Financhill
Buy
55

CRDL Quote, Financials, Valuation and Earnings

Last price:
$1.02
Seasonality move :
14.38%
Day range:
$0.95 - $1.06
52-week range:
$0.77 - $1.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
15.28x
Volume:
779.2K
Avg. volume:
562.2K
1-year change:
-27.08%
Market cap:
$105M
Revenue:
--
EPS (TTM):
-$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $62.8K -- -- --
Revenue Growth (YoY) -- -- -100% -- --
 
Cost of Revenues $171.1K $175.8K $168.9K $184K $272.4K
Gross Profit -$171.1K -$113K -$168.9K -$184K -$272.4K
Gross Profit Margin -- -179.94% -- -- --
 
R&D Expenses $7.8M $8.7M $14.6M $10.5M $10.2M
Selling, General & Admin $2.5M $22.2M $17.2M $11.5M $19.2M
Other Inc / (Exp) -$20.2K $5.5M $7M -$282.4K $1.8M
Operating Expenses $15.3M $30.7M $31.6M $21.9M $29.1M
Operating Income -$15.4M -$30.8M -$31.8M -$22.1M -$29.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.4M -$25.2M -$23.8M -$20.8M -$26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.4M -$25.2M -$23.8M -$20.8M -$26.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M -$25.2M -$23.8M -$20.8M -$26.8M
 
Basic EPS (Cont. Ops) -$0.52 -$0.58 -$0.38 -$0.32 -$0.37
Diluted EPS (Cont. Ops) -$0.52 -$0.58 -$0.38 -$0.32 -$0.37
Weighted Average Basic Share $29.9M $43.2M $62.5M $64.5M $71.6M
Weighted Average Diluted Share $29.9M $43.2M $62.5M $64.5M $71.6M
 
EBITDA -$15.3M -$30.7M -$31.6M -$21.9M -$29.1M
EBIT -$15.4M -$30.8M -$31.8M -$22.1M -$29.4M
 
Revenue (Reported) -- $62.8K -- -- --
Operating Income (Reported) -$15.4M -$30.8M -$31.8M -$22.1M -$29.4M
Operating Income (Adjusted) -$15.4M -$30.8M -$31.8M -$22.1M -$29.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.1K $41.7K $48.4K $147.4K $18.6K
Gross Profit -$44.1K -$41.7K -$48.4K -$147.4K -$18.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $3.9M $1.9M $2.7M $3.5M
Selling, General & Admin $6M $6.2M $3.8M $7.6M $3.9M
Other Inc / (Exp) $172.8K $3.7M $901.8K $886.7K --
Operating Expenses $8M $10.1M $5.7M $10.2M $7.4M
Operating Income -$8.1M -$10.1M -$5.7M -$10.4M -$7.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.9M -$6.1M -$4.4M -$9.3M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.9M -$6.1M -$4.4M -$9.3M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.9M -$6.1M -$4.4M -$9.3M -$7.2M
 
Basic EPS (Cont. Ops) -$0.18 -$0.10 -$0.07 -$0.13 -$0.09
Diluted EPS (Cont. Ops) -$0.18 -$0.10 -$0.07 -$0.13 -$0.09
Weighted Average Basic Share $43.2M $62.3M $64.5M $69.8M $84.7M
Weighted Average Diluted Share $43.2M $62.3M $64.5M $69.8M $84.7M
 
EBITDA -$8M -$10.1M -$5.7M -$10.2M -$7.4M
EBIT -$8.1M -$10.1M -$5.7M -$10.4M -$7.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.1M -$10.1M -$5.7M -$10.4M -$7.4M
Operating Income (Adjusted) -$8.1M -$10.1M -$5.7M -$10.4M -$7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.1K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $170.3K $177.7K $287.4K $89K
Gross Profit -$132.1K -$170.3K -$177.7K -$287.4K -$89K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $13.2M $11.7M $10.2M $11.1M
Selling, General & Admin $9.1M $22.3M $11.2M $18M $14.9M
Other Inc / (Exp) $30.6K $11.7M $492.8K $607.5K --
Operating Expenses $27.6M $35.3M $22.7M $27.9M $25.9M
Operating Income -$27.8M -$35.5M -$22.9M -$28.2M -$26M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$27.7M -$23.2M -$20.8M -$26.6M -$24.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.7M -$23.2M -$20.8M -$26.6M -$24.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.7M -$23.2M -$20.8M -$26.6M -$24.9M
 
Basic EPS (Cont. Ops) -$0.74 -$0.38 -$0.32 -$0.39 -$0.30
Diluted EPS (Cont. Ops) -$0.74 -$0.38 -$0.32 -$0.39 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27.6M -$35.3M -$22.7M -$27.9M -$25.9M
EBIT -$27.8M -$35.5M -$22.9M -$28.2M -$26M
 
Revenue (Reported) $64.1K -- -- -- --
Operating Income (Reported) -$27.8M -$35.5M -$22.9M -$28.2M -$26M
Operating Income (Adjusted) -$27.8M -$35.5M -$22.9M -$28.2M -$26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.1K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.2K $126.1K $135K $238.3K $54.4K
Gross Profit -$87.2K -$126.1K -$135K -$238.3K -$54.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $10.4M $7.6M $7.2M $8.1M
Selling, General & Admin $8.3M $14.7M $8.6M $15.1M $10.7M
Other Inc / (Exp) $82.3K $6.3M -$240K $649K -$74.3K
Operating Expenses $20.3M $25M $16M $22M $18.8M
Operating Income -$20.4M -$25.1M -$16.2M -$22.3M -$18.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.2M -$18.3M -$15.2M -$21M -$19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20.2M -$18.3M -$15.2M -$21M -$19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.2M -$18.3M -$15.2M -$21M -$19M
 
Basic EPS (Cont. Ops) -$0.52 -$0.29 -$0.24 -$0.30 -$0.23
Diluted EPS (Cont. Ops) -$0.52 -$0.29 -$0.24 -$0.30 -$0.23
Weighted Average Basic Share $117.8M $186.2M $192.7M $205.9M $250M
Weighted Average Diluted Share $117.8M $186.2M $192.7M $205.9M $250M
 
EBITDA -$20.3M -$25M -$16M -$22M -$18.8M
EBIT -$20.4M -$25.1M -$16.2M -$22.3M -$18.8M
 
Revenue (Reported) $64.1K -- -- -- --
Operating Income (Reported) -$20.4M -$25.1M -$16.2M -$22.3M -$18.8M
Operating Income (Adjusted) -$20.4M -$25.1M -$16.2M -$22.3M -$18.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11M $66.4M $43.9M $26.5M $21.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.5K $52K $154.9K $108.3K $69.8K
Inventory $14.1K -- -- -- --
Prepaid Expenses $539.1K $2.2M $1.1M $714K $505.2K
Other Current Assets -- -- -- -- --
Total Current Assets $11.7M $69M $45.3M $27.4M $22M
 
Property Plant And Equipment $376.4K $282.2K $218.3K $255.6K $136K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $363.6K $297.4K $217.2K $158.6K --
Other Long-Term Assets -- -- -- -- --
Total Assets $12.5M $69.6M $45.8M $27.8M $22.2M
 
Accounts Payable -- $3.3M $6.2M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.7K $35.1K $37.2K $11.9K $23K
Other Current Liabilities -- $5.2M $309.4K $179.5K --
Total Current Liabilities $2M $9.2M $7.2M $6.3M $4.9M
 
Long-Term Debt $82.1K $57.7K $16.6K $120.2K $87.3K
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $9.2M $7.3M $6.4M $5M
 
Common Stock $40.8M $113.1M $108.9M $112.6M $124.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.4M $60.4M $38.5M $21.4M $17.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.4M $60.4M $38.5M $21.4M $17.2M
 
Total Liabilities and Equity $12.5M $69.6M $45.8M $27.8M $22.2M
Cash and Short Terms $11M $66.4M $43.9M $26.5M $21.3M
Total Debt $122.9K $93.1K $53.8K $132.2K $110.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22.6M $47.7M $30M $11.8M $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.5K -- $131.6K $42.3K $26.9K
Inventory -- -- -- -- --
Prepaid Expenses $1.5M $1.3M $1.2M $836.4K $710.5K
Other Current Assets -- -- -- -- --
Total Current Assets $24.4M $49.3M $31.4M $12.8M $9.2M
 
Property Plant And Equipment $308.6K $207.3K $275.1K $176.1K $101.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $313.9K $231K $170.3K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $25M $49.7M $31.8M $13M $9.3M
 
Accounts Payable -- $5M $5.1M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $41.6K $36.1K $21.4K $23.5K --
Other Current Liabilities -- $1.4M $595.8K $2.7K --
Total Current Liabilities $2M $7M $5.9M $5.1M $2.4M
 
Long-Term Debt $58.9K $25.8K $112.5K $99.3K $69.9K
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $7M $6.1M $5.2M $2.4M
 
Common Stock $70.9M $106.9M $109.3M $114.5M $134.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23M $42.7M $25.8M $7.7M $6.9M
 
Total Liabilities and Equity $25M $49.7M $31.8M $13M $9.3M
Cash and Short Terms $22.6M $47.7M $30M $11.8M $8.4M
Total Debt $100.8K $61.7K $134K $122.8K $96.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.4M -$25.2M -$23.8M -$20.8M -$26.8M
Depreciation & Amoritzation $171.1K $175.8K $168.9K $184K $272.4K
Stock-Based Compensation $2.1M $6.8M $3.9M $3.1M $10.4M
Change in Accounts Receivable $527.8K -$149.3K -$56.1K $148.4K -$59.7K
Change in Inventories $820.7K $14.3K -- -- --
Cash From Operations -$6.8M -$18.8M -$20.9M -$18.7M -$18.3M
 
Capital Expenditures $30.3K $10.3K $57.4K $47.6K $15.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.3K -$10.3K -$57.4K -$47.6K -$15.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37.7K -$41.4K -$41.5K -$41K -$30.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$812.2K -$4.2M -- -- -$1.9M
Cash From Financing $12.1M $74.5M -$41.4K -$41K $13.8M
 
Beginning Cash (CF) $11M $66.4M $43.8M $26.4M $21.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M $55.7M -$18.8M -$18.2M -$3.2M
Ending Cash (CF) $16.2M $122.1M $27.3M $8.8M $19.5M
 
Levered Free Cash Flow -$6.9M -$18.8M -$21M -$18.7M -$18.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.9M -$6.1M -$4.4M -$9.3M -$7.3M
Depreciation & Amoritzation $44.1K $41.7K $48.4K $147.4K $18.7K
Stock-Based Compensation $746.9K $2.7M $1.5M $6.2M $2.9M
Change in Accounts Receivable $237.1K -$37.1K $11.5K -$17.8K $61.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.1M -$3.8M -$2.5M -$5.7M -$5.1M
 
Capital Expenditures $10.2K $7.1K $4.2K $5.8K $2.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.2K -$7.1K -$4.2K -$5.8K -$2.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.8K -$10.2K -$10.4K -$3.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $28K -- -- -- --
Cash From Financing $1.9M -$10.6K -$10.3K -$3.4K -$10K
 
Beginning Cash (CF) $22.6M $47.6M $29.9M $11.8M $8.4M
Foreign Exchange Rate Adjustment -- -- -$721.9K -$260K $265.8K
Additions / Reductions -$3.2M -$3.8M -$3.3M -$6M -$4.8M
Ending Cash (CF) $19.3M $43.9M $25.9M $5.5M $3.8M
 
Levered Free Cash Flow -$5.1M -$3.8M -$2.6M -$5.7M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.7M -$23.2M -$20.8M -$26.6M -$24.7M
Depreciation & Amoritzation $176.5K $170.3K $177.7K $287.4K $84K
Stock-Based Compensation $3.4M $6.8M $3M $8.9M $7.6M
Change in Accounts Receivable -$90.6K -$52.1K $120.8K $16.3K $52.2K
Change in Inventories $726.2K -- -- -- --
Cash From Operations -$17.6M -$17.5M -$20.5M -$19.1M -$17.2M
 
Capital Expenditures $20.6K $21K $74.9K $19.1K $19.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.6K -$21K -$74.9K -$19K -$19.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40.5K -$41.2K -$41.7K -$30.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.6M $47M -$41.1K $100.1K $13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $29.5M -$18.5M -$18.1M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.6M -$17.5M -$20.5M -$19.1M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.2M -$18.3M -$15.2M -$21M -$19.3M
Depreciation & Amoritzation $131.7K $126.1K $135K $238.3K $55.1K
Stock-Based Compensation $3.1M $3.1M $2.3M $8.2M $5.6M
Change in Accounts Receivable -$138.6K -$34.9K $141.6K $9.2K $120.4K
Change in Inventories $14.6K -- -- -- --
Cash From Operations -$15.6M -$14.3M -$13.9M -$14.3M -$13.5M
 
Capital Expenditures $10.2K $21K $39.7K $11.2K $15.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.2K -$21K -$39.7K -$11.2K -$15.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.9K -$30.7K -$30.9K -$20.3K -$9.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing $27.5M -$31.2K -$30.8K $110.3K -$5.2K
 
Beginning Cash (CF) $63.2M $162.1M $100.4M $50.4M $37.9M
Foreign Exchange Rate Adjustment -- -- -$89.6K $213.6K -$217.5K
Additions / Reductions $11.9M -$14.4M -$14M -$14M -$13.8M
Ending Cash (CF) $75.1M $147.8M $86.2M $36.6M $23.9M
 
Levered Free Cash Flow -$15.6M -$14.3M -$13.9M -$14.3M -$13.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 67.45% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.86% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock