Financhill
Buy
52

OFG Quote, Financials, Valuation and Earnings

Last price:
$41.75
Seasonality move :
7.96%
Day range:
$41.54 - $42.44
52-week range:
$33.15 - $46.11
Dividend yield:
2.74%
P/E ratio:
9.54x
P/S ratio:
2.13x
P/B ratio:
1.34x
Volume:
89.1K
Avg. volume:
271.6K
1-year change:
-2.94%
Market cap:
$1.8B
Revenue:
$870.5M
EPS (TTM):
$4.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $595.6M $591.3M $649.4M $776.9M $870.5M
Revenue Growth (YoY) 31.43% -0.71% 9.82% 19.64% 12.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.7M $19K -$247K -$1.1M -$7K
Operating Expenses -$114.6M -$226.1M -$245.8M -$264.5M -$253.7M
Operating Income $114.6M $226.1M $245.8M $264.5M $253.7M
 
Net Interest Expenses $3.4M $2.8M $1.3M $8.7M $11M
EBT. Incl. Unusual Items $94.8M $214.6M $244.1M $265.2M $253.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.5M $68.5M $77.9M $83.4M $55.6M
Net Income to Company $74.3M $146.2M $166.2M $181.9M $198.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.3M $146.2M $166.2M $181.9M $198.2M
 
Basic EPS (Cont. Ops) $1.32 $2.84 $3.46 $3.85 $4.25
Diluted EPS (Cont. Ops) $1.32 $2.82 $3.43 $3.82 $4.23
Weighted Average Basic Share $51.4M $51M $48M $47.3M $46.6M
Weighted Average Diluted Share $51.6M $51.4M $48.4M $47.6M $46.9M
 
EBITDA -- -- -- -- --
EBIT $159.7M $256.4M $277.6M $353.3M $415.6M
 
Revenue (Reported) $595.6M $591.3M $649.4M $776.9M $870.5M
Operating Income (Reported) $114.6M $226.1M $245.8M $264.5M $253.7M
Operating Income (Adjusted) $159.7M $256.4M $277.6M $353.3M $415.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $147.6M $164.9M $196.2M $214.8M $232.1M
Revenue Growth (YoY) 0.75% 11.71% 18.99% 9.47% 8.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$62.2M -$60.7M -$62.6M -$62M -$61.4M
Operating Income $62.2M $60.7M $62.6M $62M $61.4M
 
Net Interest Expenses $743K $178K $2.4M $2.8M $4.7M
EBT. Incl. Unusual Items $61.3M $62.5M $65.9M $61.8M $61.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.6M $20.6M $21M $14.8M $9.5M
Net Income to Company $41.7M $41.9M $44.9M $47M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.7M $41.9M $44.9M $47M $51.8M
 
Basic EPS (Cont. Ops) $0.82 $0.88 $0.95 $1.01 $1.17
Diluted EPS (Cont. Ops) $0.81 $0.87 $0.95 $1.00 $1.16
Weighted Average Basic Share $51.1M $47.6M $47.1M $46.6M $44.4M
Weighted Average Diluted Share $51.5M $47.9M $47.4M $46.8M $44.7M
 
EBITDA -- -- -- -- --
EBIT $70.7M $70.7M $89.8M $102.9M $106.8M
 
Revenue (Reported) $147.6M $164.9M $196.2M $214.8M $232.1M
Operating Income (Reported) $62.2M $60.7M $62.6M $62M $61.4M
Operating Income (Adjusted) $70.7M $70.7M $89.8M $102.9M $106.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $581.5M $624.9M $742.6M $862M $896.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$1.4M -$7K --
Operating Expenses -$212.9M -$220.5M -$262.3M -$269M -$239.5M
Operating Income $212.9M $220.5M $262.3M $269M $239.5M
 
Net Interest Expenses $3M $1.6M $5.6M $11.2M $15.4M
EBT. Incl. Unusual Items $195.9M $224.6M $265M $269.4M $239.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.8M $71.4M $83.3M $75M $39.9M
Net Income to Company $136.2M $153.2M $181.6M $194.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $136.2M $153.2M $181.6M $194.4M $199.6M
 
Basic EPS (Cont. Ops) $2.60 $3.16 $3.83 $4.14 $4.42
Diluted EPS (Cont. Ops) $2.58 $3.13 $3.81 $4.12 $4.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $243.6M $256M $330.8M $422.9M $408.5M
 
Revenue (Reported) $581.5M $624.9M $742.6M $862M $896.3M
Operating Income (Reported) $212.9M $220.5M $262.3M $269M $239.5M
Operating Income (Adjusted) $243.6M $256M $330.8M $422.9M $408.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $435.7M $470.7M $563.6M $648.7M $674.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$1.1M -$7K --
Operating Expenses -$174M -$168.5M -$193.7M -$201M -$186.7M
Operating Income $174M $168.5M $193.7M $201M $186.7M
 
Net Interest Expenses $2.2M $1.1M $5.4M $7.9M $12.3M
EBT. Incl. Unusual Items $166M $176M $196.8M $201M $186.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.1M $56.1M $61.5M $53.1M $37.5M
Net Income to Company $112.9M $119.9M $135.3M $147.8M $97.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $112.9M $119.9M $135.3M $147.8M $149.2M
 
Basic EPS (Cont. Ops) $2.17 $2.49 $2.86 $3.15 $3.33
Diluted EPS (Cont. Ops) $2.16 $2.47 $2.84 $3.14 $3.31
Weighted Average Basic Share $154.1M $144.6M $142M $140.6M $134.6M
Weighted Average Diluted Share $155.3M $145.8M $142.8M $141.3M $135.2M
 
EBITDA -- -- -- -- --
EBIT $199.4M $199M $252.2M $321.8M $314.7M
 
Revenue (Reported) $435.7M $470.7M $563.6M $648.7M $674.3M
Operating Income (Reported) $174M $168.5M $193.7M $201M $186.7M
Operating Income (Adjusted) $199.4M $199M $252.2M $321.8M $314.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1B $2B $546.3M $743.6M $584.5M
Short Term Investments $446.4M $510.7M $1.4B $2.1B $2.3B
Accounts Receivable, Net $65.5M $56.6M $62.4M $71.4M $71.7M
Inventory -- -- -- -- --
Prepaid Expenses $61.3M $61.1M $54.9M $63M $72.1M
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $2.2B $712.2M $923M $777M
 
Property Plant And Equipment $115.2M $121M $132.2M $125.8M $123.7M
Long-Term Investments $69.2M $92.7M $44.7M $33M $24.4M
Goodwill $86.1M $86.1M $84.2M $84.2M $84.2M
Other Intangibles $93.2M $85.1M $78.5M $70.2M $85.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $10B $10.1B $10B $11.5B $11.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7B $5.3B $5.2B $6.1B $6B
 
Long-Term Debt $96M $57.4M $18.5M $216.5M $69.9M
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $9B $9B $10.3B $10.4B
 
Common Stock $59.9M $59.9M $59.9M $59.9M $59.9M
Other Common Equity Adj $114.3M $122.8M $40.5M $84M $79.7M
Common Equity $994M $1.1B $1B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1B $1.2B $1.3B
 
Total Liabilities and Equity $10B $10.1B $10B $11.5B $11.6B
Cash and Short Terms $2.6B $2.5B $2B $2.8B $2.9B
Total Debt $96M $57.4M $18.5M $216.5M $69.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $810.4M $528.6M $674.7M $737.1M
Short Term Investments $509.1M $1.5B $1.5B $2.2B --
Accounts Receivable, Net $56.8M $59.4M $67.9M $70.4M --
Inventory -- -- -- -- --
Prepaid Expenses $65M $69.7M $67.5M $98.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $991.7M $713.1M $887.3M $1B
 
Property Plant And Equipment $117.6M $132.2M $123.1M $125.6M $123.5M
Long-Term Investments $81.3M $66.2M $29.9M $21.5M $19.2M
Goodwill $86.1M $86.1M $84.2M $84.2M --
Other Intangibles $86.8M $79.7M $73M $84.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.6B $10.1B $10.3B $11.5B $12.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $5.5B $5B $6.1B $7.6B
 
Long-Term Debt $92M $25.9M $371.4M $75.5M $422.6M
Capital Leases -- -- -- -- --
Total Liabilities $9.6B $9.1B $9.2B $10.1B $10.9B
 
Common Stock $59.9M $59.9M $59.9M $59.9M $59.9M
Other Common Equity Adj $123.1M $25.5M $19.1M $132M --
Common Equity -- -- -- -- --
Total Preferred Equity -$24M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $993.9M $1.1B $1.3B $1.4B
 
Total Liabilities and Equity $10.6B $10.1B $10.3B $11.5B $12.2B
Cash and Short Terms $3.3B $2.3B $2B $2.9B --
Total Debt $92M $25.9M $371.4M $75.5M $422.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $74.3M $146.2M $166.2M $181.9M $198.2M
Depreciation & Amoritzation $23.8M $23.9M $24.3M $27.3M $26.8M
Stock-Based Compensation $2.2M $6.2M $4.2M $5M $7.2M
Change in Accounts Receivable -$34.1M $8.7M -$5.8M -$5.9M $270K
Change in Inventories -- -- -- -- --
Cash From Operations -$88.6M $100M $164.5M $295.7M $252.5M
 
Capital Expenditures $15.3M $23.1M $31M $17.9M $41.7M
Cash Acquisitions $402K -- -- -- --
Cash From Investing $881.1M -$182.9M -$1.5B -$1.4B -$336M
 
Dividends Paid (Ex Special Dividend) $20.9M $21M $30.1M $41M $45.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.2M $141.9M $65M $20.3M $74.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $510.4M -$49M -$124.7M $1.3B -$73.6M
 
Beginning Cash (CF) $852.8M $2.2B $2B $550.5M $748.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$131.9M -$1.5B $197.7M -$157M
Ending Cash (CF) $2.2B $2B $550.5M $748.2M $591.1M
 
Levered Free Cash Flow -$103.9M $77M $133.5M $277.8M $210.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.7M $41.9M $44.9M $47M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.4M $911K $1.4M $1.6M $1.5M
Change in Accounts Receivable $3M -$906K -$4.2M $2.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $23.7M $25M $88.8M $58.1M $39.5M
 
Capital Expenditures $4.5M $7.4M $4M $6.4M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$117.9M -$372.9M -$572.7M -$186.7M -$60.1M
 
Dividends Paid (Ex Special Dividend) $6.2M $7.2M $10.4M $11.7M $13.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $64.2M -- $2.2M $104K $20.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $82.3M -$144M $217.6M $68.7M -$90.9M
 
Beginning Cash (CF) $2.8B $1.3B $799M $740.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M -$491.8M -$266.3M -$59.8M -$111.4M
Ending Cash (CF) $2.8B $815.4M $532.7M $680.6M --
 
Levered Free Cash Flow $19.2M $17.6M $84.8M $51.8M $35.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $136.2M $153.2M $181.6M $194.4M --
Depreciation & Amoritzation $23.8M $23.2M $27.8M $27.3M --
Stock-Based Compensation $5.7M $4.2M $5M $6M $7.1M
Change in Accounts Receivable $8.2M -$2.8M -$6.8M -$1.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$125.4M $122.6M $237.9M $321.7M $196.8M
 
Capital Expenditures $17.9M $33.7M $17.8M $23.5M $36.9M
Cash Acquisitions $402K -- -- -- --
Cash From Investing $151.1M -$1.5B -$571.2M -$985.4M -$673.1M
 
Dividends Paid (Ex Special Dividend) $21.1M $25.6M $40M $44.6M $50.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $132.2M $74.7M $20.4M $26.6M $103.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $446.9M -$513.6M $50.6M $811.6M $536M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $472.6M -$1.9B -$282.7M $147.9M $59.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$143.3M $88.9M $220.1M $298.2M $159.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $112.9M $119.9M $135.3M $147.8M $97.4M
Depreciation & Amoritzation $5.8M $5.9M $6.8M $6.8M $12.6M
Stock-Based Compensation $5M $2.9M $3.7M $4.7M $4.6M
Change in Accounts Receivable $8.3M -$3.1M -$4.1M $107K -$487K
Change in Inventories -- -- -- -- --
Cash From Operations $92.1M $114.7M $188.1M $214.2M $158.5M
 
Capital Expenditures $14.2M $24.8M $11.6M $17.3M $12.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123.8M -$1.5B -$548.5M -$129.2M -$466.3M
 
Dividends Paid (Ex Special Dividend) $15.9M $20.5M $30.5M $34M $38.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $132.2M $65M $20.4M $26.6M $55M
Other Financing Activities -- -- -- -- --
Cash From Financing $631.8M $167.3M $342.6M -$152.6M $457M
 
Beginning Cash (CF) $7.3B $5.2B $2.2B $2.2B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600.1M -$1.2B -$17.8M -$67.6M $149.2M
Ending Cash (CF) $7.9B $4B $2.2B $2.2B $1.6B
 
Levered Free Cash Flow $78M $89.9M $176.5M $196.9M $146M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock