Financhill
Sell
40

LXRX Quote, Financials, Valuation and Earnings

Last price:
$1.41
Seasonality move :
20.82%
Day range:
$1.38 - $1.45
52-week range:
$0.28 - $1.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.16x
P/B ratio:
4.23x
Volume:
1.6M
Avg. volume:
1.9M
1-year change:
115.38%
Market cap:
$508.8M
Revenue:
$31.1M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24M $298K $139K $1.2M $31.1M
Revenue Growth (YoY) -92.55% -98.76% -53.36% 766.19% 2481.48%
 
Cost of Revenues $3.7M -- $427K $639K $1.2M
Gross Profit $20.3M -- -$288K $565K $29.9M
Gross Profit Margin 84.73% -- -207.19% 46.93% 96.3%
 
R&D Expenses $149.4M $54.8M $52.4M $58.3M $82.8M
Selling, General & Admin $47.2M $32.3M $48.1M $114M $143.1M
Other Inc / (Exp) $132M -- -- -- --
Operating Expenses $193.6M $87.1M $100.5M $172.3M $214.7M
Operating Income -$173.3M -$87.1M -$100.8M -$171.8M -$184.8M
 
Net Interest Expenses $14.5M $802K $2.8M $13.1M $15.6M
EBT. Incl. Unusual Items -$58.6M -$87.8M -$101.9M -$177.1M -$200.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$58.6M -$87.8M -$101.9M -$177.1M -$200.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.6M -$87.8M -$101.9M -$177.1M -$200.4M
 
Basic EPS (Cont. Ops) -$0.53 -$0.60 -$0.62 -$0.80 -$0.63
Diluted EPS (Cont. Ops) -$0.53 -$0.60 -$0.62 -$0.80 -$0.63
Weighted Average Basic Share $110.8M $145.7M $165.7M $221.1M $320M
Weighted Average Diluted Share $110.8M $145.7M $165.7M $221.1M $320M
 
EBITDA -$170.4M -$86.8M -$100.3M -$171.2M -$184.3M
EBIT -$173.3M -$87.1M -$100.8M -$171.8M -$184.8M
 
Revenue (Reported) $24M $298K $139K $1.2M $31.1M
Operating Income (Reported) -$173.3M -$87.1M -$100.8M -$171.8M -$184.8M
Operating Income (Adjusted) -$173.3M -$87.1M -$100.8M -$171.8M -$184.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23K $39K $162K $1.8M $14.2M
Revenue Growth (YoY) -99.65% 69.57% 315.39% 980.25% 710.4%
 
Cost of Revenues -- $108K $158K $197K $161K
Gross Profit -- -$69K $4K $1.6M $14M
Gross Profit Margin -- -176.92% 2.47% 88.74% 98.87%
 
R&D Expenses $15.6M $10.4M $17.4M $25.7M $18.6M
Selling, General & Admin $7.3M $12.6M $32.2M $39.6M $7.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $23M $23M $49.6M $65.2M $26.2M
Operating Income -$23M -$23.1M -$49.6M -$63.7M -$12.2M
 
Net Interest Expenses $171K $864K $3.9M $4.6M $2.2M
EBT. Incl. Unusual Items -$23.1M -$23.4M -$50.5M -$64.8M -$12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.1M -$23.4M -$50.5M -$64.8M -$12.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.1M -$23.4M -$50.5M -$64.8M -$12.8M
 
Basic EPS (Cont. Ops) -$0.16 -$0.13 -$0.21 -$0.18 -$0.04
Diluted EPS (Cont. Ops) -$0.16 -$0.13 -$0.21 -$0.18 -$0.04
Weighted Average Basic Share $145.8M $174.9M $244.9M $361.5M $363.4M
Weighted Average Diluted Share $145.8M $174.9M $244.9M $361.5M $363.4M
 
EBITDA -$22.9M -$23M -$49.5M -$63.6M -$12M
EBIT -$23M -$23.1M -$49.6M -$63.7M -$12.2M
 
Revenue (Reported) $23K $39K $162K $1.8M $14.2M
Operating Income (Reported) -$23M -$23.1M -$49.6M -$63.7M -$12.2M
Operating Income (Adjusted) -$23M -$23.1M -$49.6M -$63.7M -$12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $483K $125K $531K $5.2M $70.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $525K $894K $1M
Gross Profit -- -$213K $6K $4.3M $69.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $54.9M $57.6M $72M $74.8M
Selling, General & Admin $29.9M $40.6M $97.7M $143.5M $60.8M
Other Inc / (Exp) $1M -- -- -- --
Operating Expenses $69M $95.6M $155.3M $215.5M $127.8M
Operating Income -$69M -$95.8M -$155.3M -$211.1M -$58M
 
Net Interest Expenses $677K $2M $8.8M $14.5M $10.2M
EBT. Incl. Unusual Items -$67.6M -$97.1M -$157.9M -$214.9M -$68.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$67.6M -$97.1M -$157.9M -$216.4M -$68.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.6M -$97.1M -$157.9M -$214.9M -$68.6M
 
Basic EPS (Cont. Ops) -$0.47 -$0.63 -$0.76 -$0.75 -$0.19
Diluted EPS (Cont. Ops) -$0.47 -$0.63 -$0.76 -$0.75 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$68.5M -$95.4M -$154.8M -$210.6M -$57.3M
EBIT -$69M -$95.8M -$155.3M -$211.1M -$58M
 
Revenue (Reported) $483K $125K $531K $5.2M $70.9M
Operating Income (Reported) -$69M -$95.8M -$155.3M -$211.1M -$58M
Operating Income (Adjusted) -$69M -$95.8M -$155.3M -$211.1M -$58M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $284K $111K $503K $4.5M $44.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $324K $422K $677K $576K
Gross Profit -- -$213K $81K $3.9M $43.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.4M $38.5M $43.7M $57.4M $49.3M
Selling, General & Admin $23.5M $31.8M $81.4M $110.8M $28.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $61.8M $70.3M $125.1M $168.2M $77.9M
Operating Income -$61.8M -$70.5M -$125M -$164.4M -$34.1M
 
Net Interest Expenses $507K $1.7M $7.7M $10.6M $6.3M
EBT. Incl. Unusual Items -$62.1M -$71.5M -$127.4M -$166.6M -$34.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$62.1M -$71.5M -$127.4M -$166.6M -$34.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.1M -$71.5M -$127.4M -$166.6M -$34.8M
 
Basic EPS (Cont. Ops) -$0.43 -$0.46 -$0.59 -$0.55 -$0.10
Diluted EPS (Cont. Ops) -$0.43 -$0.46 -$0.59 -$0.55 -$0.10
Weighted Average Basic Share $433.7M $473.7M $638.7M $917.7M $1.1B
Weighted Average Diluted Share $433.7M $473.7M $638.7M $917.7M $1.1B
 
EBITDA -$61.6M -$70.2M -$124.6M -$164M -$33.6M
EBIT -$61.8M -$70.5M -$125M -$164.4M -$34.1M
 
Revenue (Reported) $284K $111K $503K $4.5M $44.3M
Operating Income (Reported) -$61.8M -$70.5M -$125M -$164.4M -$34.1M
Operating Income (Adjusted) -$61.8M -$70.5M -$125M -$164.4M -$34.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.3M $86.7M $138.4M $170M $238M
Short Term Investments $26M $22.7M $92M $147.6M $171.3M
Accounts Receivable, Net $395K $14K $28K $1M $3.5M
Inventory -- -- -- $381K $231K
Prepaid Expenses $5M -- -- -- --
Other Current Assets -- $2.2M $2.5M $5.1M $4.5M
Total Current Assets $157.7M $88.9M $140.9M $176.5M $246.2M
 
Property Plant And Equipment $1.5M $3.4M $8.9M $7.5M $7.3M
Long-Term Investments -- -- -- -- --
Goodwill $44.5M $44.5M $44.5M $44.5M $44.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M -- $412K $828K $368K
Total Assets $203.8M $136.9M $194.3M $229.4M $298.4M
 
Accounts Payable $5.5M $9.2M $10.4M $14.4M $14.8M
Accrued Expenses $22.9M $6.2M $3.7M $6.3M $14.6M
Current Portion Of Long-Term Debt $11.6M -- -- -- --
Current Portion Of Capital Lease Obligations $553K $1.1M $1.3M $1.3M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.8M $22.1M $23.2M $31.5M $45.2M
 
Long-Term Debt $611K $1.2M $54M $104.8M $104.9M
Capital Leases -- -- -- -- --
Total Liabilities $47.4M $23.3M $77.2M $136.3M $152.5M
 
Common Stock $142K $150K $189K $245K $363K
Other Common Equity Adj -- -$10K -$428K $31K $119K
Common Equity $156.4M $113.6M $117.1M $93.1M $145.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $156.4M $113.6M $117.1M $93.1M $146M
 
Total Liabilities and Equity $203.8M $136.9M $194.3M $229.4M $298.4M
Cash and Short Terms $152.3M $86.7M $138.4M $170M $238M
Total Debt $12.8M $1.2M $54M $104.8M $104.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $120.9M $136.2M $218.4M $258.4M $116M
Short Term Investments $28.8M $117.4M $197.3M $223.8M --
Accounts Receivable, Net $23K $39K $318K $2.9M $2.3M
Inventory -- -- $336K $636K $158K
Prepaid Expenses $3.1M $2.8M -- -- --
Other Current Assets -- -- $4.3M $6.7M --
Total Current Assets $124M $139.1M $223.4M $268.6M $122.5M
 
Property Plant And Equipment $1.3M $8.1M $7.8M $7.1M $9.5M
Long-Term Investments -- -- -- -- $29M
Goodwill $44.5M $44.5M $44.5M $44.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5M $7.1M $743K $828K --
Total Assets $172.3M $191.7M $276.5M $321.1M $205.9M
 
Accounts Payable $8.3M $9.4M $12M $14.2M $3.8M
Accrued Expenses $9M $1.9M $9.2M $9.4M --
Current Portion Of Long-Term Debt $11.7M -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.4M $1.3M $1.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $34.2M $18.4M $32.3M $36M $21.7M
 
Long-Term Debt $1.5M $29.2M $104.7M $104.6M $63.3M
Capital Leases -- -- -- -- --
Total Liabilities $35.7M $47.7M $137M $142.6M $85.8M
 
Common Stock $150K $189K $245K $363K $366K
Other Common Equity Adj -- -- -- $349K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$10K --
Minority Interest, Total -- -- -- -- --
Total Equity $136.6M $144M $139.5M $178.5M $120.2M
 
Total Liabilities and Equity $172.3M $191.7M $276.5M $321.1M $205.9M
Cash and Short Terms $120.9M $136.2M $218.4M $258.4M $116M
Total Debt $14.2M $29.2M $104.7M $104.6M $63.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$58.6M -$87.8M -$101.9M -$177.1M -$200.4M
Depreciation & Amoritzation $2.9M $292K $427K $554K $534K
Stock-Based Compensation $13.3M $10.6M $11.5M $14.3M $13.5M
Change in Accounts Receivable $53.2M $381K -$14K -$982K -$2.5M
Change in Inventories $345K -- -- -$381K $150K
Cash From Operations -$143M -$87M -$88.9M -$161.9M -$180.1M
 
Capital Expenditures $87K $1.2M $1.3M $470K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $380.8M $2.1M -$71.1M -$49.9M -$15.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $48.9M $50M --
Long-Term Debt Repaid -$216.6M -$11.7M -- -- --
Repurchase of Common Stock $1M $2.7M $864K $824K $1.7M
Other Financing Activities -- -- -- -- -$1.3M
Cash From Financing -$147.6M $22.7M $142.2M $188M $239.7M
 
Beginning Cash (CF) $126.3M $64.1M $46.3M $22.5M $66.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.2M -$62.2M -$17.7M -$23.9M $44.2M
Ending Cash (CF) $216.4M $1.9M $28.6M -$1.4M $110.8M
 
Levered Free Cash Flow -$143.1M -$88.2M -$90.2M -$162.4M -$181.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.1M -$23.4M -$50.5M -$64.8M -$12.8M
Depreciation & Amoritzation $101K $108K $151K $126K $151K
Stock-Based Compensation $2.7M $2.6M $3.9M $2.8M $3.4M
Change in Accounts Receivable $136K -$6K $367K -$275K -$151K
Change in Inventories -- -- -$164K -$51K $10K
Cash From Operations -$17.2M -$19.4M -$41.6M -$53.6M -$23.8M
 
Capital Expenditures $213K $4K $83K $307K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$400K -$77.2M -$39.3M $53.5M $52.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$249K $1K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $824K --
Cash From Financing $19.8M $94M -$210K -$916K --
 
Beginning Cash (CF) $92.1M $18.8M $21.1M $34.6M $49.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$2.6M -$81.2M -$1.1M $28.3M
Ending Cash (CF) $94.3M $16.2M -$60M $33.5M $77.9M
 
Levered Free Cash Flow -$17.4M -$19.4M -$41.7M -$53.9M -$23.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$67.6M -$97.1M -$157.9M -$216.4M -$68.6M
Depreciation & Amoritzation $524K $436K $510K $556K $628K
Stock-Based Compensation $11M $10.5M $14.4M $15.2M $11.2M
Change in Accounts Receivable $1.4M -$17K -$278K -$2.6M $561K
Change in Inventories -- -- -- -$300K $478K
Cash From Operations -$98.4M -$90.1M -$132.9M -$207.8M -$73.4M
 
Capital Expenditures $1.3M $103K $1.7M $557K $474K
Cash Acquisitions -- -- -- -- --
Cash From Investing $40.1M -$89.2M -$77.7M -$17.2M $161.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.7M $864K $824K $1.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $98.2M $106M $212.9M $238.5M -$44.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.9M -$73.3M $2.3M $13.4M $44.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$99.7M -$90.2M -$134.6M -$208.4M -$73.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$62.1M -$71.5M -$127.4M -$166.6M -$34.8M
Depreciation & Amoritzation $180K $324K $407K $409K $503K
Stock-Based Compensation $8.3M $8.3M $11.1M $12M $9.7M
Change in Accounts Receivable $372K -$26K -$290K -$1.9M $1.1M
Change in Inventories -- -- -$164K -$255K $73K
Cash From Operations -$64.2M -$67.3M -$111.3M -$157.3M -$50.6M
 
Capital Expenditures $1.2M $80K $470K $557K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$95.3M -$101.8M -$69.1M $108.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $23.9M $50M -- --
Long-Term Debt Repaid -- -- -- -- -$45M
Repurchase of Common Stock $2.7M $864K $824K $1.7M --
Other Financing Activities -- -- -- -$1.3M -$572K
Cash From Financing $34M $117.3M $188M $238.5M -$45.6M
 
Beginning Cash (CF) $279.7M $99.8M $149.4M $166.7M $133.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.1M -$45.2M -$25.2M $12.1M $12M
Ending Cash (CF) $245.5M $54.6M $124.2M $178.7M $145.9M
 
Levered Free Cash Flow -$65.4M -$67.4M -$111.8M -$157.8M -$50.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock