Financhill
Sell
39

EGBN Quote, Financials, Valuation and Earnings

Last price:
$21.15
Seasonality move :
1.27%
Day range:
$20.61 - $21.21
52-week range:
$15.03 - $27.07
Dividend yield:
2.39%
P/E ratio:
7.56x
P/S ratio:
1.00x
P/B ratio:
0.57x
Volume:
164.8K
Avg. volume:
487.1K
1-year change:
-20.7%
Market cap:
$642.4M
Revenue:
$705.6M
EPS (TTM):
-$3.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $430.3M $401.4M $444.8M $644.3M $705.6M
Revenue Growth (YoY) -5.44% -6.7% 10.79% 44.85% 9.52%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.8M $3M -$169K -$11K $14K
Operating Expenses -$176.1M -$237.7M -$189.7M -$127.5M -$73.9M
Operating Income $176.1M $237.7M $189.7M $127.5M $73.9M
 
Net Interest Expenses $14.6M $12.2M $8.1M $76M $77.2M
EBT. Incl. Unusual Items $176.1M $237.7M $189.7M $127.5M -$30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.9M $61M $48.8M $27M $16.8M
Net Income to Company $132.2M $176.7M $140.9M $100.5M -$47M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $132.2M $176.7M $140.9M $100.5M -$47M
 
Basic EPS (Cont. Ops) $4.09 $5.53 $4.40 $3.31 -$1.56
Diluted EPS (Cont. Ops) $4.09 $5.52 $4.39 $3.31 -$1.56
Weighted Average Basic Share $32.3M $31.9M $32M $30.3M $30.2M
Weighted Average Diluted Share $32.4M $32M $32.1M $30.4M $30.2M
 
EBITDA -- -- -- -- --
EBIT $244.6M $277.7M $281.4M $462.3M $368.6M
 
Revenue (Reported) $430.3M $401.4M $444.8M $644.3M $705.6M
Operating Income (Reported) $176.1M $237.7M $189.7M $127.5M $73.9M
Operating Income (Adjusted) $244.6M $277.7M $281.4M $462.3M $368.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $95.9M $116.1M $164.5M $179.9M $152.3M
Revenue Growth (YoY) -10.94% 21.11% 41.67% 9.38% -15.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5M $4K $5K $3K --
Operating Expenses -$58.5M -$49.2M -$34.6M -$26.7M $84.4M
Operating Income $58.5M $49.2M $34.6M $26.7M -$84.4M
 
Net Interest Expenses $3.5M $1.5M $19.2M $20.4M $2.4M
EBT. Incl. Unusual Items $58.5M $49.2M $34.6M $26.7M -$84.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.8M $11.9M $7.2M $4.9M -$16.9M
Net Income to Company $43.6M $37.3M $27.4M $21.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.6M $37.3M $27.4M $21.8M -$67.5M
 
Basic EPS (Cont. Ops) $1.36 $1.16 $0.92 $0.72 -$2.22
Diluted EPS (Cont. Ops) $1.36 $1.16 $0.91 $0.72 -$2.22
Weighted Average Basic Share $32M $32.1M $29.9M $30.2M $30.4M
Weighted Average Diluted Share $32M $32.2M $29.9M $30.2M $30.4M
 
EBITDA -- -- -- -- --
EBIT $68.6M $76.8M $125.1M $128.6M -$2.5M
 
Revenue (Reported) $95.9M $116.1M $164.5M $179.9M $152.3M
Operating Income (Reported) $58.5M $49.2M $34.6M $26.7M -$84.4M
Operating Income (Adjusted) $68.6M $76.8M $125.1M $128.6M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $407.3M $411.3M $605.4M $704.1M $644.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.2M $734K -$11K $13K --
Operating Expenses -$232.2M -$193.9M -$154.9M -$78M $171.4M
Operating Income $232.2M $193.9M $154.9M $78M -$171.4M
 
Net Interest Expenses $14.3M $5.6M $64.1M $78.8M $31.9M
EBT. Incl. Unusual Items $232.2M $193.9M $154.9M -$25.1M -$171.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.2M $53.5M $32.4M $17M -$51.1M
Net Income to Company $174M $140.4M $122.5M -$42.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $174M $140.4M $122.5M -$42.1M -$120.3M
 
Basic EPS (Cont. Ops) $5.44 $4.38 $3.96 -$1.39 -$3.96
Diluted EPS (Cont. Ops) $5.43 $4.37 $3.96 -$1.39 -$3.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $277.4M $250.1M $438.8M $370.5M $180.1M
 
Revenue (Reported) $407.3M $411.3M $605.4M $704.1M $644.2M
Operating Income (Reported) $232.2M $193.9M $154.9M $78M -$171.4M
Operating Income (Adjusted) $277.4M $250.1M $438.8M $370.5M $180.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $302.5M $312.6M $473M $533.7M $471.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.1M -$172K -$14K $10K -$1.9M
Operating Expenses -$181.2M -$137.4M -$102.6M -$54.1M $191.2M
Operating Income $181.2M $137.4M $102.6M $54.1M -$191.2M
 
Net Interest Expenses $10.6M $4.1M $60.1M $62.9M $17.6M
EBT. Incl. Unusual Items $181.2M $137.4M $102.6M -$50M -$191.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.1M $38.6M $22.3M $12.3M -$55.6M
Net Income to Company $135.1M $98.7M $80.3M -$62.3M -$68.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $135.1M $98.7M $80.3M -$62.3M -$135.6M
 
Basic EPS (Cont. Ops) $4.23 $3.08 $2.64 -$2.06 -$4.47
Diluted EPS (Cont. Ops) $4.22 $3.07 $2.63 -$2.07 -$4.47
Weighted Average Basic Share $95.8M $96.2M $91.5M $90.4M $91M
Weighted Average Diluted Share $96M $96.4M $91.6M $90.5M $91.1M
 
EBITDA -- -- -- -- --
EBIT $213.1M $185.6M $343M $251.2M $62.7M
 
Revenue (Reported) $302.5M $312.6M $473M $533.7M $471.7M
Operating Income (Reported) $181.2M $137.4M $102.6M $54.1M -$191.2M
Operating Income (Adjusted) $213.1M $185.6M $343M $251.2M $62.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.4M $12.9M $12.7M $9M $11.9M
Short Term Investments $1.2B $2.6B $1.6B $1.5B $866.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.8B $1.7B $321.6M $776.7M $685.7M
 
Property Plant And Equipment $38.8M $45.1M $38M $29.3M $26.2M
Long-Term Investments $1.9B $1.8B $404.2M $814.5M $744.3M
Goodwill $104.2M $104.2M $104.2M $104.2M $104.2M
Other Intangibles $946K $87K $65K $757K -$104.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $11.1B $11.9B $11.2B $11.7B $11.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $300M $300M $975M $1.4B $490M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.1B $4.4B $5.8B $3.8B $4.3B
 
Long-Term Debt $292M $99.8M $91.8M $1.4B $94.2M
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $10.5B $9.9B $10.4B $9.9B
 
Common Stock $315K $316K $310K $296K $298K
Other Common Equity Adj $15.5M -$14.2M -$199.5M -$162.4M -$141.5M
Common Equity $1.2B $1.4B $1.2B $1.3B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.2B $1.3B $1.2B
 
Total Liabilities and Equity $11.1B $11.9B $11.2B $11.7B $11.1B
Cash and Short Terms $2.9B $4.3B $1.9B $2.2B $1.5B
Total Debt $292M $99.8M $91.8M $1.4B $94.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.8M $27.2M $8.6M $16.4M $7.9M
Short Term Investments $1.8B $1.6B $1.5B $1.4B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.6B $191.5M $312.5M $664M $908.3M
 
Property Plant And Equipment $45.4M $39.7M $31.4M $23.5M $40.3M
Long-Term Investments $2.5B $160.4M $303.3M $654.2M $1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $21K --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.6B $10.7B $11.2B $11.3B $10.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $300M $515M $1.3B $240M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4B $4.4B $4.7B $4.2B $2.5B
 
Long-Term Debt $102.1M $98.8M $92.5M $87.7M $107.8M
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $9.5B $9.9B $10.1B $9.7B
 
Common Stock $316K $318K $296K $298K $300K
Other Common Equity Adj -$2.3M -$210.6M -$211.5M -$124.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.2B $1.2B $1.1B
 
Total Liabilities and Equity $11.6B $10.7B $11.2B $11.3B $10.8B
Cash and Short Terms $4.2B $1.7B $1.7B $2B --
Total Debt $102.1M $98.8M $92.5M $87.7M $107.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $132.2M $176.7M $140.9M $100.5M -$47M
Depreciation & Amoritzation $4.7M $5.9M $3.3M $3.5M $3.2M
Stock-Based Compensation $5.3M $7.8M $9.9M $10M $9.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $142.5M $184.5M $150.7M $188.5M $123.8M
 
Capital Expenditures $2.9M $35.3M $2.1M $70K $326K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$567.1M -$802.9M -$882.9M -$90.5M $310.7M
 
Dividends Paid (Ex Special Dividend) $28.3M $44.7M $55.8M $55M $45.6M
Special Dividend Paid
Long-Term Debt Issued $50M -- -- -- $75.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $61.4M $682K $33.1M $48M --
Other Financing Activities -- -- -- -- --
Cash From Financing $2B $543.6M -$670.2M $312.9M -$523.7M
 
Beginning Cash (CF) $242M $1.8B $1.7B $311.9M $722.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$74.8M -$1.4B $410.8M -$89.2M
Ending Cash (CF) $1.8B $1.7B $311.9M $722.7M $633.5M
 
Levered Free Cash Flow $139.6M $149.2M $148.6M $188.4M $123.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.6M $37.3M $27.4M $21.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2M $2.3M $2M $2M $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $107M $32.7M $47.4M $55.6M $19.8M
 
Capital Expenditures $623K $837K $77K $153K $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $301.5M -$100.2M -$74.1M $103.4M $295.4M
 
Dividends Paid (Ex Special Dividend) $12.8M $14.4M $13.5M $13.6M $5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $215M -$5.7B -$2.6B --
Long-Term Debt Repaid -$150M -- $4.8B $2.4B --
Repurchase of Common Stock $615K -- -$2K -- $1.2M
Other Financing Activities -- $1.6M -- -- --
Cash From Financing $495.8M -$191M $96.8M -$91.3M $278.2M
 
Beginning Cash (CF) $1.6B $425.2M $187.9M $542.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $904.3M -$281M $70.1M $67.7M $593.4M
Ending Cash (CF) $2.5B $144.2M $258.1M $610.5M --
 
Levered Free Cash Flow $106.4M $31.9M $47.3M $55.4M $15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $174M $140.4M $122.5M -$42.1M --
Depreciation & Amoritzation $6M $3.6M $3.5M $3M --
Stock-Based Compensation $7.3M $9.6M $10M $9.4M $7.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $206.8M $105.1M $183.9M $170.3M $44.5M
 
Capital Expenditures $7.5M $31.8M $893K -$45K $205M
Cash Acquisitions -- -- -- -- --
Cash From Investing $198.3M -$1.7B -$336.7M $119.7M $552.1M
 
Dividends Paid (Ex Special Dividend) $39M $54.4M $55M $54.8M $20M
Special Dividend Paid
Long-Term Debt Issued -- -- -$215M $75.8M --
Long-Term Debt Repaid -$200M -- -- -- --
Repurchase of Common Stock $17.9M $5K $81.1M -$2K $1.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2B -$752.7M $266.7M $62.4M -$356.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$2.4B $113.9M $352.4M $240.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $199.4M $73.3M $183M $170.4M -$160.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $135.1M $98.7M $80.3M -$62.3M -$68.1M
Depreciation & Amoritzation $1.1M $843K $890K $786K $1.6M
Stock-Based Compensation $5.8M $7.6M $7.7M $7.1M $5.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $178M $98.6M $131.8M $113.7M $34.4M
 
Capital Expenditures $5M $1.5M $298K $183K $204.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $283.7M -$622.1M -$76M $134.3M $375.7M
 
Dividends Paid (Ex Special Dividend) $31.9M $41.6M $40.8M $40.6M $15M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $215M -- $75.8M --
Long-Term Debt Repaid -$200M -- $0 -- -$440M
Repurchase of Common Stock $677K -- $48M -- $1.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $249.7M -$1B -$109.7M -$360.2M -$192.8M
 
Beginning Cash (CF) $5.1B $2.9B $672.5M $2B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $711.4M -$1.6B -$53.8M -$112.2M $217.3M
Ending Cash (CF) $5.8B $1.3B $618.7M $1.9B $934M
 
Levered Free Cash Flow $173M $97.1M $131.5M $113.5M -$170.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock