based Compensation $11.5M -- -- -- --
Change in Accounts Receivable $7.2M -- -- -- --
Change in Inventories -$1.6M -- -- -- --
Cash From Operations -$6.7M -- -- -- --
 
Capital Expenditures $1.9M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.6M -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9M -- -- -- --
Long-Term Debt Repaid -$770.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $42.3M -- -- -- --
 
Beginning Cash (CF) $164.1M $82.5M $90.3M $217.8M $150.2M
Foreign Exchange Rate Adjustment -$235.6K -- -- -- --
Additions / Reductions $27.8M -- -- -- --
Ending Cash (CF) $147.6M -- -- -- --
 
Levered Free Cash Flow -$8.5M -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock