Financhill
Buy
71

BPOP Quote, Financials, Valuation and Earnings

Last price:
$100.28
Seasonality move :
-0.67%
Day range:
$99.71 - $101.18
52-week range:
$78.23 - $106.81
Dividend yield:
2.63%
P/E ratio:
10.35x
P/S ratio:
2.51x
P/B ratio:
1.20x
Volume:
365.1K
Avg. volume:
686.9K
1-year change:
11.7%
Market cap:
$6.9B
Revenue:
$2.8B
EPS (TTM):
$9.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.5B $2.9B $2.6B $2.8B
Revenue Growth (YoY) -6.88% 9.81% 18.52% -9.98% 5.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $658.9M $730.4M $835.5M $979M $977M
Other Inc / (Exp) $6.3M $154K -$7.3M $3.5M -$1.6M
Operating Expenses $665.3M $739.5M $829.7M $959.1M $979.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $618.6M $1.2B $1.2B $675.5M $796.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.9M $309M $132.3M $134.2M $182.4M
Net Income to Company $506.6M $934.9M $1.1B $541.3M $614.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $506.6M $934.9M $1.1B $541.3M $614.2M
 
Basic EPS (Cont. Ops) $5.88 $11.49 $14.65 $7.53 $8.56
Diluted EPS (Cont. Ops) $5.87 $11.46 $14.63 $7.52 $8.56
Weighted Average Basic Share $85.9M $81.3M $75.1M $71.7M $71.6M
Weighted Average Diluted Share $86M $81.4M $75.3M $71.8M $71.6M
 
EBITDA -- -- -- -- --
EBIT $853.5M $1.4B $1.5B $1.8B $2.2B
 
Revenue (Reported) $2.3B $2.5B $2.9B $2.6B $2.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $853.5M $1.4B $1.5B $1.8B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $620.3M $618.1M $659.7M $680.4M $719.9M
Revenue Growth (YoY) 5.24% -0.36% 6.74% 3.13% 5.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $251.2M $189.5M $226.5M $260.3M $246.4M
Other Inc / (Exp) $421K -$2.1M $1.1M $1.1M -$414K
Operating Expenses $252.2M $190.3M $227.3M $261M $247M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $339.5M $262.2M $205.3M $158.9M $222.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.8M $50.5M $46.3M $55.6M $45.1M
Net Income to Company $262.6M $211.7M $159M $103.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $262.6M $211.7M $159M $103.3M $177.5M
 
Basic EPS (Cont. Ops) $3.13 $2.69 $2.22 $1.43 $2.56
Diluted EPS (Cont. Ops) $3.12 $2.69 $2.22 $1.43 $2.56
Weighted Average Basic Share $83.9M $78.4M $71.5M $71.9M $69.3M
Weighted Average Diluted Share $84.1M $78.6M $71.6M $72M $69.3M
 
EBITDA -- -- -- -- --
EBIT $383.8M $297.6M $412.7M $502.2M $534M
 
Revenue (Reported) $620.3M $618.1M $659.7M $680.4M $719.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $383.8M $297.6M $412.7M $502.2M $534M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.5B $3B $2.7B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $675.2M $668.6M $872.5M $1B $963.2M
Other Inc / (Exp) $9.5M -$2.4M -$4.1M $3.5M -$3.1M
Operating Expenses $680.2M $677.6M $866.7M $992.9M $965.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $920.6M $1.2B $1.2B $629.1M $860.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185.7M $282.7M $128.2M $143.5M $171.9M
Net Income to Company $735M $883.9M $1B $485.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $735M $883.9M $1B $485.6M $688.4M
 
Basic EPS (Cont. Ops) $8.73 $11.04 $14.26 $6.74 $9.70
Diluted EPS (Cont. Ops) $8.71 $11.02 $14.25 $6.74 $9.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.3B $1.6B $1.9B $2.2B
 
Revenue (Reported) $2.3B $2.5B $3B $2.7B $2.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.1B $1.3B $1.6B $1.9B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $620.3M $618.1M $659.7M $680.4M $719.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $251.2M $189.5M $226.5M $260.3M $246.4M
Other Inc / (Exp) $421K -$2.1M $1.1M $1.1M -$414K
Operating Expenses $252.2M $190.3M $227.3M $261M $247M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $339.5M $262.2M $205.3M $158.9M $222.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.8M $50.5M $46.3M $55.6M $45.1M
Net Income to Company $262.6M $211.7M $159M $103.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $262.6M $211.7M $159M $103.3M $177.5M
 
Basic EPS (Cont. Ops) $3.13 $2.69 $2.22 $1.43 $2.56
Diluted EPS (Cont. Ops) $3.12 $2.69 $2.22 $1.43 $2.56
Weighted Average Basic Share $83.9M $78.4M $71.5M $71.9M $69.3M
Weighted Average Diluted Share $84.1M $78.6M $71.6M $72M $69.3M
 
EBITDA -- -- -- -- --
EBIT $383.8M $297.6M $412.7M $502.2M $534M
 
Revenue (Reported) $620.3M $618.1M $659.7M $680.4M $719.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $383.8M $297.6M $412.7M $502.2M $534M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.1B $18B $6.1B $7.4B $6.8B
Short Term Investments $21.4B $24.9B $17.7B $16.7B $18.2B
Accounts Receivable, Net $65.4M $65.5M $35.1M $23.1M $588K
Inventory -- -- -- -- --
Prepaid Expenses $172.9M $126.8M $114.7M $116.9M $115.1M
Other Current Assets -- -- -- -- --
Total Current Assets $35.3B $44.7B $24.4B $24.7B $25.5B
 
Property Plant And Equipment $657.6M $649.4M $643.2M $702.5M $714.4M
Long-Term Investments $22B $25.5B $26.6B $25.3B $26.4B
Goodwill $671.1M $720.3M $827.4M $804.4M $803M
Other Intangibles $140.9M $137M $141.3M $127.9M $114.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $65.9B $75.1B $67.6B $70.8B $73B
 
Accounts Payable $828.6M $138.8M $125.2M $148.5M $647.1M
Accrued Expenses $235.4M $308.6M $337.3M $337.7M $334.1M
Current Portion Of Long-Term Debt -- $75M $365M -- $225M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $662.8M $1B $633.3M $1.3B
 
Long-Term Debt $1.2B $988.6M $886.7M $986.9M $896.3M
Capital Leases -- -- -- -- --
Total Liabilities $59.9B $69.1B $63.5B $65.6B $67.4B
 
Common Stock $23.2M $23.2M $23.2M $23.2M $23.2M
Other Common Equity Adj $4.8B $4.3B $2.3B $2.9B $3.2B
Common Equity $6B $5.9B $4.1B $5.1B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6B $6B $4.1B $5.1B $5.6B
 
Total Liabilities and Equity $65.9B $75.1B $67.6B $70.8B $73B
Cash and Short Terms $33.6B $42.8B $23.8B $24.1B $25B
Total Debt $1.2B $1.1B $1.3B $986.9M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12.1B $10.5B $6.6B $6.2B $380.2M
Short Term Investments $22.7B $26.3B $17.1B $18B $19.5B
Accounts Receivable, Net $72.6M $60.5M $10.6M $23.5M --
Inventory -- -- -- -- --
Prepaid Expenses $171.5M $171.3M $123.7M $106.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $36.5B $38.8B $25.7B $26.7B $22.1B
 
Property Plant And Equipment $650.5M $640.1M $647.8M $719.8M $625.2M
Long-Term Investments $23.2B $26.9B $26B $26.5B $33.6B
Goodwill $671.1M $720.3M $827.4M $804.4M $803M
Other Intangibles $144M $140.7M $138.9M $124M $111M
Other Long-Term Assets -- -- -- -- --
Total Assets $66.9B $69.5B $67.7B $70.9B $74B
 
Accounts Payable $113.5M $136.7M $124.5M $141.1M --
Accrued Expenses $246.2M $285.7M $286.6M $361.8M --
Current Portion Of Long-Term Debt -- -- -- -- $200M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $509.6M $549.9M $581.2M $623.4M $257.3M
 
Long-Term Debt $1.2B $987.9M $1.3B $966.3M $833.1M
Capital Leases -- -- -- -- --
Total Liabilities $61B $64.9B $63.2B $65.8B $68.2B
 
Common Stock $23.2M $23.2M $23.2M $23.2M $23.2M
Other Common Equity Adj $4.4B $3.2B $2.5B $2.9B $3.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $4.7B $4.5B $5.2B $5.8B
 
Total Liabilities and Equity $66.9B $69.5B $67.7B $70.9B $74B
Cash and Short Terms $34.7B $36.8B $23.6B $24.2B $19.9B
Total Debt $1.2B $987.9M $1.3B $966.3M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $506.6M $934.9M $1.1B $541.3M $614.2M
Depreciation & Amoritzation $64.8M $64.2M $58.4M $61.7M $60M
Stock-Based Compensation $8.3M $17.8M $16.7M $16.8M $19.7M
Change in Accounts Receivable -$35.6M $6.2M -$62.9M -$23.2M $216K
Change in Inventories -- -- -- -- --
Cash From Operations $678.8M $1B $1B $686.6M $674.7M
 
Capital Expenditures $60.2M $73.7M $103.8M $208M $213.4M
Cash Acquisitions -- -$155.8M $219.9M -- --
Cash From Investing -$13.1B -$10.5B $5.4B -$2.6B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$133.6M -$141.5M -$161.5M -$159.9M -$180.5M
Special Dividend Paid
Long-Term Debt Issued $262M -- -- $441.7M --
Long-Term Debt Repaid -$143.1M -$240.6M -$106.5M -$348.6M -$95.9M
Repurchase of Common Stock -$528.5M -$350.5M -$631.9M -$461K -$213.9M
Other Financing Activities -$3.7M -$5.1M -$5.8M -$4.1M -$6.5M
Cash From Financing $12.5B $9.5B -$6.3B $1.9B $959.6M
 
Beginning Cash (CF) $394.3M $497.1M $434.5M $476.2M $427.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.8M -$62.6M $41.6M -$48.6M $1.8M
Ending Cash (CF) $497.1M $434.5M $476.2M $427.6M $429.4M
 
Levered Free Cash Flow $618.6M $931.5M $910.7M $478.6M $461.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $176.3M $206.1M $257.1M $94.6M $177.8M
Depreciation & Amoritzation $16.1M $19.7M $14.7M $16.1M $11.1M
Stock-Based Compensation -$54K $1.6M $1.9M $1.7M $1.8M
Change in Accounts Receivable -$4.8M -$2.4M -$41.7M -$5.6M -$5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $187.2M $307.2M $201.1M $213.6M $199.5M
 
Capital Expenditures $21M $21.7M $35.9M $74.4M $60.3M
Cash Acquisitions -- -$155.8M -- -- --
Cash From Investing -$1B -$1.3B $1.8B -$546.7M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$34M -$36.7M -$40.3M -$40.1M -$45M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35.2M -- -- $4.3M --
Long-Term Debt Repaid -$13.5M -$189.3M -$3.1M -$24.1M -$23.6M
Repurchase of Common Stock -$154K -$14K -$144K -$47K -$154.4M
Other Financing Activities -$351K -$65K -- -$12K -$109K
Cash From Financing $741.3M $845.3M -$3.5B $219.4M $1.2B
 
Beginning Cash (CF) $571.1M $545.4M $2B $541.2M $435.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.1M -$110.9M -$1.5B -$113.7M -$6.3M
Ending Cash (CF) $497.1M $434.5M $476.2M $427.6M $429.4M
 
Levered Free Cash Flow $166.2M $285.5M $165.2M $139.1M $139.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $735M $883.9M $1B $485.6M --
Depreciation & Amoritzation $63.7M $63M $58.5M $63.2M --
Stock-Based Compensation $11.8M $17.1M $16.3M $20.4M $8.2M
Change in Accounts Receivable -$47.1M $11.5M -$61.2M -$46.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $676.2M $1B $970.4M $695.1M --
 
Capital Expenditures $62.9M $71M $124.6M $225.9M $159.5M
Cash Acquisitions -- -$155.8M $219.9M -- --
Cash From Investing -$14.4B -$4B $1B -$3.1B --
 
Dividends Paid (Ex Special Dividend) -$138M -$143.7M -$165.1M -$165M -$135.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $394.2M $47.5M --
Long-Term Debt Repaid -$100.9M -$240.2M -$106.5M -$368.7M --
Repurchase of Common Stock -$536K -$750.9M -$231.6M -$493K --
Other Financing Activities -$4.8M -$5.8M -$4.1M -$4.7M --
Cash From Financing $13.8B $3B -$2B $2.3B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.7M -$56.6M $23.7M -$140.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $613.3M $940.9M $845.8M $469.3M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $934.9M $1.1B $541.3M $614.2M --
Depreciation & Amoritzation $64.2M $58.4M $61.7M $60M --
Stock-Based Compensation $17.8M $16.7M $16.8M $19.7M --
Change in Accounts Receivable $6.2M -$62.9M -$23.2M $216K --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1B $686.6M $674.7M --
 
Capital Expenditures $73.7M $103.8M $208M $213.4M --
Cash Acquisitions -$155.8M $219.9M -- -- --
Cash From Investing -$10.5B $5.4B -$2.6B -$1.6B --
 
Dividends Paid (Ex Special Dividend) -$141.5M -$161.5M -$159.9M -$180.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $441.7M -- --
Long-Term Debt Repaid -$240.6M -$106.5M -$348.6M -$95.9M --
Repurchase of Common Stock -$350.5M -$631.9M -$461K -$213.9M --
Other Financing Activities -$5.1M -$5.8M -$4.1M -$6.5M --
Cash From Financing $9.5B -$6.3B $1.9B $959.6M --
 
Beginning Cash (CF) $2.1B $3.4B $2B $1.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.6M $41.6M -$48.6M $1.8M --
Ending Cash (CF) $2B $3.5B $1.9B $1.6B --
 
Levered Free Cash Flow $931.5M $910.7M $478.6M $461.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock