Financhill
Buy
52

FBP Quote, Financials, Valuation and Earnings

Last price:
$21.31
Seasonality move :
9.29%
Day range:
$21.16 - $21.40
52-week range:
$16.40 - $22.61
Dividend yield:
3.38%
P/E ratio:
10.36x
P/S ratio:
2.77x
P/B ratio:
1.75x
Volume:
425.8K
Avg. volume:
1.3M
1-year change:
13.35%
Market cap:
$3.4B
Revenue:
$1.2B
EPS (TTM):
$2.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $799.8M $918.5M $991.7M $1.2B $1.2B
Revenue Growth (YoY) 6.73% 14.84% 7.97% 16.44% 6.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.2M $308K $197K $6.1M $1.4M
Operating Expenses -$142.5M -$454.3M -$447.6M -$388.7M -$391.1M
Operating Income $142.5M $454.3M $447.6M $388.7M $391.1M
 
Net Interest Expenses $17.6M $13.3M $13.4M $38.1M $34.6M
EBT. Incl. Unusual Items $116.3M $427.8M $447.6M $397.4M $391.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $146.8M $142.5M $94.6M $92.5M
Net Income to Company $102.3M $281M $305.1M $302.9M $298.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $102.3M $281M $305.1M $302.9M $298.7M
 
Basic EPS (Cont. Ops) $0.46 $1.32 $1.60 $1.72 $1.82
Diluted EPS (Cont. Ops) $0.46 $1.31 $1.59 $1.71 $1.81
Weighted Average Basic Share $216.9M $210.1M $190.8M $176.5M $164.5M
Weighted Average Diluted Share $217.7M $211.3M $192M $177.2M $165.3M
 
EBITDA -- -- -- -- --
EBIT $209M $492.6M $514.9M $623.8M $678.9M
 
Revenue (Reported) $799.8M $918.5M $991.7M $1.2B $1.2B
Operating Income (Reported) $142.5M $454.3M $447.6M $388.7M $391.1M
Operating Income (Adjusted) $209M $492.6M $514.9M $623.8M $678.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $233M $251.7M $294.7M $307M $312.5M
Revenue Growth (YoY) 17.38% 8.03% 17.09% 4.16% 1.8%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.4M $640K $6.1M $184K --
Operating Expenses -$118M -$104.9M -$107.9M -$94.9M -$106.2M
Operating Income $118M $104.9M $107.9M $94.9M $106.2M
 
Net Interest Expenses $3.2M $2.8M $9M $8.9M $3.5M
EBT. Incl. Unusual Items $112.7M $106.6M $109M $96.4M $106.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.1M $32M $27M $22.7M $5.7M
Net Income to Company $75.7M $74.6M $82M $73.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.7M $74.6M $82M $73.7M $100.5M
 
Basic EPS (Cont. Ops) $0.36 $0.40 $0.47 $0.45 $0.63
Diluted EPS (Cont. Ops) $0.36 $0.40 $0.46 $0.45 $0.63
Weighted Average Basic Share $206.7M $187.2M $176.4M $163.1M $159.3M
Weighted Average Diluted Share $207.8M $188.3M $177M $163.9M $160.1M
 
EBITDA -- -- -- -- --
EBIT $128.2M $121.4M $172.7M $169M $171.1M
 
Revenue (Reported) $233M $251.7M $294.7M $307M $312.5M
Operating Income (Reported) $118M $104.9M $107.9M $94.9M $106.2M
Operating Income (Adjusted) $128.2M $121.4M $172.7M $169M $171.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $918.1M $992.4M $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.9M $393K $5.5M $1.2M --
Operating Expenses -$418M -$433.6M -$409.8M -$375.3M -$404.1M
Operating Income $418M $433.6M $409.8M $375.3M $404.1M
 
Net Interest Expenses $14.2M $11M $34.5M $35.9M $21.1M
EBT. Incl. Unusual Items $378.1M $456.3M $419.1M $380.1M $405.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.5M $150.8M $122.5M $77.5M $72M
Net Income to Company $257.5M $305.5M $296.5M $302.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $257.5M $305.5M $296.5M $302.5M $333.5M
 
Basic EPS (Cont. Ops) $1.20 $1.56 $1.65 $1.82 $2.07
Diluted EPS (Cont. Ops) $1.19 $1.54 $1.64 $1.81 $2.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $449.5M $510.1M $604.5M $666.1M $667.7M
 
Revenue (Reported) $918.1M $992.4M $1.1B $1.2B $1.2B
Operating Income (Reported) $418M $433.6M $409.8M $375.3M $404.1M
Operating Income (Adjusted) $449.5M $510.1M $604.5M $666.1M $667.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $688.9M $718.3M $854.8M $916M $934.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $664K $749K $6M $1.1M $45K
Operating Expenses -$340.1M -$333.4M -$304.1M -$290.8M -$308.1M
Operating Income $340.1M $333.4M $304.1M $290.8M $308.1M
 
Net Interest Expenses $10.3M $8M $29M $26.8M $13.3M
EBT. Incl. Unusual Items $312.6M $341.1M $312.6M $295.2M $309.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105.2M $109.2M $89.2M $72.2M $51.6M
Net Income to Company $207.4M $231.9M $223.4M $223M $157.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $207.4M $231.9M $223.4M $223M $257.8M
 
Basic EPS (Cont. Ops) $0.97 $1.20 $1.25 $1.35 $1.60
Diluted EPS (Cont. Ops) $0.96 $1.19 $1.25 $1.35 $1.60
Weighted Average Basic Share $637.3M $579.8M $535.5M $495.1M $483.1M
Weighted Average Diluted Share $640.7M $583.2M $537.5M $497.2M $485.3M
 
EBITDA -- -- -- -- --
EBIT $363M $380.5M $470.1M $512.4M $501.2M
 
Revenue (Reported) $688.9M $718.3M $854.8M $916M $934.8M
Operating Income (Reported) $340.1M $333.4M $304.1M $290.8M $308.1M
Operating Income (Adjusted) $363M $380.5M $470.1M $512.4M $501.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $2.5B $478.5M $661.9M $1.2B
Short Term Investments $4.4B $6.1B $5.5B $5.2B $4.6B
Accounts Receivable, Net $69.5M $61.5M $69.7M $77.7M $71.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $2.6B $581.9M $773.5M $1.2B
 
Property Plant And Equipment $261.4M $236.7M $221.8M $210.5M $196.6M
Long-Term Investments $144.5M $60.8M $57.9M $43.5M $50.6M
Goodwill $38.6M $38.6M $38.6M $38.6M $38.6M
Other Intangibles $40.9M $29.9M $21.1M $13.4M $7M
Other Long-Term Assets -- -- -- -- --
Total Assets $18.9B $20.9B $18.8B $19.1B $19.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $475M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8B $7.2B $7.3B $12.2B $8.4B
 
Long-Term Debt $770.2M $562.6M $449M $716.1M $400M
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $18.8B $17.5B $17.6B $17.6B
 
Common Stock $22.3M $22.4M $22.4M $22.4M $22.4M
Other Common Equity Adj $55.5M -$84M -$636.3M -$439.6M -$336.4M
Common Equity $2.2B $2.1B $1.3B $1.5B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.1B $1.3B $1.5B $1.7B
 
Total Liabilities and Equity $18.9B $20.9B $18.8B $19.1B $19.3B
Cash and Short Terms $5.8B $8.7B $6B $5.9B $5.7B
Total Debt $1B $762.6M $924M $716.1M $610M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $552.9M $583.9M $684M $897.9M
Short Term Investments $6.4B $5.5B $5.2B $4.9B --
Accounts Receivable, Net $58.5M $61.1M $68.8M $67.1M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.8B $654.8M $682.3M $771.8M $975M
 
Property Plant And Equipment $245.6M $143.4M $144.6M $136.4M $127M
Long-Term Investments $62.1M $27.7M $44.9M $48.3M $39.3M
Goodwill $38.6M $38.6M $38.6M $38.6M --
Other Intangibles $32.7M $23.2M $15.2M $8.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $21.3B $18.4B $18.6B $18.9B $19.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $210M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $6.2B $7.5B $8.3B $12.5B
 
Long-Term Debt $678M $383.8M $661.7M $401.7M $200M
Capital Leases -- -- -- -- --
Total Liabilities $19.1B $17.2B $17.3B $17.2B $17.4B
 
Common Stock $22.4M $22.4M $22.4M $22.4M $22.4M
Other Common Equity Adj -$33.7M -$862.7M -$851.4M -$284M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $1.3B $1.3B $1.7B $1.9B
 
Total Liabilities and Equity $21.3B $18.4B $18.6B $18.9B $19.3B
Cash and Short Terms $9B $6B $5.8B $5.6B --
Total Debt $798M $383.8M $661.7M $611.7M $290M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $102.3M $281M $305.1M $302.9M $298.7M
Depreciation & Amoritzation $26M $36.4M $31.1M $28.2M $25M
Stock-Based Compensation $5.1M $5.5M $5.4M $7.8M $8.7M
Change in Accounts Receivable $6.4M $7.7M -$11.3M -$5.4M $5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $286.4M $374.7M $420.2M $360.5M $408.8M
 
Capital Expenditures $16.1M $13.3M $20.5M $22.6M $10M
Cash Acquisitions -- $3.4M -- -- --
Cash From Investing -$1.2B -$1.2B -$661.2M -$76M $131.5M
 
Dividends Paid (Ex Special Dividend) $46.1M $67.5M $87.8M $99.7M $105.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $200M $300M --
Long-Term Debt Repaid -$130.3M -$240M -$500M -$19.8M -$97M
Repurchase of Common Stock $206K $252.6M $277.8M $203.2M $102.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.8B $1.9B -$1.8B -$101.9M -$44.1M
 
Beginning Cash (CF) $644.1M $1.5B $2.5B $480.5M $663.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $849.7M $1B -$2.1B $182.7M $496.3M
Ending Cash (CF) $1.5B $2.5B $480.5M $663.2M $1.2B
 
Levered Free Cash Flow $270.4M $361.3M $399.8M $337.9M $398.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $75.7M $74.6M $82M $73.7M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.3M $1.4M $1.9M $1.9M $2.1M
Change in Accounts Receivable $4.7M $3.6M $1.7M $10.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $82.7M $108.9M $113.1M $118.8M $139.4M
 
Capital Expenditures $2.7M $3.6M $3.7M $2.5M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.3M $55.7M -$3.3M $201.6M -$123.6M
 
Dividends Paid (Ex Special Dividend) $15.1M $22.4M $24.7M $26M $28.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$200M -$73.9M -$48.5M --
Repurchase of Common Stock $50.3M $74.5M $73.7M $770K $50.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$162M -$873.2M -$572.4M -$221.3M $147.1M
 
Beginning Cash (CF) $2.8B $1.3B $1B $586.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$130.6M -$708.5M -$462.6M $99.1M $162.9M
Ending Cash (CF) $2.7B $555M $584.9M $685.4M --
 
Levered Free Cash Flow $80.1M $105.3M $109.3M $116.3M $136.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $257.5M $305.5M $296.5M $302.5M --
Depreciation & Amoritzation $36.9M $32.3M $28.8M $26.2M --
Stock-Based Compensation $5.4M $5.4M $7.3M $8.7M $9.9M
Change in Accounts Receivable $18.6M -$3.1M -$7.9M $1.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $396.6M $413.6M $387.9M $388.3M $433.6M
 
Capital Expenditures $15.5M $18M $25M $11M $8.6M
Cash Acquisitions $3.4M -$1K -- -- --
Cash From Investing -$2.6B -$271.3M -$154.2M $116.1M -$169.6M
 
Dividends Paid (Ex Special Dividend) $58.3M $86.5M $97.9M $103.4M $113.6M
Special Dividend Paid
Long-Term Debt Issued -- -- $500M -- --
Long-Term Debt Repaid -$170M -$420M -- $501.6M --
Repurchase of Common Stock $152.1M $327.8M $177.4M $178.7M $103.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4B -$2.2B -$203.8M -$403.9M -$49.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $188.7M -$2.1B $29.9M $100.5M $214.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $381.1M $395.6M $363M $377.3M $425.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $207.4M $231.9M $223.4M $223M $157.2M
Depreciation & Amoritzation $9.8M $8.2M $7.1M $6.5M $11.2M
Stock-Based Compensation $4.1M $4M $5.9M $6.8M $8M
Change in Accounts Receivable $10.8M $85K $3.5M $10.2M -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $276.1M $315.1M $282.8M $310.6M $335.4M
 
Capital Expenditures $10.8M $15.4M $19.9M $8.4M $7M
Cash Acquisitions $3.4M -- -- -- --
Cash From Investing -$1.5B -$488.5M $18.4M $210.5M -$90.6M
 
Dividends Paid (Ex Special Dividend) $46.7M $65.8M $75.8M $79.5M $87.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $300M -- --
Long-Term Debt Repaid -$120M -$300M -$569.9M -$48.5M -$239.9M
Repurchase of Common Stock $152.1M $227.3M $126.9M $102.4M $103.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3B -$1.8B -$196.8M -$498.9M -$504.6M
 
Beginning Cash (CF) $5.8B $5.5B $2.4B $1.9B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$2B $104.4M $22.2M -$259.8M
Ending Cash (CF) $7B $3.5B $2.5B $2B $2.1B
 
Levered Free Cash Flow $265.4M $299.7M $262.9M $302.2M $328.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock