Financhill
Buy
57

BCML Quote, Financials, Valuation and Earnings

Last price:
$30.30
Seasonality move :
3.99%
Day range:
$29.91 - $30.47
52-week range:
$22.22 - $33.15
Dividend yield:
2.96%
P/E ratio:
14.47x
P/S ratio:
2.39x
P/B ratio:
0.99x
Volume:
13.9K
Avg. volume:
20.3K
1-year change:
11.74%
Market cap:
$331M
Revenue:
$138.1M
EPS (TTM):
$2.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $95.9M $92.9M $113.2M $133.3M $138.1M
Revenue Growth (YoY) 11.64% -3.19% 21.86% 17.81% 3.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $875K $1.3M -$4.6M -$44K -$37K
Operating Expenses -$18.2M -$30.4M -$32.4M -$38.2M -$32.1M
Operating Income $18.2M $30.4M $32.4M $38.2M $32.1M
 
Net Interest Expenses $1.9M $3.9M $4.1M $4.4M $4.4M
EBT. Incl. Unusual Items $18.2M $28.5M $32.4M $38.2M $32.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $7.8M $8.7M $10.7M $8.5M
Net Income to Company $13.7M $20.7M $23.7M $27.4M $23.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M $20.7M $23.7M $27.4M $23.6M
 
Basic EPS (Cont. Ops) $1.15 $1.90 $1.81 $2.27 $2.10
Diluted EPS (Cont. Ops) $1.15 $1.90 $1.81 $2.27 $2.10
Weighted Average Basic Share $12M $10.9M $13.1M $12.1M $11.3M
Weighted Average Diluted Share $12M $10.9M $13.1M $12.1M $11.3M
 
EBITDA -- -- -- -- --
EBIT $27.1M $37.3M $42.8M $66.6M $72.7M
 
Revenue (Reported) $95.9M $92.9M $113.2M $133.3M $138.1M
Operating Income (Reported) $18.2M $30.4M $32.4M $38.2M $32.1M
Operating Income (Adjusted) $27.1M $37.3M $42.8M $66.6M $72.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24M $29.5M $34.5M $36.2M $37.2M
Revenue Growth (YoY) 3.87% 23.15% 16.82% 4.89% 2.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $526K -$425K -$49K $1.2M --
Operating Expenses -$7.4M -$9.8M -$9.3M -$8.3M -$6.7M
Operating Income $7.4M $9.8M $9.3M $8.3M $6.7M
 
Net Interest Expenses $981K $1M $1.1M $1.1M $1.8M
EBT. Incl. Unusual Items $7.4M $9.8M $9.3M $8.3M $6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $2.8M $2.6M $2.3M $1.7M
Net Income to Company $5.4M $7M $6.6M $6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $7M $6.6M $6M $5M
 
Basic EPS (Cont. Ops) $0.51 $0.52 $0.56 $0.54 $0.46
Diluted EPS (Cont. Ops) $0.51 $0.52 $0.56 $0.54 $0.46
Weighted Average Basic Share $10.7M $13.3M $11.8M $11.1M $10.9M
Weighted Average Diluted Share $10.7M $13.3M $11.8M $11.1M $10.9M
 
EBITDA -- -- -- -- --
EBIT $9.6M $12.2M $17.3M $18.9M $18.3M
 
Revenue (Reported) $24M $29.5M $34.5M $36.2M $37.2M
Operating Income (Reported) $7.4M $9.8M $9.3M $8.3M $6.7M
Operating Income (Adjusted) $9.6M $12.2M $17.3M $18.9M $18.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.6M $108.5M $128.9M $138.7M $140.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.7M -$3.6M -$2M $2.6M --
Operating Expenses -$26.4M -$31.7M -$39.8M -$32.8M -$31.2M
Operating Income $26.4M $31.7M $39.8M $32.8M $31.2M
 
Net Interest Expenses $3.9M $4M $4.4M $4.4M $5M
EBT. Incl. Unusual Items $26.5M $31.3M $39.8M $32.8M $31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $8.5M $11.2M $8.9M $8M
Net Income to Company $19.8M $21.5M $28.7M $23.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.8M $22.8M $28.7M $23.9M $23.2M
 
Basic EPS (Cont. Ops) $1.79 $1.83 $2.31 $2.10 $2.10
Diluted EPS (Cont. Ops) $1.79 $1.83 $2.31 $2.10 $2.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $35.5M $40.8M $62.6M $71.5M $73.4M
 
Revenue (Reported) $92.6M $108.5M $128.9M $138.7M $140.5M
Operating Income (Reported) $26.4M $31.7M $39.8M $32.8M $31.2M
Operating Income (Adjusted) $35.5M $40.8M $62.6M $71.5M $73.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $68.9M $84.5M $98.4M $103.9M $106.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M -$3.8M -$1.1M $1.5M -$584K
Operating Expenses -$21M -$23.8M -$29.4M -$24M -$23.1M
Operating Income $21M $23.8M $29.4M $24M $23.1M
 
Net Interest Expenses $2.9M $3M $3.3M $3.3M $3.9M
EBT. Incl. Unusual Items $21M $23.8M $29.4M $24M $23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $6.4M $8.3M $6.5M $6.1M
Net Income to Company $15.3M $16.1M $21M $17.5M $12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.3M $17.4M $21M $17.5M $17.1M
 
Basic EPS (Cont. Ops) $1.40 $1.32 $1.72 $1.55 $1.55
Diluted EPS (Cont. Ops) $1.40 $1.32 $1.72 $1.55 $1.55
Weighted Average Basic Share $32.9M $39.5M $36.7M $33.9M $33.1M
Weighted Average Diluted Share $32.9M $39.5M $36.7M $33.9M $33.1M
 
EBITDA -- -- -- -- --
EBIT $27.6M $31.1M $49.2M $54M $54.7M
 
Revenue (Reported) $68.9M $84.5M $98.4M $103.9M $106.3M
Operating Income (Reported) $21M $23.8M $29.4M $24M $23.1M
Operating Income (Adjusted) $27.6M $31.1M $49.2M $54M $54.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.7M $21.2M $27M $17.9M $23.1M
Short Term Investments $115.6M $155.7M $154M $6.3M $2M
Accounts Receivable, Net $7.3M $5.9M $7.7M $8.4M $8.5M
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $1.6M $1.6M $2M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $316.4M $390.8M $192.3M $323.3M $378.8M
 
Property Plant And Equipment $27.2M $26.5M $29.8M $27.7M $26.8M
Long-Term Investments $35.7M $31.3M $34.5M $32.1M $33.2M
Goodwill $38.8M $38.8M $38.8M $38.8M $38.8M
Other Intangibles $8.3M $6.5M $5.2M $3.9M $2.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.4B $2.5B $2.6B $2.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.4B $1.6B $1.8B
 
Long-Term Debt $80.9M $81.4M $85.5M $83.3M $82.9M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2.2B $2.2B $2.3B
 
Common Stock $167.2M $157.1M $204.3M $180.9M $172.3M
Other Common Equity Adj $2.7M $2.2M -$11.6M -$14.6M -$13M
Common Equity $252.6M $262.6M $317.1M $312.9M $324.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $252.6M $262.6M $317.1M $312.9M $324.4M
 
Total Liabilities and Equity $2.2B $2.4B $2.5B $2.6B $2.7B
Cash and Short Terms $153M $180.4M $183.2M $25.5M $25.4M
Total Debt $80.9M $81.4M $85.5M $83.3M $82.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28.7M $32.2M $30.4M $25.7M $21.7M
Short Term Investments $142.3M $167.2M $145.8M $193.8M --
Accounts Receivable, Net $6.6M $7.6M $8.5M $8.6M --
Inventory -- -- -- -- --
Prepaid Expenses $1.4M $1.7M $2.2M $1.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $456.6M $236.5M $318.4M $316.1M $241.1M
 
Property Plant And Equipment $25.7M $29.6M $28.7M $26.5M $27.1M
Long-Term Investments $36.3M $33.6M $34.5M $33.7M $30.4M
Goodwill $38.8M $38.8M $38.8M $38.8M --
Other Intangibles $6.9M $5.7M $4.2M $3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.4B $2.5B $2.6B $2.6B $2.6B
 
Accounts Payable $588K $535K $788K $967K $469K
Accrued Expenses $5.7M $7.1M $7M $5.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.4B $1.3B $1.6B $1.6B
 
Long-Term Debt $82.4M $84.6M $88.4M $85M $22.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.2B $2.3B $2.2B $2.3B
 
Common Stock $156.9M $208.5M $183.2M $172.2M $166.6M
Other Common Equity Adj $2.5M -$14.3M -$17.3M -$11.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257.3M $314.4M $307.3M $321.7M $334.3M
 
Total Liabilities and Equity $2.4B $2.5B $2.6B $2.6B $2.6B
Cash and Short Terms $175.1M $201.9M $178M $219.9M --
Total Debt $82.4M $84.6M $88.4M $85M $22.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.7M $20.7M $23.7M $27.4M $23.6M
Depreciation & Amoritzation $3.7M $3.9M $4M $3M $3.3M
Stock-Based Compensation $1.5M $1.4M $1M $726K $588K
Change in Accounts Receivable -$1.2M -$2.6M -$2.3M $1.8M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $18.7M $19.2M $31.1M $28.4M $29.2M
 
Capital Expenditures $3.2M $1.3M $843K $2.1M $1.7M
Cash Acquisitions $8.4M -- -- -- --
Cash From Investing -$82.3M -$69.1M $62.5M $82.8M -$61M
 
Dividends Paid (Ex Special Dividend) -- -- $2M $3.6M $3.4M
Special Dividend Paid
Long-Term Debt Issued $179.4M -- -- -- --
Long-Term Debt Repaid -$112.6M -$5M -- -- -$315K
Repurchase of Common Stock $18.3M $11.6M $18M $24.1M $9.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $67.6M $130.3M -$296.4M $19.5M $88.3M
 
Beginning Cash (CF) $295.4M $299.3M $379.7M $176.8M $307.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M $80.4M -$202.9M $130.7M $56.5M
Ending Cash (CF) $299.3M $379.7M $176.8M $307.5M $364M
 
Levered Free Cash Flow $15.5M $17.9M $30.2M $26.3M $27.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M $7M $6.6M $6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $326K $232K $153K $159K $173K
Change in Accounts Receivable $1.1M $763K $389K $1.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $550K $35M $2.9M $9.6M $7.3M
 
Capital Expenditures $389K $266K $532K $255K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.9M -$16.9M $42.1M -$58.8M -$44.1M
 
Dividends Paid (Ex Special Dividend) -- $677K $1.2M $1.1M $2.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $426K $7.8M $4.5M $1.1M $909K
Other Financing Activities -- -- -- -- --
Cash From Financing $29.1M -$147.9M $6.7M -$40.8M -$26.4M
 
Beginning Cash (CF) $468.7M $354.5M $250.2M $391.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.2M -$129.8M $51.7M -$89.9M -$63.2M
Ending Cash (CF) $444.5M $224.7M $301.9M $301.3M --
 
Levered Free Cash Flow $161K $34.7M $2.4M $9.4M $6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $19.8M $21.5M $28.7M $23.9M --
Depreciation & Amoritzation $4M $4M $3.2M $3.2M --
Stock-Based Compensation $1.5M $1.1M $818K $624K $580K
Change in Accounts Receivable $476K -$2.4M $93K -$599K --
Change in Inventories -- -- -- -- --
Cash From Operations $20.5M $65.9M $945K $24.8M $26.2M
 
Capital Expenditures $1.4M $823K $940K $3.1M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $34M -$1.7M $61.5M $14.2M -$116.1M
 
Dividends Paid (Ex Special Dividend) -- $1.4M $3.1M $4.6M $3.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$315K --
Repurchase of Common Stock $19M $13.6M $26.1M $11.7M $6.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $70.2M -$284M $14.8M -$39.6M $17M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.6M -$219.8M $77.3M -$650K -$72.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19M $65.1M $5K $21.7M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.3M $16.1M $21M $17.5M $12.1M
Depreciation & Amoritzation $974K $981K $822K $796K $1.5M
Stock-Based Compensation $1.1M $789K $585K $483K $475K
Change in Accounts Receivable -$223K -$90K $2.3M -$7K $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $13M $59.7M $29.6M $25.9M $23M
 
Capital Expenditures $1.1M $606K $703K $1.6M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.7M $46.7M $45.7M -$22.9M -$78M
 
Dividends Paid (Ex Special Dividend) -- $1.4M $2.5M $3.4M $3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -- -- -$315K --
Repurchase of Common Stock $11.5M $13.5M $21.7M $9.2M $6.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $152.9M -$261.4M $49.8M -$9.3M -$80.6M
 
Beginning Cash (CF) $1.2B $1.2B $624.6M $1B $620.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $145.1M -$155M $125.1M -$6.3M -$135.6M
Ending Cash (CF) $1.4B $1B $749.7M $1B $548.2M
 
Levered Free Cash Flow $11.9M $59.1M $28.9M $24.3M $21M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock