Financhill
Buy
67

LYFT Quote, Financials, Valuation and Earnings

Last price:
$19.61
Seasonality move :
-7.21%
Day range:
$19.50 - $19.99
52-week range:
$9.66 - $25.54
Dividend yield:
0%
P/E ratio:
54.35x
P/S ratio:
1.31x
P/B ratio:
13.66x
Volume:
6M
Avg. volume:
14.7M
1-year change:
42.96%
Market cap:
$7.8B
Revenue:
$5.8B
EPS (TTM):
$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.2B $4.1B $4.4B $5.8B
Revenue Growth (YoY) -34.6% 35.68% 27.64% 7.53% 31.39%
 
Cost of Revenues $1.9B $2.1B $2.9B $3B $3.7B
Gross Profit $469M $1.1B $1.2B $1.4B $2B
Gross Profit Margin 19.83% 34.4% 29.68% 32.83% 35.26%
 
R&D Expenses $934.5M $911.9M $856.8M $530.1M $395.9M
Selling, General & Admin $1.4B $1.3B $1.8B $1.4B $1.7B
Other Inc / (Exp) $15K $126.9M -$147.1M $24.4M $6.9M
Operating Expenses $2.3B $2.2B $2.7B $1.9B $2.1B
Operating Income -$1.8B -$1.1B -$1.5B -$412.3M -$81.3M
 
Net Interest Expenses $32.7M $51.6M $19.7M $26.2M $28.9M
EBT. Incl. Unusual Items -$1.8B -$1.1B -$1.6B -$331.7M $25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44.5M $11.2M $5.9M $8.6M $2.6M
Net Income to Company -$1.8B -$1.1B -$1.6B -$340.3M $22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8B -$1.1B -$1.6B -$340.3M $22.8M
 
Basic EPS (Cont. Ops) -$5.62 -$3.17 -$4.47 -$0.88 $0.06
Diluted EPS (Cont. Ops) -$5.62 -$3.17 -$4.47 -$0.88 $0.06
Weighted Average Basic Share $312.2M $334.7M $354.7M $385.3M $409.2M
Weighted Average Diluted Share $312.2M $334.7M $354.7M $385.3M $413.7M
 
EBITDA -$1.7B -$977.8M -$1.3B -$295.8M $67.5M
EBIT -$1.8B -$1.1B -$1.5B -$412.3M -$81.3M
 
Revenue (Reported) $2.4B $3.2B $4.1B $4.4B $5.8B
Operating Income (Reported) -$1.8B -$1.1B -$1.5B -$412.3M -$81.3M
Operating Income (Adjusted) -$1.8B -$1.1B -$1.5B -$412.3M -$81.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $864.4M $1.1B $1.2B $1.5B $1.7B
Revenue Growth (YoY) 72.97% 21.91% 9.84% 31.54% 10.67%
 
Cost of Revenues $501.9M $689.9M $763.2M $971.1M $1.1B
Gross Profit $362.5M $363.9M $394.4M $551.6M $626.6M
Gross Profit Margin 41.94% 34.53% 34.07% 36.22% 37.18%
 
R&D Expenses $226.7M $227.7M $109.2M $103.3M $109.6M
Selling, General & Admin $340.9M $426.6M $325.2M $469.2M $493.9M
Other Inc / (Exp) $123.1M -$139.1M -$2.5M $6.7M --
Operating Expenses $567.6M $654.3M $432.7M $546.1M $603.5M
Operating Income -$205M -$290.4M -$38.3M $5.5M $23.1M
 
Net Interest Expenses $13.1M $5M $6.2M $7.4M $4.7M
EBT. Incl. Unusual Items -$93.1M -$421.6M -$12M -$13.1M $44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $648K $111K -$682K -$2M
Net Income to Company -$99.7M -$422.2M -$12.1M -$12.4M $46.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.7M -$422.2M -$12.1M -$12.4M $46.1M
 
Basic EPS (Cont. Ops) -$0.30 -$1.18 -$0.03 -$0.03 $0.11
Diluted EPS (Cont. Ops) -$0.30 -$1.18 -$0.03 -$0.03 $0.11
Weighted Average Basic Share $337.8M $356.5M $389.3M $412.2M $405.7M
Weighted Average Diluted Share $337.8M $356.5M $389.3M $412.2M $412.7M
 
EBITDA -$168M -$254.5M -$8.8M $50.6M $56.8M
EBIT -$205M -$290.4M -$38.3M $5.5M $23.1M
 
Revenue (Reported) $864.4M $1.1B $1.2B $1.5B $1.7B
Operating Income (Reported) -$205M -$290.4M -$38.3M $5.5M $23.1M
Operating Income (Adjusted) -$205M -$290.4M -$38.3M $5.5M $23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $3.9B $4.4B $5.5B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.6B $3B $3.6B $4.1B
Gross Profit $874.2M $1.2B $1.4B $1.9B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $932.1M $817.2M $667M $371.5M $425.2M
Selling, General & Admin $1.3B $1.6B $1.6B $1.6B $1.8B
Other Inc / (Exp) $124M -$132.3M $7.9M $94.8M --
Operating Expenses $2.2B $2.4B $2.3B $1.9B $2.2B
Operating Income -$1.3B -$1.1B -$921.8M -$81.5M $36.4M
 
Net Interest Expenses $50.6M $27.7M $23M $30.7M $22.6M
EBT. Incl. Unusual Items -$1.2B -$1.3B -$894.3M -$58.3M $155M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $5.5M $7.8M $6.9M $4.3M
Net Income to Company -$1.2B -$1.3B -$902.1M -$65.3M $150.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2B -$1.3B -$902.1M -$65.3M $150.7M
 
Basic EPS (Cont. Ops) -$3.79 -$3.66 -$2.42 -$0.16 $0.36
Diluted EPS (Cont. Ops) -$3.79 -$3.66 -$2.42 -$0.16 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2B -$988.3M -$778.5M $64.8M $168M
EBIT -$1.3B -$1.1B -$921.8M -$81.5M $36.4M
 
Revenue (Reported) $2.8B $3.9B $4.4B $5.5B $6.3B
Operating Income (Reported) -$1.3B -$1.1B -$921.8M -$81.5M $36.4M
Operating Income (Adjusted) -$1.3B -$1.1B -$921.8M -$81.5M $36.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.9B $3.2B $4.2B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2B $2.1B $2.8B $3.1B
Gross Profit $794.9M $935.7M $1.1B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $717M $622.2M $432.4M $276.3M $331.4M
Selling, General & Admin $939.5M $1.2B $1B $1.3B $1.3B
Other Inc / (Exp) $123.4M -$135.8M $19.3M $89.7M $87.9M
Operating Expenses $1.7B $1.8B $1.4B $1.5B $1.6B
Operating Income -$861.6M -$862.9M -$325.8M -$21.4M -$3.4M
 
Net Interest Expenses $38.5M $14.5M $17.8M $22.3M $15.9M
EBT. Incl. Unusual Items -$769.7M -$992.9M -$308.6M -$35.2M $94.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $3.5M $5.5M $3.8M $5.5M
Net Income to Company -$779M -$996.4M -$314M -$38.9M $89M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$779M -$996.4M -$314M -$38.9M $89M
 
Basic EPS (Cont. Ops) -$2.36 -$2.83 -$0.83 -$0.10 $0.22
Diluted EPS (Cont. Ops) -$2.36 -$2.83 -$0.83 -$0.10 $0.21
Weighted Average Basic Share $996M $1.1B $1.1B $1.2B $1.2B
Weighted Average Diluted Share $996M $1.1B $1.1B $1.2B $1.3B
 
EBITDA -$755.5M -$766.1M -$240.5M $93.8M $94.6M
EBIT -$861.6M -$862.9M -$325.8M -$21.4M -$3.4M
 
Revenue (Reported) $2.2B $2.9B $3.2B $4.2B $4.7B
Operating Income (Reported) -$861.6M -$862.9M -$325.8M -$21.4M -$3.4M
Operating Income (Adjusted) -$861.6M -$862.9M -$325.8M -$21.4M -$3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $2.3B $1.8B $1.7B $2B
Short Term Investments $1.9B $1.8B $1.5B $1.1B $1.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $343.1M -- -- -- --
Other Current Assets -- $522.2M $786.1M $892.2M $966.1M
Total Current Assets $2.6B $2.8B $2.6B $2.6B $3B
 
Property Plant And Equipment $589.1M $521.6M $448.6M $564M $593.3M
Long-Term Investments $1.2B $1.2B $1.2B $1.1B $1.6B
Goodwill $182.7M $180.5M $261.6M $257.8M $251.4M
Other Intangibles $65.8M $50.8M $76.2M $59.5M $42.8M
Other Long-Term Assets $1.2B $1.2B $1.2B $1.1B $1.6B
Total Assets $4.7B $4.8B $4.6B $4.6B $5.4B
 
Accounts Payable $84.1M $129.5M $107.8M $72.3M $97.7M
Accrued Expenses $466.3M $533.1M $748M $855.3M $942M
Current Portion Of Long-Term Debt $35.8M $56.3M $36.3M $25.8M $429.1M
Current Portion Of Capital Lease Obligations $49.3M $53.8M $45.8M $42.6M $25.2M
Other Current Liabilities $197.2M $239.1M $263.5M $278.9M $293.3M
Total Current Liabilities $2.1B $2.5B $3.1B $3B $3.9B
 
Long-Term Debt $916.6M $879.6M $999.5M $1B $772.4M
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.4B $4.2B $4B $4.7B
 
Common Stock $3K $3K $4K $4K $4K
Other Common Equity Adj -- -- -- -- -$10.1M
Common Equity $1.7B $1.3B $388.7M $541.5M $767M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.3B $388.7M $541.5M $767M
 
Total Liabilities and Equity $4.7B $4.8B $4.6B $4.6B $5.4B
Cash and Short Terms $2.3B $2.3B $1.8B $1.7B $2B
Total Debt $973.2M $949.5M $1.1B $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.4B $1.8B $1.7B $1.9B $2B
Short Term Investments $1.7B $1.6B $1.1B $1.2B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $511M $689.3M -- -- $383.4M
Other Current Assets -- -- $833.6M $940.3M --
Total Current Assets $2.9B $2.5B $2.5B $2.9B $3B
 
Property Plant And Equipment $557.7M $563.5M $577.3M $567.7M $542.7M
Long-Term Investments $1.1B $1.2B $1.1B $1.5B $1.9B
Goodwill $180.5M $261.7M $255.7M $256.4M --
Other Intangibles $54.9M $81M $62.5M $48.2M --
Other Long-Term Assets $1.1B $1.2B $1B $1.5B --
Total Assets $4.8B $4.6B $4.5B $5.3B $5.9B
 
Accounts Payable $127.4M $90.1M $56.7M $109.3M $107.4M
Accrued Expenses $525.9M $593.2M $835.5M $951.5M --
Current Portion Of Long-Term Debt $49.6M $38.2M $26.4M $429.9M --
Current Portion Of Capital Lease Obligations $54.8M $46.4M $42.3M $41.8M --
Other Current Liabilities $272.8M $322.6M $303.7M $290.6M --
Total Current Liabilities $2.4B $2.8B $2.9B $3.8B $4.1B
 
Long-Term Debt $901.1M $1B $1B $738.7M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.8B $4B $4.6B $5.4B
 
Common Stock $3K $4K $4K $4K $4K
Other Common Equity Adj -- -- -$9.3M -$3.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $765.5M $468.3M $655.8M $573M
 
Total Liabilities and Equity $4.8B $4.6B $4.5B $5.3B $5.9B
Cash and Short Terms $2.4B $1.8B $1.7B $1.9B $2B
Total Debt $966.6M $1.1B $1.1B $1.2B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8B -$1.1B -$1.6B -$340.3M $22.8M
Depreciation & Amoritzation $157.4M $139.3M $154.8M $116.5M $148.9M
Stock-Based Compensation $565.8M $724.6M $750.8M $484.5M $330.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4B -$101.7M -$237.3M -$98.2M $849.7M
 
Capital Expenditures $93.6M $79.2M $115M $149.8M $83.5M
Cash Acquisitions $12.3M -- $146.3M -$1.6M --
Cash From Investing $740.4M $267M $186M $599.8M -$518M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $734.1M -- -- -- $460M
Long-Term Debt Repaid -$92.3M -$80M -$102.4M -$116M -$480.8M
Repurchase of Common Stock -- -- -- -- $97.9M
Other Financing Activities -$155.2M -$26.3M -$6.7M -$17.1M -$100.1M
Cash From Financing $512.6M -$72.5M -$87.5M -$122.1M -$155.9M
 
Beginning Cash (CF) $319.9M $458M $282.5M $560M $759.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$126M $92.7M -$139.4M $380M $174.3M
Ending Cash (CF) $193.9M $550.6M $142.5M $940.5M $931.9M
 
Levered Free Cash Flow -$1.5B -$180.9M -$352.3M -$248.1M $766.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$99.7M -$422.2M -$12.1M -$12.4M $46.1M
Depreciation & Amoritzation $37.1M $35.9M $29.5M $45.1M $33.8M
Stock-Based Compensation $198.4M $221M $98.5M $89M $66.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $41.5M -$26.2M $2.3M $264M $291.3M
 
Capital Expenditures $36.2M $29.1M $32.3M $21.2M $13.4M
Cash Acquisitions -- -- -- -- $202.9M
Cash From Investing $231M $29.4M -$134.1M -$6.7M -$179.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$24M -$31.3M -$23.2M -$32.6M --
Repurchase of Common Stock -- -- -- -- $242M
Other Financing Activities -$6.1M -$2.1M -$381K -$3.6M --
Cash From Financing -$29.1M -$33.3M -$22.7M -$35.4M $187.9M
 
Beginning Cash (CF) $728.6M $145.1M $591.9M $771.7M $1.3B
Foreign Exchange Rate Adjustment -$166K -$659K -$413K $434K -$240K
Additions / Reductions $243.2M -$30.7M -$154.9M $222.3M $299.1M
Ending Cash (CF) $971.6M $113.7M $436.5M $994.4M $1.6B
 
Levered Free Cash Flow $5.4M -$55.3M -$30M $242.8M $277.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2B -$1.3B -$902.1M -$65.3M $150.7M
Depreciation & Amoritzation $141.8M $130.1M $143.4M $146.4M $131.7M
Stock-Based Compensation $697M $712.3M $592.3M $346.5M $318M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$340.1M -$229.9M -$175.3M $739.9M $1.1B
 
Capital Expenditures $79.5M $104.9M $153.8M $98.6M $47.6M
Cash Acquisitions -$34K $146.3M -$1.6M -- $202.9M
Cash From Investing $758.2M -$253.2M $840.3M -$430.9M $122.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $460M --
Long-Term Debt Repaid -$90.3M -$91M -$125.2M -$466.7M --
Repurchase of Common Stock -- -- -- $97.9M $442M
Other Financing Activities -$29.1M -$10M -$17.4M -$73.1M --
Cash From Financing -$86.6M -$76.2M -$126.7M -$118.3M -$564.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $331.5M -$560.1M $538.4M $191.2M $632.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$419.6M -$334.8M -$329.1M $641.3M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$779M -$996.4M -$314M -$38.9M $89M
Depreciation & Amoritzation $106.1M $96.8M $85.4M $115.2M $98M
Stock-Based Compensation $563.7M $551.4M $392.9M $254.8M $241.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$75.5M -$203.7M -$141.8M $696.4M $922.2M
 
Capital Expenditures $56.7M $82.4M $121.3M $70.1M $34.2M
Cash Acquisitions -- $146.3M -$1.6M -- $202.9M
Cash From Investing $572.7M $52.5M $706.8M -$323.9M $316.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $460M --
Long-Term Debt Repaid -$62.6M -$73.7M -$96.5M -$447.2M -$444.8M
Repurchase of Common Stock -- -- -- $97.9M $442M
Other Financing Activities -$21.9M -$5.6M -$16.3M -$72.3M -$61.8M
Cash From Financing -$63.1M -$66.9M -$106.1M -$102.3M -$511.4M
 
Beginning Cash (CF) $1.5B $601.6M $1.7B $1.9B $3.2B
Foreign Exchange Rate Adjustment -$141K -$780K -$68K -$67K $880K
Additions / Reductions $434M -$218.9M $458.9M $270.1M $728.2M
Ending Cash (CF) $2B $381.9M $2.2B $2.2B $3.9B
 
Levered Free Cash Flow -$132.2M -$286.1M -$263M $626.3M $888M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock