Financhill
Sell
50

DYAI Quote, Financials, Valuation and Earnings

Last price:
$0.96
Seasonality move :
14.43%
Day range:
$0.96 - $1.04
52-week range:
$0.71 - $2.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.21x
P/B ratio:
13.74x
Volume:
112.8K
Avg. volume:
382.7K
1-year change:
-37.74%
Market cap:
$35.8M
Revenue:
$3.5M
EPS (TTM):
-$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $2.4M $2.9M $2.9M $3.5M
Revenue Growth (YoY) -4.71% 50.06% 21.9% -1.08% 20.58%
 
Cost of Revenues $1.4M $1.9M $2.1M $2M $1.2M
Gross Profit $177K $459.4K $807.1K $923K $2.3M
Gross Profit Margin 11.05% 19.11% 27.54% 31.84% 65.82%
 
R&D Expenses $3.9M $8.4M $4.5M $3.3M $2M
Selling, General & Admin $6.1M $6.7M $6.4M $5.8M $6.1M
Other Inc / (Exp) $222.4K $1.5M $200.1K $979.2K $40.1K
Operating Expenses $10.1M $15.1M $10.9M $9.1M $8.2M
Operating Income -$10M -$14.6M -$10.1M -$8.2M -$5.9M
 
Net Interest Expenses -- -- -- -- $428K
EBT. Incl. Unusual Items -$9.3M -$13.1M -$9.7M -$6.8M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.3K -- -- -- --
Net Income to Company -$9.3M -$13.1M -$9.7M -$6.8M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$13.1M -$9.7M -$6.8M -$5.8M
 
Basic EPS (Cont. Ops) -$0.34 -$0.47 -$0.34 -$0.24 -$0.20
Diluted EPS (Cont. Ops) -$0.34 -$0.47 -$0.34 -$0.24 -$0.20
Weighted Average Basic Share $27.5M $27.8M $28.4M $28.8M $29.3M
Weighted Average Diluted Share $27.5M $27.8M $28.4M $28.8M $29.3M
 
EBITDA -$10M -$14.6M -$10.1M -$8.2M -$5.9M
EBIT -$10M -$14.6M -$10.1M -$8.2M -$5.9M
 
Revenue (Reported) $1.6M $2.4M $2.9M $2.9M $3.5M
Operating Income (Reported) -$10M -$14.6M -$10.1M -$8.2M -$5.9M
Operating Income (Adjusted) -$10M -$14.6M -$10.1M -$8.2M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $692.9K $879.6K $397.1K $2M $1.2M
Revenue Growth (YoY) 66.43% 26.94% -54.86% 393% -40.51%
 
Cost of Revenues $392.5K $602.8K $105.9K $395.9K $1M
Gross Profit $300.4K $276.8K $291.2K $1.6M $140.6K
Gross Profit Margin 43.35% 31.47% 73.33% 79.78% 12.07%
 
R&D Expenses $1.9M $743.6K $716.4K $460.2K $571.9K
Selling, General & Admin $1.7M $1.4M $1.3M $1.3M $1.5M
Other Inc / (Exp) $1.6M -$13.2K -$12.6K -$6K --
Operating Expenses $3.6M $2.1M $2M $1.8M $2.1M
Operating Income -$3.3M -$1.9M -$1.7M -$196.6K -$1.9M
 
Net Interest Expenses -- -- -- $128.2K $114.1K
EBT. Incl. Unusual Items -$1.7M -$1.8M -$1.6M -$203.5K -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$1.8M -$1.6M -$203.5K -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$1.8M -$1.6M -$203.5K -$2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.06 -$0.06 -$0.01 -$0.06
Diluted EPS (Cont. Ops) -$0.06 -$0.06 -$0.06 -$0.01 -$0.06
Weighted Average Basic Share $28.1M $28.4M $28.8M $29.5M $34.5M
Weighted Average Diluted Share $28.1M $28.4M $28.8M $29.5M $34.5M
 
EBITDA -$3.3M -$1.9M -$1.7M -$196.6K -$1.9M
EBIT -$3.3M -$1.9M -$1.7M -$196.6K -$1.9M
 
Revenue (Reported) $692.9K $879.6K $397.1K $2M $1.2M
Operating Income (Reported) -$3.3M -$1.9M -$1.7M -$196.6K -$1.9M
Operating Income (Adjusted) -$3.3M -$1.9M -$1.7M -$196.6K -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $2.5M $3M $3.4M $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $1.8M $2.3M $1.2M $2.3M
Gross Profit $568.1K $749.5K $625.8K $2.2M $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $6.4M $3M $2.4M $2.2M
Selling, General & Admin $6.3M $6.5M $5.8M $6.3M $6M
Other Inc / (Exp) $1.8M $205.6K $953.1K $46.7K --
Operating Expenses $13.2M $12.8M $8.9M $8.7M $8.2M
Operating Income -$12.7M -$12.1M -$8.2M -$6.5M -$7.1M
 
Net Interest Expenses -- -- -- $301.8K $467.7K
EBT. Incl. Unusual Items -$10.8M -$11.8M -$6.9M -$6.3M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.3K -- -- -- --
Net Income to Company -$10.8M -$11.8M -$6.9M -$6.3M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.8M -$11.8M -$6.9M -$6.3M -$7.3M
 
Basic EPS (Cont. Ops) -$0.39 -$0.42 -$0.24 -$0.22 -$0.24
Diluted EPS (Cont. Ops) -$0.39 -$0.42 -$0.24 -$0.22 -$0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.7M -$12.1M -$8.2M -$6.5M -$7.1M
EBIT -$12.7M -$12.1M -$8.2M -$6.5M -$7.1M
 
Revenue (Reported) $2.4M $2.5M $3M $3.4M $3.3M
Operating Income (Reported) -$12.7M -$12.1M -$8.2M -$6.5M -$7.1M
Operating Income (Adjusted) -$12.7M -$12.1M -$8.2M -$6.5M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1M $2.2M $2.2M $2.7M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $1.4M $1.6M $841.9K $1.9M
Gross Profit $477.8K $767.9K $586.5K $1.8M $589.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $3.9M $2.4M $1.5M $1.7M
Selling, General & Admin $5M $4.8M $4.2M $4.7M $4.5M
Other Inc / (Exp) $1.5M $226.4K $979.5K $46.9K -$7.1K
Operating Expenses $10.9M $8.7M $6.6M $6.2M $6.2M
Operating Income -$10.4M -$7.9M -$6M -$4.4M -$5.6M
 
Net Interest Expenses -- -- -- $301.8K $341.5K
EBT. Incl. Unusual Items -$8.9M -$7.6M -$4.7M -$4.3M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.9M -$7.6M -$4.7M -$4.3M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$7.6M -$4.7M -$4.3M -$5.8M
 
Basic EPS (Cont. Ops) -$0.32 -$0.27 -$0.16 -$0.15 -$0.18
Diluted EPS (Cont. Ops) -$0.32 -$0.27 -$0.16 -$0.15 -$0.18
Weighted Average Basic Share $83.3M $84.9M $86.4M $87.6M $94.5M
Weighted Average Diluted Share $83.3M $84.9M $86.4M $87.6M $94.5M
 
EBITDA -$10.4M -$7.9M -$6M -$4.4M -$5.6M
EBIT -$10.4M -$7.9M -$6M -$4.4M -$5.6M
 
Revenue (Reported) $2.1M $2.2M $2.2M $2.7M $2.5M
Operating Income (Reported) -$10.4M -$7.9M -$6M -$4.4M -$5.6M
Operating Income (Adjusted) -$10.4M -$7.9M -$6M -$4.4M -$5.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.1M $20.3M $12.6M $7.3M $9.3M
Short Term Investments $8.5M $4.5M $6.8M $748.3K $2.8M
Accounts Receivable, Net $294.2K $277.8K $330K $466.2K $237K
Inventory -- -- -- -- --
Prepaid Expenses $280.6K $375.8K $392.2K $327.8K $303.1K
Other Current Assets $280.6K -- -- $327.8K $303.1K
Total Current Assets $29.8M $21M $13.4M $8.1M $9.8M
 
Property Plant And Equipment -- -- -- $141.4K $92.2K
Long-Term Investments $284.7K $284.7K $284.7K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.2K $6.1K $6.1K $10.5K $10.4K
Total Assets $30.1M $21.3M $13.7M $8.2M $9.9M
 
Accounts Payable $904.6K $1.4M $1.1M $575.4K $340.7K
Accrued Expenses $41.9K $303.8K $955.1K $1.1M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $48.1K $54.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $2.6M $2.4M $2.3M $2.4M
 
Long-Term Debt -- -- -- $88.9K $5M
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $2.9M $2.6M $2.3M $7.5M
 
Common Stock $39.7K $40.5K $40.8K $41.1K $42.1K
Other Common Equity Adj -- -- -- -- --
Common Equity $28.4M $18.4M $11.1M $5.9M $2.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.4M $18.4M $11.1M $5.9M $2.5M
 
Total Liabilities and Equity $30.1M $21.3M $13.7M $8.2M $9.9M
Cash and Short Terms $29.1M $20.3M $12.6M $7.3M $9.3M
Total Debt -- -- -- $88.9K $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22.7M $14.2M $8.2M $9.9M $10.3M
Short Term Investments $9.1M $7.5M $772.8K $4M --
Accounts Receivable, Net $179.6K $235.4K $417.9K $352.9K $916.6K
Inventory -- -- -- -- --
Prepaid Expenses $570K $448.2K $484.2K -- --
Other Current Assets $570K $448.2K $484.2K $374.2K --
Total Current Assets $23.6M $14.9M $9.1M $10.7M $11.5M
 
Property Plant And Equipment -- -- $153.1K $104.9K $52.4K
Long-Term Investments $284.7K $284.7K -- -- $64.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.1K $6K $14.6K $10.3K --
Total Assets $23.9M $15.2M $9.3M $10.8M $11.7M
 
Accounts Payable $941.7K $742.8K $508.1K $376.6K $705.8K
Accrued Expenses $431.7K $729.8K $190.4K $504.8K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $46.6K $53.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2M $2.4M $1.5M $2.1M $4.1M
 
Long-Term Debt -- -- $101.6K $5.3M $5M
Capital Leases -- -- -- -- --
Total Liabilities $2M $2.6M $1.6M $7.4M $9.1M
 
Common Stock $40.3K $40.7K $41.1K $41.8K $48.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.9M $12.6M $7.7M $3.4M $2.6M
 
Total Liabilities and Equity $23.9M $15.2M $9.3M $10.8M $11.7M
Cash and Short Terms $22.7M $14.2M $8.2M $9.9M $10.3M
Total Debt -- -- $101.6K $5.3M $5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.3M -$13.1M -$9.7M -$6.8M -$5.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.7M $1.8M $1.9M $1.2M $1.1M
Change in Accounts Receivable $1.1M -$13.9K -$47.2K -$93.1K $205.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.6M -$11.3M -$8.1M -$6.7M -$4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.1M $5.2M -$2.4M $7.4M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $5.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $255.5K $1.2M $543.6K -- $5.8M
 
Beginning Cash (CF) $20.6M $15.7M $5.8M $6.5M $6.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M -$4.9M -$10M $720.8K -$8.3K
Ending Cash (CF) $36.5M $10.8M -$4.2M $7.2M $6.5M
 
Levered Free Cash Flow -$6.6M -$11.3M -$8.1M -$6.7M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M -$1.8M -$1.6M -$203.5K -$2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $457.2K $499.9K $281.3K $247.4K $172.4K
Change in Accounts Receivable $196.6K $874.2K $348.4K -$108.6K -$200.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$1.8M -$2M -$201.1K -$1.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4M -$1.3M $3.5M -$12K $93.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$600 $359.7K -- -- $4.9M
 
Beginning Cash (CF) $13.7M $6.7M $7.4M $5.9M $7.2M
Foreign Exchange Rate Adjustment -$29.1K -$10.9K -$4.1K $1.2K -$400
Additions / Reductions -$358.2K -$2.7M $1.6M -$211.8K $3.2M
Ending Cash (CF) $13.3M $4M $9M $5.7M $10.3M
 
Levered Free Cash Flow -$4.3M -$1.8M -$2M -$201.1K -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.8M -$11.8M -$6.9M -$6.3M -$7.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.7M $1.9M $1.4M $1.1M $1M
Change in Accounts Receivable $608.7K -$87.8K -$142K $50.1K -$562K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.9M -$9M -$7.5M -$4.2M -$4.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $759.8K $1.5M $8M -$3.1M $877.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5.8M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1M $646.6K $141.5K $5.8M $5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.2M -$6.9M $664.1K -$1.5M $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.9M -$9M -$7.5M -$4.2M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.9M -$7.6M -$4.7M -$4.3M -$5.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.3M $1.4M $946.2K $851.5K $737.9K
Change in Accounts Receivable $109.4K $35.7K -$59.2K $84K -$683.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.6M -$6.4M -$5.8M -$3.3M -$3.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $721.6K -$3M $7.4M -$3.1M -$386.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.8M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $985.5K $402.1K -- $5.8M $5M
 
Beginning Cash (CF) $40.7M $28.6M $19.6M $22.6M $16M
Foreign Exchange Rate Adjustment -$41.7K -$22.3K -$3.5K $100 $2.3K
Additions / Reductions -$7M -$9M $1.6M -$593.4K $649.1K
Ending Cash (CF) $33.7M $19.6M $21.2M $22M $16.6M
 
Levered Free Cash Flow -$8.6M -$6.4M -$5.8M -$3.3M -$3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
61
PLAB alert for Dec 11

Photronics, Inc. [PLAB] is up 5.01% over the past day.

Buy
77
BRZE alert for Dec 11

Braze, Inc. [BRZE] is down 2.68% over the past day.

Buy
66
OLMA alert for Dec 11

Olema Pharmaceuticals, Inc. [OLMA] is up 4.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock