Financhill
Buy
57

YEXT Quote, Financials, Valuation and Earnings

Last price:
$8.11
Seasonality move :
0.84%
Day range:
$8.14 - $8.24
52-week range:
$5.51 - $9.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.37x
P/B ratio:
6.48x
Volume:
356.3K
Avg. volume:
923.1K
1-year change:
28.13%
Market cap:
$1B
Revenue:
$421M
EPS (TTM):
-$0.01
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $354.7M $390.6M $400.9M $404.3M $421M
Revenue Growth (YoY) 18.68% 10.13% 2.63% 0.87% 4.11%
 
Cost of Revenues $86.4M $98.3M $104M $87.5M $96.4M
Gross Profit $268.3M $292.3M $296.9M $316.9M $324.6M
Gross Profit Margin 75.64% 74.83% 74.07% 78.37% 77.11%
 
R&D Expenses $58.1M $68.4M $70.9M $72M $77.2M
Selling, General & Admin $304.4M $313.9M $290.8M $251M $279.8M
Other Inc / (Exp) -$181K -$1.5M -$125K -$761K -$745K
Operating Expenses $362.6M $382.2M $361.7M $323.1M $327.9M
Operating Income -$94.3M -$90M -$64.8M -$6.2M -$3.3M
 
Net Interest Expenses $614K $544K $589K $470K $967K
EBT. Incl. Unusual Items -$94.6M -$92M -$63.9M -$338K -$28.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97K $1.3M $2.1M $2.3M -$110K
Net Income to Company -$94.7M -$93.3M -$65.9M -$2.6M -$27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.7M -$93.3M -$65.9M -$2.6M -$27.9M
 
Basic EPS (Cont. Ops) -$0.79 -$0.73 -$0.53 -$0.02 -$0.22
Diluted EPS (Cont. Ops) -$0.79 -$0.73 -$0.53 -$0.02 -$0.22
Weighted Average Basic Share $119.7M $127.8M $125.3M $124.1M $126.9M
Weighted Average Diluted Share $119.7M $127.8M $125.3M $124.1M $126.9M
 
EBITDA -$71.5M -$63.9M -$38.4M $18.4M $24M
EBIT -$94.3M -$90M -$64.8M -$6.2M -$3.3M
 
Revenue (Reported) $354.7M $390.6M $400.9M $404.3M $421M
Operating Income (Reported) -$94.3M -$90M -$64.8M -$6.2M -$3.3M
Operating Income (Adjusted) -$94.3M -$90M -$64.8M -$6.2M -$3.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $99.5M $99.3M $101.2M $114M $112M
Revenue Growth (YoY) 11.75% -0.25% 1.9% 12.68% -1.75%
 
Cost of Revenues $25.3M $25.7M $22.1M $26.2M $28.1M
Gross Profit $74.3M $73.6M $79.1M $87.7M $83.9M
Gross Profit Margin 74.63% 74.15% 78.19% 76.97% 74.91%
 
R&D Expenses $18M $17.6M $18.3M $21.1M $21.7M
Selling, General & Admin $80.6M $68.1M $62.6M $77M $52.4M
Other Inc / (Exp) -$191K -$156K -$70K -$55K --
Operating Expenses $98.6M $85.7M $80.9M $83.6M $76.7M
Operating Income -$24.4M -$12.1M -$1.8M $4.1M $7.2M
 
Net Interest Expenses $113K $211K $173K $222K $2.4M
EBT. Incl. Unusual Items -$24.7M -$11.9M -$102K -$9.8M $6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $273K $398K $366K $3M $536K
Net Income to Company -$24.9M -$12.3M -$468K -$12.8M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.9M -$12.3M -$468K -$12.8M $6.1M
 
Basic EPS (Cont. Ops) -$0.19 -$0.10 -$0.00 -$0.10 $0.05
Diluted EPS (Cont. Ops) -$0.19 -$0.10 -$0.00 -$0.10 $0.01
Weighted Average Basic Share $128.6M $123.5M $124.2M $128M $123.2M
Weighted Average Diluted Share $128.6M $123.5M $124.2M $128M $128.9M
 
EBITDA -$17.5M -$5.6M $3.8M $12.6M $16.3M
EBIT -$24.4M -$12.1M -$1.8M $4.1M $7.2M
 
Revenue (Reported) $99.5M $99.3M $101.2M $114M $112M
Operating Income (Reported) -$24.4M -$12.1M -$1.8M $4.1M $7.2M
Operating Income (Adjusted) -$24.4M -$12.1M -$1.8M $4.1M $7.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $381.8M $399.9M $405.1M $409M $447.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.3M $102M $92.3M $91.7M $111.1M
Gross Profit $286.5M $297.8M $312.8M $317.2M $336.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64.8M $71.8M $71.1M $74.8M $85.9M
Selling, General & Admin $308.8M $305.2M $256.7M $264.7M $219.2M
Other Inc / (Exp) -$654K -$372K -$923K -$471K --
Operating Expenses $373.7M $377M $327.7M $322.9M $314.2M
Operating Income -$87.1M -$79.1M -$14.9M -$5.7M $22.4M
 
Net Interest Expenses $542K $624K $440K $874K $5.5M
EBT. Incl. Unusual Items -$88.3M -$79.3M -$10.1M -$16.3M $26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $146K $1.9M $2M $2.7M $433K
Net Income to Company -$88.5M -$81.3M -$12.1M -$19M $26.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$88.5M -$81.3M -$12.1M -$19M $26.4M
 
Basic EPS (Cont. Ops) -$0.70 -$0.63 -$0.10 -$0.15 $0.22
Diluted EPS (Cont. Ops) -$0.70 -$0.63 -$0.10 -$0.15 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$61.8M -$52.7M $11M $18.2M $58.5M
EBIT -$87.1M -$79.1M -$14.9M -$5.7M $22.4M
 
Revenue (Reported) $381.8M $399.9M $405.1M $409M $447.7M
Operating Income (Reported) -$87.1M -$79.1M -$14.9M -$5.7M $22.4M
Operating Income (Adjusted) -$87.1M -$79.1M -$14.9M -$5.7M $22.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $289.6M $299M $303.2M $307.9M $334.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.7M $77.5M $65.8M $70.1M $83.3M
Gross Profit $215.9M $221.5M $237.4M $237.8M $251.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.3M $53.8M $53.9M $56.7M $66.9M
Selling, General & Admin $233.6M $224.9M $190.7M $204.4M $143.8M
Other Inc / (Exp) -$1M $111K -$687K -$397K -$355K
Operating Expenses $283.9M $278.6M $244.7M $244.5M $232.3M
Operating Income -$68M -$57.2M -$7.2M -$6.7M $19M
 
Net Interest Expenses $403K $483K $334K $738K $5.3M
EBT. Incl. Unusual Items -$69.4M -$56.7M -$3M -$18.9M $36M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $745K $1.4M $1.3M $1.8M $2.3M
Net Income to Company -$70.1M -$58.1M -$4.3M -$20.7M $33.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.1M -$58.1M -$4.3M -$20.7M $33.7M
 
Basic EPS (Cont. Ops) -$0.55 -$0.46 -$0.03 -$0.16 $0.27
Diluted EPS (Cont. Ops) -$0.55 -$0.46 -$0.03 -$0.16 $0.05
Weighted Average Basic Share $380.8M $378.9M $371.9M $380M $371.7M
Weighted Average Diluted Share $380.8M $378.9M $371.9M $380M $391M
 
EBITDA -$48.6M -$37.4M $12.1M $11.9M $46.4M
EBIT -$68M -$57.2M -$7.2M -$6.7M $19M
 
Revenue (Reported) $289.6M $299M $303.2M $307.9M $334.6M
Operating Income (Reported) -$68M -$57.2M -$7.2M -$6.7M $19M
Operating Income (Adjusted) -$68M -$57.2M -$7.2M -$6.7M $19M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $230.4M $261.2M $190.2M $210.2M $132.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $97.5M $101.6M $109.7M $108.2M $114.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18M $13.5M $15.6M $14.8M $18.1M
Total Current Assets $345.9M $376.4M $315.6M $333.2M $263.8M
 
Property Plant And Equipment $185.2M $171.7M $147.5M $124.5M $107.1M
Long-Term Investments -- -- -- -- $5.9M
Goodwill $4.8M $4.6M $4.5M $4.5M $96.8M
Other Intangibles $767K $217K $193K $168K $94.2M
Other Long-Term Assets $6.3M $6.2M $3.9M $3M $15M
Total Assets $596M $620.3M $523.8M $508.8M $610.1M
 
Accounts Payable $11.5M $9.2M $7.3M $7.4M $4.8M
Accrued Expenses $5.9M $5.5M $5.5M $4.1M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.2M $18.8M $18.2M $16.8M $18.6M
Other Current Liabilities $15.3M $13.7M $10.8M $9.3M $54.3M
Total Current Liabilities $260.2M $290.7M $290.9M $267.8M $344.7M
 
Long-Term Debt $123.6M $113.8M $100.5M $89.6M $76.8M
Capital Leases -- -- -- -- --
Total Liabilities $388.8M $408.5M $395.7M $361.6M $456.9M
 
Common Stock $130K $137K $142K $148K $153K
Other Common Equity Adj $2.4M -$187K -$3.6M -$4.2M -$6M
Common Equity $207.2M $211.9M $128M $147.2M $153.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $207.2M $211.9M $128M $147.2M $153.2M
 
Total Liabilities and Equity $596M $620.3M $523.8M $508.8M $610.1M
Cash and Short Terms $230.4M $261.2M $190.2M $210.2M $132.8M
Total Debt $123.6M $113.8M $100.5M $89.6M $76.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $229.5M $162.3M $182.2M $112.2M $145.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.1M $68M $51.4M $59.8M $65.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.1M $14.9M $18.3M $17.4M --
Total Current Assets $309.7M $245.2M $251.8M $187.3M $225.8M
 
Property Plant And Equipment $174.3M $151.9M $129.1M $112.4M $88.9M
Long-Term Investments -- -- -- $11.7M $13.8M
Goodwill $4.7M $4.2M $4.4M $105M --
Other Intangibles $298K $199K $175K $88M --
Other Long-Term Assets $5.9M $3.6M $3.3M $14.6M --
Total Assets $556.2M $456.1M $431.6M $540.3M $555.8M
 
Accounts Payable $11.2M $4.8M $8.4M $8M $4M
Accrued Expenses $6.4M $5.3M $5.1M $5.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.5M $17.8M $16.6M $18.4M --
Other Current Liabilities $12.5M $16.3M $7.9M $27.5M --
Total Current Liabilities $220.9M $219.4M $199.1M $241.3M $222M
 
Long-Term Debt $114.5M $102.6M $92.2M $80.3M $163.3M
Capital Leases -- -- -- -- --
Total Liabilities $341.2M $326.3M $295.3M $380.4M $400.6M
 
Common Stock $136K $141K $147K $152K $158K
Other Common Equity Adj $1.2M -$6.8M -$4.3M -$4.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $215M $129.9M $136.3M $160M $155.2M
 
Total Liabilities and Equity $556.2M $456.1M $431.6M $540.3M $555.8M
Cash and Short Terms $229.5M $162.3M $182.2M $112.2M $145.2M
Total Debt $114.5M $102.6M $92.2M $80.3M $163.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$94.7M -$93.3M -$65.9M -$2.6M -$27.9M
Depreciation & Amoritzation $22.8M $26.1M $26.4M $24.6M $27.3M
Stock-Based Compensation $72.3M $73.5M $63.1M $45M $51.8M
Change in Accounts Receivable -$18M -$6.1M -$10.1M $518K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $335K $21.6M $17.3M $45.7M $49.4M
 
Capital Expenditures $65.1M $13.4M $6.2M $2.7M $2.1M
Cash Acquisitions -- -- -- -- $89.4M
Cash From Investing -$65.1M -$13.4M -$6.2M -$2.7M -$91.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $77.3M $23.1M $17.9M
Other Financing Activities -$869K -$263K -$5.6M -$13.5M -$15.2M
Cash From Financing $23.4M $24.9M -$78.5M -$22.8M -$27.7M
 
Beginning Cash (CF) $230.4M $261.2M $190.2M $210.2M $132.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.8M $30.8M -$71M $20M -$71.5M
Ending Cash (CF) $196.2M $289.8M $115.6M $229.9M $59.6M
 
Levered Free Cash Flow -$64.8M $8.2M $11.2M $43M $47.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$24.9M -$12.3M -$468K -$12.8M $6.1M
Depreciation & Amoritzation $6.9M $6.5M $5.7M $8.5M $9M
Stock-Based Compensation $19.5M $14.8M $11.8M $12.7M $12.3M
Change in Accounts Receivable -$3.3M -$15.5M $2.3M -$6.7M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.7M -$10.8M -$1.7M -$15.9M -$20M
 
Capital Expenditures $1.8M $1.5M $753K $577K $515K
Cash Acquisitions -- -- -- $89.4M --
Cash From Investing -$1.8M -$1.5M -$753K -$90M -$515K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $10M $12.1M $6.6M $14.4M
Other Financing Activities -- -$1.8M -$3.1M -$5.4M --
Cash From Financing $2.1M -$11.7M -$14.5M -$11.1M -$30.5M
 
Beginning Cash (CF) $229.5M $162.3M $182.2M $112.2M $145.2M
Foreign Exchange Rate Adjustment -$1.5M -$1.6M -$1.4M $166K $407K
Additions / Reductions -$11M -$25.6M -$18.4M -$116.8M -$50.6M
Ending Cash (CF) $217M $135.1M $162.4M -$4.5M $95M
 
Levered Free Cash Flow -$11.5M -$12.3M -$2.4M -$16.5M -$20.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$88.5M -$81.3M -$12.1M -$19M $26.4M
Depreciation & Amoritzation $25.3M $26.4M $26M $23.8M $36.1M
Stock-Based Compensation $72.9M $68M $48.4M $47.7M $52.6M
Change in Accounts Receivable -$14M -$10.1M $16.9M -$1.4M -$6.6M
Change in Inventories -- -- -- -- --
Cash From Operations $17.4M $10.7M $53.5M $39.1M $63.5M
 
Capital Expenditures $23.5M $6.5M $3.1M $2.2M $2M
Cash Acquisitions -- -- -- $89.4M $18.8M
Cash From Investing -$23.5M -$6.5M -$3.1M -$91.6M -$20.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $68.7M $31.6M $6.8M $70.9M
Other Financing Activities -$263K -$2.1M -$14.6M -$12.2M --
Cash From Financing $25.4M -$63.1M -$33M -$12.8M -$4.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$67.3M $19.9M -$64.2M $40.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.1M $4.3M $50.4M $36.9M $61.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$70.1M -$58.1M -$4.3M -$20.7M $33.7M
Depreciation & Amoritzation $19.4M $19.8M $19.4M $18.6M $27.4M
Stock-Based Compensation $54.5M $49M $34.3M $37.1M $38M
Change in Accounts Receivable $34.3M $30.3M $57.3M $55.3M $49.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.5M -$18.4M $17.7M $11.1M $25.3M
 
Capital Expenditures $12.3M $5.4M $2.3M $1.8M $1.7M
Cash Acquisitions -- -- -- $89.4M $18.8M
Cash From Investing -$12.3M -$5.4M -$2.3M -$91.2M -$20.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $68.7M $23.1M $6.8M $59.8M
Other Financing Activities -$263K -$2.1M -$11.1M -$9.8M -$2.2M
Cash From Financing $19.9M -$68M -$22.5M -$12.4M $11.1M
 
Beginning Cash (CF) $742.1M $597.9M $599.5M $593.1M $473M
Foreign Exchange Rate Adjustment -$942K -$7.1M -$993K $345K $4.3M
Additions / Reductions -$885K -$98.9M -$8.1M -$92.2M $20.3M
Ending Cash (CF) $740.3M $491.9M $590.5M $501.3M $497.6M
 
Levered Free Cash Flow -$19.9M -$23.8M $15.4M $9.3M $23.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.62% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.18% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock