Financhill
Sell
15

CNDT Quote, Financials, Valuation and Earnings

Last price:
$1.54
Seasonality move :
-5.47%
Day range:
$1.32 - $1.55
52-week range:
$1.18 - $4.26
Dividend yield:
0%
P/E ratio:
57.79x
P/S ratio:
0.08x
P/B ratio:
0.35x
Volume:
1.8M
Avg. volume:
1.5M
1-year change:
-63.71%
Market cap:
$237.5M
Revenue:
$3B
EPS (TTM):
-$1.13
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.1B $3.9B $3.7B $3.4B $3B
Revenue Growth (YoY) -0.55% -6.81% -3.53% -9.83% -9.36%
 
Cost of Revenues $3.5B $3.2B $3.2B $2.9B $2.7B
Gross Profit $650M $610M $570M $422M $358M
Gross Profit Margin 15.7% 15.81% 15.31% 12.58% 11.77%
 
R&D Expenses $4M $7M $7M $6M $4M
Selling, General & Admin $544M $440M $458M $455M --
Other Inc / (Exp) -$73M -$206M -$326M $618M --
Operating Expenses $516M $461M $465M $461M $416M
Operating Income $134M $149M $105M -$39M -$58M
 
Net Interest Expenses $55M $84M $111M $75M $48M
EBT. Incl. Unusual Items -$25M -$127M -$332M $504M -$160M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $55M -$36M $78M $10M
Net Income to Company -$28M -$182M -$296M $426M -$170M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28M -$182M -$296M $426M -$170M
 
Basic EPS (Cont. Ops) -$0.18 -$0.89 -$1.41 $2.28 -$1.14
Diluted EPS (Cont. Ops) -$0.18 -$0.89 -$1.41 $2.28 -$1.14
Weighted Average Basic Share $212.7M $215.9M $216.8M $182.5M --
Weighted Average Diluted Share $212.7M $215.9M $216.8M $182.5M $158.4M
 
EBITDA $486M $379M $369M $165M $136M
EBIT $134M $149M $105M -$39M -$58M
 
Revenue (Reported) $4.1B $3.9B $3.7B $3.4B $3B
Operating Income (Reported) $134M $149M $105M -$39M -$58M
Operating Income (Adjusted) $134M $149M $105M -$39M -$58M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1B $986M $953M $800M $770M
Revenue Growth (YoY) -0.66% -5.92% -3.35% -16.06% -3.75%
 
Cost of Revenues $890M $844M $805M $709M $674M
Gross Profit $158M $142M $148M $91M $96M
Gross Profit Margin 15.08% 14.4% 15.53% 11.38% 12.47%
 
R&D Expenses $1M $2M $2M $2M $1M
Selling, General & Admin $162M $108M $114M $109M --
Other Inc / (Exp) -$37M -$372M -$4M -$45M --
Operating Expenses $131M $110M $116M $111M $97M
Operating Income $27M $32M $32M -$20M -$1M
 
Net Interest Expenses $17M $25M $29M $13M $12M
EBT. Incl. Unusual Items -$54M -$365M -$4M -$82M -$28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14M -$32M -$10M -$70M $5M
Net Income to Company -$40M -$333M $6M -$12M -$33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40M -$333M $6M -$12M -$33M
 
Basic EPS (Cont. Ops) -$0.20 -$1.55 $0.01 -$0.09 -$0.23
Diluted EPS (Cont. Ops) -$0.20 -$1.55 $0.01 -$0.09 -$0.23
Weighted Average Basic Share $213.4M $216.5M $213.6M $161.8M --
Weighted Average Diluted Share $213.4M $216.5M $213.6M $160.4M $153.8M
 
EBITDA $114M $94M $97M $27M $49M
EBIT $27M $32M $32M -$20M -$1M
 
Revenue (Reported) $1B $986M $953M $800M $770M
Operating Income (Reported) $27M $32M $32M -$20M -$1M
Operating Income (Adjusted) $27M $32M $32M -$20M -$1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.1B $3.9B $3.7B $3.4B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.2B $3.2B $2.9B $2.7B
Gross Profit $650M $610M $570M $422M $358M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $7M $7M $6M $4M
Selling, General & Admin $544M $440M $458M $455M $316M
Other Inc / (Exp) -$73M -$205M -$326M $618M --
Operating Expenses $516M $447M $465M $461M $416M
Operating Income $134M $163M $105M -$39M -$58M
 
Net Interest Expenses $55M $84M $111M $75M $48M
EBT. Incl. Unusual Items -$25M -$127M -$332M $504M -$160M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $55M -$36M $78M $10M
Net Income to Company -$28M -$182M -$296M $426M -$170M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28M -$182M -$296M $426M -$170M
 
Basic EPS (Cont. Ops) -$0.18 -$0.88 -$1.41 $2.21 -$1.13
Diluted EPS (Cont. Ops) -$0.18 -$0.90 -$1.41 $2.15 -$1.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $486M $393M $369M $165M $136M
EBIT $134M $163M $105M -$39M -$58M
 
Revenue (Reported) $4.1B $3.9B $3.7B $3.4B $3B
Operating Income (Reported) $134M $163M $105M -$39M -$58M
Operating Income (Adjusted) $134M $163M $105M -$39M -$58M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $3.9B $3.7B $3.4B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.2B $2.9B $2.7B --
Gross Profit $610M $570M $422M $358M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7M $7M $6M $4M --
Selling, General & Admin $440M $458M $455M $316M --
Other Inc / (Exp) -$205M -$326M $618M -$21M --
Operating Expenses $447M $465M $461M $416M --
Operating Income $163M $105M -$39M -$58M --
 
Net Interest Expenses $84M $111M $75M $48M --
EBT. Incl. Unusual Items -$127M -$332M $504M -$160M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55M -$36M $78M $10M --
Net Income to Company -$182M -$296M $426M -$170M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$182M -$296M $426M -$170M --
 
Basic EPS (Cont. Ops) -$0.88 -$1.41 $2.21 -$1.13 --
Diluted EPS (Cont. Ops) -$0.90 -$1.41 $2.15 -$1.13 --
Weighted Average Basic Share $863.4M $867.8M $727.2M $480M --
Weighted Average Diluted Share $875.5M $867.8M $749.4M $633.8M --
 
EBITDA $393M $369M $165M $136M --
EBIT $163M $105M -$39M -$58M --
 
Revenue (Reported) $3.9B $3.7B $3.4B $3B --
Operating Income (Reported) $163M $105M -$39M -$58M --
Operating Income (Adjusted) $163M $105M -$39M -$58M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $420M $598M $519M $377M $233M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $853M $801M $737M $625M $623M
Inventory -- -- -- -- --
Prepaid Expenses $84M $88M $70M $77M --
Other Current Assets $81M $87M $103M $103M --
Total Current Assets $1.7B $1.6B $1.7B $1.3B $1.1B
 
Property Plant And Equipment $512M $463M $388M $336M $317M
Long-Term Investments $8M $12M $12M $3M --
Goodwill $1.3B $955M $651M $609M --
Other Intangibles $326M $338M $267M $193M --
Other Long-Term Assets $106M $88M $89M $60M --
Total Assets $4B $3.6B $3.2B $2.6B $2.4B
 
Accounts Payable $198M $228M $174M $157M $142M
Accrued Expenses $320M $254M $200M $169M --
Current Portion Of Long-Term Debt $30M $35M $34M $24M --
Current Portion Of Capital Lease Obligations $71M $57M $54M $52M --
Other Current Liabilities $57M $53M $112M $50M --
Total Current Liabilities $1B $923M $868M $744M $681M
 
Long-Term Debt $1.6B $1.4B $1.4B $753M $767M
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.5B $2.4B $1.6B $1.6B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$429M -$466M -$435M -$472M --
Common Equity $1.1B $917M $629M $839M $685M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4M $4M --
Total Equity $1.3B $1.1B $775M $985M $827M
 
Total Liabilities and Equity $4B $3.6B $3.2B $2.6B $2.4B
Cash and Short Terms $420M $598M $519M $377M $233M
Total Debt $1.6B $1.5B $1.4B $777M $789M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $420M $598M $519M $377M $233M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $853M $801M $737M $625M $623M
Inventory -- -- -- -- --
Prepaid Expenses $84M $88M $70M $77M --
Other Current Assets $81M $87M $103M $103M --
Total Current Assets $1.7B $1.6B $1.7B $1.3B $1.1B
 
Property Plant And Equipment $512M $463M $388M $336M $317M
Long-Term Investments $8M $12M $12M $3M --
Goodwill $1.3B $955M $651M $609M --
Other Intangibles $326M $338M $267M $193M --
Other Long-Term Assets $106M $88M $89M $60M --
Total Assets $4B $3.6B $3.2B $2.6B $2.4B
 
Accounts Payable $198M $228M $174M $157M $142M
Accrued Expenses $320M $254M $200M $169M --
Current Portion Of Long-Term Debt $30M $35M $34M $24M --
Current Portion Of Capital Lease Obligations $71M $57M $54M $52M --
Other Current Liabilities $57M $53M $112M $50M --
Total Current Liabilities $1B $923M $868M $744M $681M
 
Long-Term Debt $1.6B $1.4B $1.4B $753M $767M
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.5B $2.4B $1.6B $1.6B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$429M -$466M -$435M -$472M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4M $4M --
Total Equity $1.3B $1.1B $775M $985M $827M
 
Total Liabilities and Equity $4B $3.6B $3.2B $2.6B $2.4B
Cash and Short Terms $420M $598M $519M $377M $233M
Total Debt $1.6B $1.5B $1.4B $777M $789M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$28M -$182M -$296M $426M -$170M
Depreciation & Amoritzation $352M $230M $264M $204M $194M
Stock-Based Compensation $21M $21M $19M $19M $19M
Change in Accounts Receivable -$45M $54M $26M $34M --
Change in Inventories -- -- -- -- --
Cash From Operations $243M $144M $89M -$50M -$73M
 
Capital Expenditures $147M $153M $93M $56M $81M
Cash Acquisitions -- -- -- -- $5M
Cash From Investing -$142M $173M -$89M $795M -$33M
 
Dividends Paid (Ex Special Dividend) $10M $10M $10M $10M $10M
Special Dividend Paid
Long-Term Debt Issued $1.4B $13M -- $80M --
Long-Term Debt Repaid -$1.5B -$133M -$41M -$756M --
Repurchase of Common Stock -- -- $27M $182M $25M
Other Financing Activities -$19M -$1M -$3M -$9M --
Cash From Financing -$132M -$131M -$85M -$877M -$34M
 
Beginning Cash (CF) $420M $598M $519M $377M $233M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38M $178M -$79M -$142M -$134M
Ending Cash (CF) $375M $768M $446M $225M $105M
 
Levered Free Cash Flow $96M -$9M -$4M -$106M -$154M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$40M -$333M $6M -$12M -$33M
Depreciation & Amoritzation $87M $62M $65M $47M $50M
Stock-Based Compensation $7M $6M $6M $5M $6M
Change in Accounts Receivable -$11M $30M $7M $28M --
Change in Inventories -- -- -- -- --
Cash From Operations $85M $51M $122M $41M $39M
 
Capital Expenditures $46M $43M $29M -$6M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45M -$43M -$28M $34M -$22M
 
Dividends Paid (Ex Special Dividend) $3M $3M $3M $3M $3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4B -$9M -$11M -$89M --
Repurchase of Common Stock -- -- $20M -- $5M
Other Financing Activities -$18M -- $1M -$4M --
Cash From Financing -$20M $1M -$34M -$96M -$39M
 
Beginning Cash (CF) $420M $598M $519M $377M $233M
Foreign Exchange Rate Adjustment -- $2M $4M -$6M $1M
Additions / Reductions $20M $11M $64M -$27M -$21M
Ending Cash (CF) $440M $611M $587M $344M $213M
 
Levered Free Cash Flow $39M $8M $93M $47M $17M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$28M -$182M -$296M $426M -$170M
Depreciation & Amoritzation $352M $230M $264M $204M $194M
Stock-Based Compensation $21M $21M $19M $19M $19M
Change in Accounts Receivable -$45M $54M $26M $34M --
Change in Inventories -- -- -- -- --
Cash From Operations $243M $144M $89M -$50M -$73M
 
Capital Expenditures $147M $153M $93M $56M $81M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142M $173M -$89M $795M -$33M
 
Dividends Paid (Ex Special Dividend) $10M $10M $10M $10M $10M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $80M --
Long-Term Debt Repaid -$1.5B -$133M -$41M -$756M --
Repurchase of Common Stock -- -- $27M $182M $25M
Other Financing Activities -- -- -$3M -$9M --
Cash From Financing -$132M -$131M -$85M -$877M -$34M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38M $178M -$79M -$142M -$134M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $96M -$9M -$4M -$106M -$154M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$182M -$296M $426M -$170M --
Depreciation & Amoritzation $230M $264M $204M $194M --
Stock-Based Compensation $21M $19M $19M $19M --
Change in Accounts Receivable $54M $26M $34M $14M --
Change in Inventories -- -- -- -- --
Cash From Operations $144M $89M -$50M -$73M --
 
Capital Expenditures $153M $93M $56M $81M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $173M -$89M $795M -$33M --
 
Dividends Paid (Ex Special Dividend) $10M $10M $10M $10M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $80M $129M --
Long-Term Debt Repaid -$133M -$41M -$756M -$140M --
Repurchase of Common Stock -- $27M $182M $25M --
Other Financing Activities -$1M -$3M -$9M -$7M --
Cash From Financing -$131M -$85M -$877M -$34M --
 
Beginning Cash (CF) $2.3B $2B $1.5B $1.1B --
Foreign Exchange Rate Adjustment -$8M $6M -$10M $6M --
Additions / Reductions $178M -$79M -$142M -$134M --
Ending Cash (CF) $2.5B $2B $1.4B $956M --
 
Levered Free Cash Flow -$9M -$4M -$106M -$154M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Is Sandisk The Next Big Memory Stock?
Is Sandisk The Next Big Memory Stock?

Computer memory manufacturer Sandisk (NASDAQ:SNDK) has quietly been one of…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock