Financhill
Buy
55

BSRR Quote, Financials, Valuation and Earnings

Last price:
$33.41
Seasonality move :
0.3%
Day range:
$32.90 - $33.68
52-week range:
$22.42 - $34.71
Dividend yield:
2.99%
P/E ratio:
11.61x
P/S ratio:
2.29x
P/B ratio:
1.25x
Volume:
40.4K
Avg. volume:
45.8K
1-year change:
12.74%
Market cap:
$450.5M
Revenue:
$200.4M
EPS (TTM):
$2.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $121.6M $141.6M $152.3M $193.1M $200.4M
Revenue Growth (YoY) 8.39% 3.45% 7.52% 26.86% 3.75%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.1M -- -- -- --
Other Inc / (Exp) -$352K $344K $1.3M -$14.3M -$2.9M
Operating Expenses $42.1M -$57.7M -$44.7M -$46.5M -$50.1M
Operating Income -- $57.7M $44.7M $46.5M $50.1M
 
Net Interest Expenses -- $1.4M $4.4M $13.9M $8.5M
EBT. Incl. Unusual Items $46.5M $57.2M $44.9M $46.5M $53.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M $14.2M $11.3M $11.6M $13.3M
Net Income to Company $35.4M $43M $33.7M $34.8M $40.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.4M $43M $33.7M $34.8M $40.6M
 
Basic EPS (Cont. Ops) $2.33 $2.82 $2.25 $2.37 $2.84
Diluted EPS (Cont. Ops) $2.32 $2.80 $2.24 $2.36 $2.82
Weighted Average Basic Share $15.2M $15.2M $15M $14.7M $14.3M
Weighted Average Diluted Share $15.3M $15.4M $15M $14.7M $14.4M
 
EBITDA -- -- -- -- --
EBIT $51.9M $61.2M $57.1M $97.2M $106.2M
 
Revenue (Reported) $121.6M $141.6M $152.3M $193.1M $200.4M
Operating Income (Reported) -- $57.7M $44.7M $46.5M $50.1M
Operating Income (Adjusted) $51.9M $61.2M $57.1M $97.2M $106.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.3M $38.5M $50.1M $52.6M $52M
Revenue Growth (YoY) -3.36% 9.04% 30.34% 4.87% -1.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $198K -- $275K $393K --
Operating Expenses -$14.1M -$13.2M -$13.3M -$14.4M -$12.7M
Operating Income $14.1M $13.2M $13.3M $14.4M $12.7M
 
Net Interest Expenses $281K $1.2M $5.5M $2M $1.9M
EBT. Incl. Unusual Items $14M $13.3M $13.3M $14.4M $12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $3.3M $3.4M $3.8M $3M
Net Income to Company $10.6M $9.9M $9.9M $10.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.6M $9.9M $9.9M $10.6M $9.7M
 
Basic EPS (Cont. Ops) $0.70 $0.66 $0.68 $0.75 $0.73
Diluted EPS (Cont. Ops) $0.69 $0.66 $0.68 $0.74 $0.72
Weighted Average Basic Share $15.3M $15M $14.6M $14.2M $13.4M
Weighted Average Diluted Share $15.3M $15M $14.6M $14.3M $13.5M
 
EBITDA -- -- -- -- --
EBIT $14.9M $16.3M $27.6M $28.4M $24.7M
 
Revenue (Reported) $35.3M $38.5M $50.1M $52.6M $52M
Operating Income (Reported) $14.1M $13.2M $13.3M $14.4M $12.7M
Operating Income (Adjusted) $14.9M $16.3M $27.6M $28.4M $24.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $141.7M $152M $184.7M $203.3M $202M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$381K -$297K $2.3M -$17.7M --
Operating Expenses -$57M -$55.9M -$44.2M -$48.9M -$51.9M
Operating Income $57M $55.9M $44.2M $48.9M $51.9M
 
Net Interest Expenses $1.1M $3.5M $17.5M $7.5M $7.7M
EBT. Incl. Unusual Items $56.4M $48.6M $47.2M $49.5M $51.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $12.4M $11.6M $13M $12M
Net Income to Company $42.4M $36.2M $35.7M $36.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.4M $36.2M $35.7M $36.5M $39.8M
 
Basic EPS (Cont. Ops) $2.78 $2.41 $2.41 $2.54 $2.90
Diluted EPS (Cont. Ops) $2.75 $2.39 $2.41 $2.53 $2.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $60.1M $55.9M $89.6M $103.7M $99.9M
 
Revenue (Reported) $141.7M $152M $184.7M $203.3M $202M
Operating Income (Reported) $57M $55.9M $44.2M $48.9M $51.9M
Operating Income (Adjusted) $60.1M $55.9M $89.6M $103.7M $99.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.1M $109.8M $143.3M $153.5M $151.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.2M -- -- -- --
Other Inc / (Exp) $808K $770K $647K -$2.4M $440K
Operating Expenses $7.9M -$36.1M -$38.2M -$40.7M -$39.2M
Operating Income $14.1M $36.1M $38.2M $40.7M $39.2M
 
Net Interest Expenses $281K $2.8M $15.8M $6.8M $6M
EBT. Incl. Unusual Items $44.5M $35.9M $38.2M $41.3M $39.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M $9.4M $9.7M $11.1M $9.8M
Net Income to Company $33.4M $26.5M $28.6M $30.2M $19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.4M $26.5M $28.6M $30.2M $29.4M
 
Basic EPS (Cont. Ops) $2.20 $1.77 $1.94 $2.11 $2.17
Diluted EPS (Cont. Ops) $2.17 $1.76 $1.93 $2.09 $2.15
Weighted Average Basic Share $45.7M $44.9M $44.3M $43M $40.7M
Weighted Average Diluted Share $46.1M $45.1M $44.4M $43.3M $41M
 
EBITDA -- -- -- -- --
EBIT $47.2M $41.9M $74.4M $80.8M $74.6M
 
Revenue (Reported) $102.1M $109.8M $143.3M $153.5M $151.4M
Operating Income (Reported) $14.1M $36.1M $38.2M $40.7M $39.2M
Operating Income (Adjusted) $47.2M $41.9M $74.4M $80.8M $74.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.4M $63.1M $72.8M $73.7M $79.6M
Short Term Investments $544M $973.3M $934.9M $1B $656M
Accounts Receivable, Net $16.1M $11.2M $18.4M $20.3M $16M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $631.5M $268.9M $95.5M $98.9M $116.7M
 
Property Plant And Equipment $27.5M $29.1M $29.4M $42.7M $43.2M
Long-Term Investments $549.3M $211.4M $56.5M $63.3M $90.5M
Goodwill $27.4M $27.4M $27.4M $27.4M $27.4M
Other Intangibles $4.3M $3.3M $2.3M $1.4M $618K
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2B $3.4B $3.6B $3.7B $3.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $142.9M -- $219M $150.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $182M $2.4B $2.2B $2.2B $1.9B
 
Long-Term Debt $35.1M $88.7M $89.9M $103.3M $105.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $3B $3.3B $3.4B $3.3B
 
Common Stock $113.4M $113M $112.9M $110.4M $109M
Other Common Equity Adj $18.4M $11.2M -$56.6M -$36M -$31.3M
Common Equity $343.9M $362.5M $303.6M $338.1M $357.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $343.9M $362.5M $303.6M $338.1M $357.3M
 
Total Liabilities and Equity $3.2B $3.4B $3.6B $3.7B $3.6B
Cash and Short Terms $615.4M $1.2B $1B $1.1B $756.6M
Total Debt $178M $88.7M $89.9M $103.3M $105.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $66.2M $82.3M $84.7M $97.6M $81.8M
Short Term Investments $732.3M $1.1B $1B $706.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $422.4M $95M $93.8M $140.5M $105M
 
Property Plant And Equipment $24.5M $22.7M $21.9M $15.6M $41.9M
Long-Term Investments $356.2M $4.4M $3.9M $35.2M $13.7M
Goodwill $27.4M $27.4M $27.4M $27.4M --
Other Intangibles $3.5M $2.5M $1.6M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4B $3.5B $3.7B $3.7B $3.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $103.1M $237M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $2.2B $2.1B $1.9B $2B
 
Long-Term Debt $84.5M $84.6M $164.9M $165.2M $188.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.2B $3.4B $3.3B $3.3B
 
Common Stock $114.1M $112.1M $109.6M $108.4M $104M
Other Common Equity Adj $15M -$61M -$61.9M -$28.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $364.5M $295.1M $308.9M $358.7M $360.1M
 
Total Liabilities and Equity $3.4B $3.5B $3.7B $3.7B $3.7B
Cash and Short Terms $1.2B $1.2B $1.1B $839.1M --
Total Debt $177M $84.6M $164.9M $165.2M $188.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $35.4M $43M $33.7M $34.8M $40.6M
Depreciation & Amoritzation $4.1M $4.3M $3.5M $3.2M $2.9M
Stock-Based Compensation $688K $995K $1.3M $1.7M $2M
Change in Accounts Receivable -$488K $6.4M -$29.3M -$20.5M -$9.4M
Change in Inventories -- -- -- -- --
Cash From Operations $40M $52.7M $33.6M $53.2M $57.2M
 
Capital Expenditures $2.9M $410K $1.3M $1.5M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$627.3M $20.6M -$481M -$102.8M $141.2M
 
Dividends Paid (Ex Special Dividend) -$12.2M $13.2M $13.9M $13.7M $13.6M
Special Dividend Paid
Long-Term Debt Issued $22.9M $49.1M $94M $136.5M --
Long-Term Debt Repaid -- -$42.9M -- -- -$150.5M
Repurchase of Common Stock -$2.6M $5.2M $5.2M $8.9M $15.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $578.6M $112.8M $267M -$48.1M -$176.3M
 
Beginning Cash (CF) $80.1M $71.4M $257.5M $77.1M $78.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7M $186.1M -$180.4M $1.5M $22.1M
Ending Cash (CF) $71.4M $257.5M $77.1M $78.6M $100.7M
 
Levered Free Cash Flow $37.1M $52.2M $32.3M $51.7M $55.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.6M $9.9M $9.9M $10.6M --
Depreciation & Amoritzation $913K -- -- -- --
Stock-Based Compensation $212K $282K $404K $377K $436K
Change in Accounts Receivable -$1.1M -$2M -$1.6M $2.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $57.4M $19.1M $23M $27.4M $14.9M
 
Capital Expenditures $73K $338K $418K $434K $267K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$121.3M -$222.2M $3.8M -$71.4M $21.6M
 
Dividends Paid (Ex Special Dividend) $3.4M $3.5M $3.4M $3.4M $3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49.2M $103.1M -- -- --
Long-Term Debt Repaid -$142.9M -- $13.8M $280.5M --
Repurchase of Common Stock $292K $225K $2.2M $1.5M $6M
Other Financing Activities -- -- -- -- --
Cash From Financing $112.3M $127.9M -$41.7M -$7.2M -$71.1M
 
Beginning Cash (CF) $373.9M $161.9M $103.5M $184M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.4M -$75.2M -$14.9M -$51.2M -$34.5M
Ending Cash (CF) $422.4M $86.7M $88.5M $132.8M --
 
Levered Free Cash Flow $57.4M $18.7M $22.6M $27M $14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42.4M $36.2M $35.7M $36.5M --
Depreciation & Amoritzation $4.4M $3.6M $3.3M $3M --
Stock-Based Compensation $952K $1.3M $1.5M $2M $2M
Change in Accounts Receivable $16.1M -$11.1M -$13.1M -$27.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $91.6M $7.3M $49M $39.4M $41.9M
 
Capital Expenditures $1.4M $944K $1.6M $1.7M $16.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $78.4M -$506.7M -$205.7M $121.4M -$61.3M
 
Dividends Paid (Ex Special Dividend) $12.9M $13.8M $13.8M $13.5M $13.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $293K $10M $8.8M $8.8M $31.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $163.5M $163.7M $158.5M -$215.7M -$17.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $333.4M -$335.7M $1.9M $44.3M -$37.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.2M $6.4M $47.4M $37.7M $25.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.4M $26.5M $28.6M $30.2M $19.7M
Depreciation & Amoritzation $3.4M $889K $823K $753K $1.4M
Stock-Based Compensation $681K $958K $1.2M $1.4M $1.5M
Change in Accounts Receivable -$497K -$18M -$1.9M -$8.7M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $78.7M $33.4M $48.9M $35M $19.7M
 
Capital Expenditures $356K $918K $1.2M $1.4M $16.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $126.5M -$400.9M -$125.6M $98.7M -$103.9M
 
Dividends Paid (Ex Special Dividend) -$3.1M $10.4M $10.4M $10.2M $10.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49.2M $103.1M $80M -- $74.4M
Long-Term Debt Repaid -$142.9M -- $0 -- --
Repurchase of Common Stock $292K $5.1M $8.7M $8.6M $24.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $145.7M $196.6M $88.2M -$79.5M $79.1M
 
Beginning Cash (CF) $791.5M $672.9M $264.1M $381.8M $260.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350.9M -$170.8M $11.4M $54.2M -$5.2M
Ending Cash (CF) $1.1B $502.1M $275.5M $436M $289.7M
 
Levered Free Cash Flow $78.4M $32.5M $47.7M $33.6M $3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock