Financhill
Sell
28

CRVO Quote, Financials, Valuation and Earnings

Last price:
$8.70
Seasonality move :
24.63%
Day range:
$8.64 - $9.22
52-week range:
$1.80 - $16.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
12.45x
P/B ratio:
3.09x
Volume:
56.8K
Avg. volume:
77.1K
1-year change:
-10.6%
Market cap:
$80.4M
Revenue:
$9.7M
EPS (TTM):
-$2.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $7.1M $9.7M
Revenue Growth (YoY) -- -- -- -- 36.29%
 
Cost of Revenues $103.2K $93.4K -- -- --
Gross Profit -$103.2K -$93.4K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.4M $8.5M $1.3M $8.4M $18.8M
Selling, General & Admin $6.4M $7.4M $2.1M $6.5M $9.2M
Other Inc / (Exp) -- -$8.6M -$2.4M $5.4M -$990
Operating Expenses $15.9M $15.9M $3.5M $7.8M $18.2M
Operating Income -$16M -$16M -$3.5M -$7.8M -$18.2M
 
Net Interest Expenses -- -- $600 -- --
EBT. Incl. Unusual Items -$15.9M -$24.5M -$5.8M -$2.2M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M -$443.9K -- -- --
Net Income to Company -$14.2M -$24.1M -$5.8M -$2.2M -$16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.2M -$24.1M -$5.8M -$2.2M -$16.3M
 
Basic EPS (Cont. Ops) -$22.48 -$18.51 -$11.20 -$0.82 -$2.02
Diluted EPS (Cont. Ops) -$22.48 -$18.51 -$11.20 -$0.82 -$2.02
Weighted Average Basic Share $717.8K $1.3M $518.1K $2.7M $8.1M
Weighted Average Diluted Share $717.8K $1.3M $518.1K $2.7M $8.1M
 
EBITDA -$15.9M -$15.9M -$3.5M -$7.8M -$18.2M
EBIT -$16M -$16M -$3.5M -$7.8M -$18.2M
 
Revenue (Reported) -- -- -- $7.1M $9.7M
Operating Income (Reported) -$16M -$16M -$3.5M -$7.8M -$18.2M
Operating Income (Adjusted) -$16M -$16M -$3.5M -$7.8M -$18.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.5M $1.9M $322.6K
Revenue Growth (YoY) -- -- -- 27.07% -83.37%
 
Cost of Revenues $19.1K -- -- -- --
Gross Profit -$19.1K -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $330.5K $1.8M $5.1M $6M
Selling, General & Admin $1.9M $573.5K $2.4M $2.2M $2.3M
Other Inc / (Exp) -$8.6M -$90 $4.8M -$3.4K --
Operating Expenses $4M $904.1K $2.7M $5.4M $8M
Operating Income -$4.1M -$904.1K -$2.7M -$5.4M -$8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.6M -$882.6K $2.2M -$4.8M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$443.9K -- -- -- --
Net Income to Company -$12.2M $4.4M $2.2M -$4.8M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.2M -$882.6K $2.2M -$4.8M -$7.7M
 
Basic EPS (Cont. Ops) -$8.98 -$2.56 $0.65 -$0.55 -$0.84
Diluted EPS (Cont. Ops) -$8.98 -$2.56 -$0.70 -$0.55 -$0.84
Weighted Average Basic Share $1.4M $345.4K $3.3M $8.7M $9.3M
Weighted Average Diluted Share $1.4M $345.4K $3.8M $8.7M $9.3M
 
EBITDA -$4M -$904K -$2.7M -$5.4M -$8M
EBIT -$4.1M -$904K -$2.7M -$5.4M -$8M
 
Revenue (Reported) -- -- $1.5M $1.9M $322.6K
Operating Income (Reported) -$4.1M -$904.1K -$2.7M -$5.4M -$8M
Operating Income (Adjusted) -$4.1M -$904K -$2.7M -$5.4M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $4.7M $10.1M $6.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.2K $26.1K -- -- --
Gross Profit -$92.2K -$26.1K $1.4M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $6.4M $6M $14.6M $23.1M
Selling, General & Admin $7M $6.8M $5M $9M $10.3M
Other Inc / (Exp) -$8.6M -$100 $4.8M -$4.3K --
Operating Expenses $16.6M $13.1M $7.7M $13.5M $27.2M
Operating Income -$16.7M -$13.2M -$6.3M -$13.5M -$27.2M
 
Net Interest Expenses -- -- $600 -- --
EBT. Incl. Unusual Items -$25.1M -$13.1M -$1.3M -$11.9M -$25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$443.9K -- -- -- --
Net Income to Company -$24.7M -$7.8M -$1.3M -$11.9M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$13.1M -$1.3M -$11.9M -$25.6M
 
Basic EPS (Cont. Ops) -$20.69 -$11.53 -$6.08 -$1.64 -$2.90
Diluted EPS (Cont. Ops) -$20.69 -$11.53 -$7.43 -$1.64 -$2.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.6M -$13.1M -$6.3M -$13.5M -$27.2M
EBIT -$16.7M -$13.2M -$6.3M -$13.5M -$27.2M
 
Revenue (Reported) -- -- $4.7M $10.1M $6.2M
Operating Income (Reported) -$16.7M -$13.2M -$6.3M -$13.5M -$27.2M
Operating Income (Adjusted) -$16.7M -$13.2M -$6.3M -$13.5M -$27.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $4.7M $7.6M $4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.3K -- -- -- --
Gross Profit -$67.3K -- $1.4M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $4.9M $5.6M $11.7M $16M
Selling, General & Admin $5.5M $4.8M $4.4M $6.9M $8M
Other Inc / (Exp) -$8.6M -$90 $5.4M -$3.7K -$10.4K
Operating Expenses $12.5M $9.7M $6.7M $11M $20M
Operating Income -$12.6M -$9.7M -$5.3M -$11M -$20M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.1M -$9.6M $190.6K -$9.6M -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$443.9K -- -- -- --
Net Income to Company -$20.6M -$4.3M $190.6K -$9.6M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.6M -$9.6M $190.6K -$9.6M -$18.9M
 
Basic EPS (Cont. Ops) -$15.93 -$8.97 -$3.13 -$1.22 -$2.10
Diluted EPS (Cont. Ops) -$15.93 -$8.97 -$4.48 -$1.22 -$2.10
Weighted Average Basic Share $3.8M $3.1M $4.3M $23.6M $26.9M
Weighted Average Diluted Share $3.8M $3.1M $4.8M $23.6M $26.9M
 
EBITDA -$12.5M -$9.7M -$5.3M -$11M -$20M
EBIT -$12.6M -$9.7M -$5.3M -$11M -$20M
 
Revenue (Reported) -- -- $4.7M $7.6M $4M
Operating Income (Reported) -$12.6M -$9.7M -$5.3M -$11M -$20M
Operating Income (Adjusted) -$12.6M -$9.7M -$5.3M -$11M -$20M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.5M $37.3M $4.1M $7.8M $38.9M
Short Term Investments -- -- -- -- $29.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $12.4K $1.2M $1.7M
Other Current Assets $260.8K $510K -- -- --
Total Current Assets $18.8M $37.8M $4.2M $10M $43.1M
 
Property Plant And Equipment $298.4K -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.6M -- -- -- --
Other Long-Term Assets $15.8K $15.6K -- $7.8K --
Total Assets $29.5M $37.8M $4.2M $10M $43.5M
 
Accounts Payable $545.8K $947.5K $97.3K $662.5K $1.5M
Accrued Expenses $1.7M $1.9M $280.2K $698.1K $1.4M
Current Portion Of Long-Term Debt -- -- $12.4M -- --
Current Portion Of Capital Lease Obligations $113.5K -- -- -- --
Other Current Liabilities $35.4K $65.9K -- $88.7K $115.9K
Total Current Liabilities $2.4M $2.9M $741.6K $2.6M $3.9M
 
Long-Term Debt $35.7K -- $36.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $2.9M $37.4M $2.6M $4.3M
 
Common Stock $64K $101.9K $500 $5.7K $8.7K
Other Common Equity Adj -- -- -- -- $56.2K
Common Equity $24.8M $34.9M -$33.3M $7.4M $39.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.8M $34.9M -$33.3M $7.4M $39.2M
 
Total Liabilities and Equity $29.5M $37.8M $4.2M $10M $43.5M
Cash and Short Terms $18.5M $37.3M $4.1M $7.8M $38.9M
Total Debt $35.7K -- $36.7M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.3M $25.9M $10.4M $46.7M $27.3M
Short Term Investments -- $19.3M -- $38.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.3M $1.8M $1.6M
Other Current Assets $380.1K $464.9K $747.9K $1.9M --
Total Current Assets $40.7M $26.3M $11.8M $48.8M $30.3M
 
Property Plant And Equipment $149.8K -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.6K -- $194.4K $73.9K --
Total Assets $40.9M $26.3M $12M $48.9M $30.6M
 
Accounts Payable $678K $807.4K $533.8K $1.1M $1.3M
Accrued Expenses $2M $1.5M $564.8K $1.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67.9K -- -- -- --
Other Current Liabilities -- -- $121.5K $98.7K --
Total Current Liabilities $2.7M $2.3M $2.5M $3.2M $4.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $2.3M $2.5M $3.2M $4.6M
 
Common Stock $101.9K $2K $5.7K $8.3K $9.3K
Other Common Equity Adj -- -$87K -- $123.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$5K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.1M $24.1M $9.6M $45.6M $26M
 
Total Liabilities and Equity $40.9M $26.3M $12M $48.9M $30.6M
Cash and Short Terms $40.3M $25.9M $10.4M $46.7M $27.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.2M -$24.1M -$5.8M -$2.2M -$16.3M
Depreciation & Amoritzation $103.2K $93.4K -- -- --
Stock-Based Compensation $736.1K $897.3K $333.8K $407.6K $1.4M
Change in Accounts Receivable -- -- -- -$915.4K -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.6M -$14.5M -$2.6M -$7.4M -$16.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $4K -- -- -$28.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$982.3K -- -- $10.3M --
Cash From Financing $17.9M $33.3M -- $11.1M $46.4M
 
Beginning Cash (CF) $18.5M $37.3M $4.1M $7.8M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $18.8M -$2.6M $3.7M $1.2M
Ending Cash (CF) $22.9M $56.1M $1.5M $11.5M $10.2M
 
Levered Free Cash Flow -$13.6M -$14.5M -$2.6M -$7.4M -$16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.2M $4.4M $2.2M -$4.8M -$7.7M
Depreciation & Amoritzation $19.1K -- -- -- --
Stock-Based Compensation $164.4K -$303.4K $109.2K $271.2K $291.7K
Change in Accounts Receivable -- -- -- -$264.1K $999.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$3M $6.9M -$1.5M -$4.9M -$6.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $22.6M -- $2.6M $7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $10.4M -- --
Cash From Financing -- -$5K $11.2M -$13.3K --
 
Beginning Cash (CF) $40.3M $6.6M $10.4M $7.7M $9.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M $29.5M $9.8M -$2.3M $1.1M
Ending Cash (CF) $37.4M $36.1M $20.2M $5.5M $10.6M
 
Levered Free Cash Flow -$3M $6.9M -$1.5M -$4.9M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.7M -$7.8M -$1.3M -$11.9M -$25.6M
Depreciation & Amoritzation $92.2K $26.1K -- -- --
Stock-Based Compensation $794.8K $507.2K $323.6K $1.2M $1.5M
Change in Accounts Receivable -- -- -- -- -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.9M -$4.9M -$5.6M -$11M -$24.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $4K -- -$38M $22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $33.3M -- $11.2M $46.3M $4.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.4M -$4.9M $5.6M -$2.7M $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.9M -$4.9M -$5.6M -$11M -$24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.6M -$4.3M $190.6K -$9.6M -$18.9M
Depreciation & Amoritzation $67.3K -- -- -- --
Stock-Based Compensation $643K $252.8K $242.7K $1.1M $1.1M
Change in Accounts Receivable -- -- -- $651.3K $892.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.5M -$1.9M -$4.9M -$8.5M -$16.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$38M $12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $10.4M -- --
Cash From Financing $33.3M -- $11.2M $46.4M $4.6M
 
Beginning Cash (CF) $130.3M $22.4M $40.1M $24.1M $28.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.8M -$1.9M $6.3M -$49.3K $437.9K
Ending Cash (CF) $152.1M $20.5M $46.4M $24.1M $28.7M
 
Levered Free Cash Flow -$11.5M -$1.9M -$4.9M -$8.5M -$16.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock