Financhill
Buy
83

BPOP Quote, Financials, Valuation and Earnings

Last price:
$126.01
Seasonality move :
6.5%
Day range:
$125.49 - $126.82
52-week range:
$78.23 - $129.32
Dividend yield:
2.3%
P/E ratio:
11.16x
P/S ratio:
1.96x
P/B ratio:
1.38x
Volume:
407K
Avg. volume:
591.7K
1-year change:
32.79%
Market cap:
$8.4B
Revenue:
$4.4B
EPS (TTM):
$11.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $2.8B $3.1B $3.9B $4.4B
Revenue Growth (YoY) -7.72% 6.12% 12.95% 25.71% 11.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.3M $154K -$7.3M $3.5M -$1.6M
Operating Expenses -$600.8M -$1.2B -$971.3M -$698.5M -$796.6M
Operating Income $600.8M $1.2B $971.3M $698.5M $796.6M
 
Net Interest Expenses $59.1M $53.4M $45.7M $63.8M $54.9M
EBT. Incl. Unusual Items $618.6M $1.2B $1.2B $675.5M $796.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.9M $309M $132.3M $134.2M $182.4M
Net Income to Company $506.6M $934.9M $1.1B $541.3M $614.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506.6M $934.9M $1.1B $541.3M $614.2M
 
Basic EPS (Cont. Ops) $5.88 $11.49 $14.65 $7.53 $8.56
Diluted EPS (Cont. Ops) $5.87 $11.46 $14.63 $7.52 $8.56
Weighted Average Basic Share $85.9M $81.3M $75.1M $71.7M $71.6M
Weighted Average Diluted Share $86M $81.4M $75.3M $71.8M $71.6M
 
EBITDA -- -- -- -- --
EBIT $853.5M $1.4B $1.5B $1.8B $2.2B
 
Revenue (Reported) $2.6B $2.8B $3.1B $3.9B $4.4B
Operating Income (Reported) $600.8M $1.2B $971.3M $698.5M $796.6M
Operating Income (Adjusted) $853.5M $1.4B $1.5B $1.8B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $696.3M $823.3M $1.1B $1.1B $1.1B
Revenue Growth (YoY) 9.06% 18.23% 27.98% 4.8% 3.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$378K -$1.4M -$1.3M -$546K --
Operating Expenses -$325.3M -$241.7M -$206M -$197.8M -$260.3M
Operating Income $325.3M $241.7M $206M $197.8M $260.3M
 
Net Interest Expenses $13.7M $11M $16.6M $14M $16.7M
EBT. Incl. Unusual Items $331.7M $490.4M $182.5M $197.8M $247.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.5M $68M $45.9M $42.5M $36M
Net Income to Company $248.1M $422.4M $136.6M $155.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $248.1M $422.4M $136.6M $155.3M $211.3M
 
Basic EPS (Cont. Ops) $3.09 $5.71 $1.90 $2.16 $3.15
Diluted EPS (Cont. Ops) $3.09 $5.70 $1.90 $2.16 $3.14
Weighted Average Basic Share $80.1M $74M $71.8M $71.8M $67.1M
Weighted Average Diluted Share $80.3M $74.1M $71.8M $71.8M $67.1M
 
EBITDA -- -- -- -- --
EBIT $372.4M $562.3M $493.2M $562.8M $567.4M
 
Revenue (Reported) $696.3M $823.3M $1.1B $1.1B $1.1B
Operating Income (Reported) $325.3M $241.7M $206M $197.8M $260.3M
Operating Income (Adjusted) $372.4M $562.3M $493.2M $562.8M $567.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.9B $3.8B $4.2B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3M -$9.1M $1.5M $3.2M --
Operating Expenses -$1.2B -$1B -$813M -$668M -$962.9M
Operating Income $1.2B $1B $813M $668M $962.9M
 
Net Interest Expenses $56.2M $43.9M $64.2M $55.9M $60.8M
EBT. Incl. Unusual Items $1.2B $1.3B $789.2M $668M $949.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $276.5M $258.2M $85.3M $137M $172.8M
Net Income to Company $905.1M $1.1B $703.9M $531M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $905.1M $1.1B $703.9M $531M $777.1M
 
Basic EPS (Cont. Ops) $10.98 $13.76 $9.78 $7.37 $11.30
Diluted EPS (Cont. Ops) $10.97 $13.74 $9.77 $7.36 $11.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.4B $1.5B $1.7B $2.1B $2.2B
 
Revenue (Reported) $2.7B $2.9B $3.8B $4.2B $4.4B
Operating Income (Reported) $1.2B $1B $813M $668M $962.9M
Operating Income (Adjusted) $1.4B $1.5B $1.7B $2.1B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.2B $2.9B $3.3B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M -$7.7M $1.2M $876K $1.4M
Operating Expenses -$941.2M -$764.5M -$606.2M -$574.9M -$741.2M
Operating Income $941.2M $764.5M $606.2M $574.9M $741.2M
 
Net Interest Expenses $41.8M $32.3M $49.9M $41.8M $47.5M
EBT. Incl. Unusual Items $962.3M $1B $582.4M $574.9M $728.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $233.5M $182.7M $135.7M $138.5M $128.9M
Net Income to Company $728.8M $845.5M $446.7M $436.4M $387.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $728.8M $845.5M $446.7M $436.4M $599.3M
 
Basic EPS (Cont. Ops) $8.89 $11.17 $6.22 $6.06 $8.79
Diluted EPS (Cont. Ops) $8.87 $11.15 $6.22 $6.05 $8.79
Weighted Average Basic Share $245.6M $228.6M $215M $215.6M $204.4M
Weighted Average Diluted Share $246.1M $228.9M $215.1M $215.8M $204.5M
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.2B $1.4B $1.6B $1.7B
 
Revenue (Reported) $2.1B $2.2B $2.9B $3.3B $3.3B
Operating Income (Reported) $941.2M $764.5M $606.2M $574.9M $741.2M
Operating Income (Adjusted) $1.1B $1.2B $1.4B $1.6B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $491.1M $428.4M $469.5M $420.5M $419.6M
Short Term Investments $21.4B $24.9B $17.7B $16.7B $18.2B
Accounts Receivable, Net $65.4M $65.5M $35.1M $23.1M $588K
Inventory -- -- -- -- --
Prepaid Expenses $172.9M $126.8M $114.7M $116.9M $115.1M
Other Current Assets -- -- -- -- --
Total Current Assets $12.7B $18.6B $6.6B $8.1B $7.3B
 
Property Plant And Equipment $657.6M $649.4M $643.2M $702.5M $714.4M
Long-Term Investments $12.2B $18.1B $6B $7.4B $6.8B
Goodwill $671.1M $720.3M $827.4M $804.4M $803M
Other Intangibles $140.9M $137M $141.3M $127.9M $114.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $65.9B $75.1B $67.6B $70.8B $73B
 
Accounts Payable $790M $105.6M $85.9M $89.4M $586.4M
Accrued Expenses $235.4M $308.6M $337.3M $337.7M $334.1M
Current Portion Of Long-Term Debt -- $75M $365M -- $225M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.8B $45.2B $41.1B $46.7B $49.4B
 
Long-Term Debt $1.3B $1B $672.2M $1B $845.3M
Capital Leases -- -- -- -- --
Total Liabilities $59.9B $69.1B $63.5B $65.6B $67.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $4.8B $4.3B $2.3B $2.9B $3.2B
Common Equity $6B $5.9B $4.1B $5.1B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6B $6B $4.1B $5.1B $5.6B
 
Total Liabilities and Equity $65.9B $75.1B $67.6B $70.8B $73B
Cash and Short Terms $33.6B $42.8B $23.8B $24.1B $25B
Total Debt $1.4B $1.1B $1B $1.1B $993.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $539M $2B $535.3M $427.6M $377.1M
Short Term Investments $24.3B $28.1B $17.1B $17.2B --
Accounts Receivable, Net $75.6M $13.2M $37.7M $5.7M --
Inventory -- -- -- -- --
Prepaid Expenses $189.9M $133.6M $141.7M $137.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $18.7B $6.5B $7.8B $7.4B $5.6B
 
Property Plant And Equipment $641.1M $630.9M $670.2M $741.8M $802.7M
Long-Term Investments $18.1B $4.4B $6.8B $7B $5.2B
Goodwill $671.1M $827.4M $804.4M $804.4M --
Other Intangibles $136.2M $144.3M $128.8M $116.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $74.2B $70.7B $69.7B $71.3B $75.1B
 
Accounts Payable $81.1M $85.2M $99.3M $91.2M $406.4M
Accrued Expenses $280.8M $344.2M $266.3M $336.2M --
Current Portion Of Long-Term Debt -- $250M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.4B $43B $43B $44.3B $47.2B
 
Long-Term Debt $1.4B $1B $1.2B $1B $896.1M
Capital Leases -- -- -- -- --
Total Liabilities $68.2B $67.1B $65.3B $65.5B $69B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $4.4B $1.9B $2.3B $3.3B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6B $3.7B $4.5B $5.8B $6.1B
 
Total Liabilities and Equity $74.2B $70.7B $69.7B $71.3B $75.1B
Cash and Short Terms $42.4B $34.1B $24B $24.1B --
Total Debt $1.4B $1B $1.2B $1B $926.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $506.6M $934.9M $1.1B $541.3M $614.2M
Depreciation & Amoritzation $64.8M $64.2M $58.4M $61.7M $60M
Stock-Based Compensation $8.3M $17.8M $16.7M $16.8M $19.7M
Change in Accounts Receivable -$35.6M $6.2M -$62.9M -$23.2M $216K
Change in Inventories -- -- -- -- --
Cash From Operations $728.8M $949.9M $921.9M $695.7M $667.7M
 
Capital Expenditures $60.2M $73.7M $103.8M $208M $213.4M
Cash Acquisitions -- $155.8M -- -- --
Cash From Investing -$13.1B -$10.5B $5.4B -$2.6B -$1.6B
 
Dividends Paid (Ex Special Dividend) $133.6M $141.5M $161.5M $159.9M $180.5M
Special Dividend Paid
Long-Term Debt Issued $262M -- -- $441.7M --
Long-Term Debt Repaid -$143.1M -$240.6M -$106.5M -$348.6M -$95.9M
Repurchase of Common Stock $528.5M $350.5M $631.9M $461K $213.9M
Other Financing Activities -$3.7M -$5.1M -$5.8M -$4.1M -$6.5M
Cash From Financing $12.5B $9.5B -$6.3B $1.9B $959.6M
 
Beginning Cash (CF) $394.3M $497.1M $434.5M $476.2M $427.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111M -$60.2M $41.6M -$37.2M $8.7M
Ending Cash (CF) $497.1M $434.5M $476.2M $427.6M $429.4M
 
Levered Free Cash Flow $668.7M $876.2M $818.1M $487.6M $454.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $248.1M $422.4M $136.6M $155.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.6M $1.6M $1.7M $1.5M $1.6M
Change in Accounts Receivable $2.8M -$7.5M -$17.8M $23.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $227.1M $288.5M $114.6M $227.4M $201.9M
 
Capital Expenditures $14.3M $28.2M $48.3M $57.7M $53.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B $1.6B $981.6M $1.9B $822.5M
 
Dividends Paid (Ex Special Dividend) $36.6M $42.5M $39.9M $45.3M $48.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$220K -- --
Long-Term Debt Repaid -$570K -$771K -$300.9M -$24.5M --
Repurchase of Common Stock $112K $231M $50K $59.1M $120.8M
Other Financing Activities -$152K -$180K -$200K -$43K --
Cash From Financing $1.3B -$440M -$1B -$2B -$1B
 
Beginning Cash (CF) $536.8M $535.4M $482.7M $367.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $1.5B $58.1M $71.3M -$20.3M
Ending Cash (CF) $545.4M $2B $541.2M $435.7M --
 
Levered Free Cash Flow $212.8M $260.3M $66.3M $169.8M $148M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $905.1M $1.1B $703.9M $531M --
Depreciation & Amoritzation $60.6M $63.4M $60.3M $65.1M --
Stock-Based Compensation $16.1M $16.4M $17M $19.5M $25.4M
Change in Accounts Receivable $3.8M -$23.6M -$59.3M $432K --
Change in Inventories -- -- -- -- --
Cash From Operations $870.1M $984.7M $674.6M $685M $803.8M
 
Capital Expenditures $72.9M $89.6M $169.5M $227.5M $210.4M
Cash Acquisitions -- $155.8M -- -- --
Cash From Investing -$10.2B $2.4B -$271.5M -$741.3M -$3.3B
 
Dividends Paid (Ex Special Dividend) $138.9M $157.8M $160M $175.6M $191.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $437.4M $4.3M --
Long-Term Debt Repaid -$64.7M -$292.7M -$327.7M -$96.4M --
Repurchase of Common Stock $350.7M $631.8M $558K $59.6M $511.3M
Other Financing Activities -$5.4M -$5.8M -$4.1M -$6.4M --
Cash From Financing $9.3B -$1.9B -$1.9B -$38.1M $2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.3M $1.5B -$1.5B -$94.4M -$44.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $797.1M $895.1M $505.1M $457.5M $593.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $728.8M $845.5M $446.7M $436.4M $387.9M
Depreciation & Amoritzation $15.8M $14.5M $14.6M $16.2M $26.3M
Stock-Based Compensation $16.2M $14.8M $15.1M $17.9M $23.6M
Change in Accounts Receivable $8.6M -$21.2M -$17.6M $6M -$11.4M
Change in Inventories -- -- -- -- --
Cash From Operations $695.2M $730.1M $482.8M $472.1M $608.2M
 
Capital Expenditures $52M $67.9M $133.6M $153.1M $150.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.3B $3.6B -$2.1B -$199.2M -$1.8B
 
Dividends Paid (Ex Special Dividend) $104.8M $121.2M $119.7M $135.5M $146.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $437.4M -- --
Long-Term Debt Repaid -$51.3M -$103.4M -$324.6M -$72.3M -$90.4M
Repurchase of Common Stock $350.5M $631.7M $414K $59.6M $357M
Other Financing Activities -$5.1M -$5.8M -$4.1M -$6.4M -$8M
Cash From Financing $8.6B -$2.8B $1.7B -$257.5M $1.2B
 
Beginning Cash (CF) $1.5B $1.4B $1.4B $1.1B $820M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.9M $1.6B $72.6M $15.4M -$37.3M
Ending Cash (CF) $1.6B $3B $1.5B $1.1B $801.6M
 
Levered Free Cash Flow $643.3M $662.2M $349.2M $319M $458.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock