Financhill
Buy
72

HWC Quote, Financials, Valuation and Earnings

Last price:
$63.25
Seasonality move :
0.8%
Day range:
$62.38 - $63.37
52-week range:
$43.90 - $64.66
Dividend yield:
2.85%
P/E ratio:
11.34x
P/S ratio:
2.72x
P/B ratio:
1.18x
Volume:
498.2K
Avg. volume:
848.9K
1-year change:
8.1%
Market cap:
$5.3B
Revenue:
$2.1B
EPS (TTM):
$5.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.3B $1.5B $1.9B $2.1B
Revenue Growth (YoY) -4.79% -1.89% 10.04% 28.81% 8.77%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.3M $13.8M $5.7M -$65M -$3.8M
Operating Expenses $125.7M -$586.1M -$659.2M -$470.7M -$566.2M
Operating Income -$125.7M $586.1M $659.2M $470.7M $566.2M
 
Net Interest Expenses $27.2M $22.8M $27.5M $72M $26M
EBT. Incl. Unusual Items -$124.7M $568.1M $659.2M $490.1M $574M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$79.6M $104.8M $135.1M $97.5M $113.2M
Net Income to Company -$45.2M $463.2M $524.1M $392.6M $460.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.9M $454.1M $516.5M $388.6M $457.8M
 
Basic EPS (Cont. Ops) -$0.54 $5.23 $6.00 $4.51 $5.30
Diluted EPS (Cont. Ops) -$0.54 $5.22 $5.98 $4.50 $5.28
Weighted Average Basic Share $86.5M $86.8M $86.1M $86.1M $86.3M
Weighted Average Diluted Share $86.5M $87M $86.4M $86.4M $86.6M
 
EBITDA -- -- -- -- --
EBIT -$9.3M $617.1M $746.3M $1B $1.2B
 
Revenue (Reported) $1.4B $1.3B $1.5B $1.9B $2.1B
Operating Income (Reported) -$125.7M $586.1M $659.2M $470.7M $566.2M
Operating Income (Adjusted) -$9.3M $617.1M $746.3M $1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $334.8M $385.5M $501.4M $521.9M $511.5M
Revenue Growth (YoY) -1.25% 15.16% 30.05% 4.09% -1.99%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3M $1.3M $418K $923K --
Operating Expenses -$160.3M -$170.7M -$122M -$142.3M -$158.4M
Operating Income $160.3M $170.7M $122M $142.3M $158.4M
 
Net Interest Expenses $4.6M $5.7M $13.6M $8M $8.9M
EBT. Incl. Unusual Items $160.3M $170.7M $122M $145.3M $160.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.7M -$35.4M $24.3M $29.7M $32.9M
Net Income to Company $129.6M $135.4M $97.7M $115.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.6M $204.1M $96.7M $114.8M $126.9M
 
Basic EPS (Cont. Ops) $1.46 $1.56 $1.12 $1.33 $1.50
Diluted EPS (Cont. Ops) $1.46 $1.55 $1.12 $1.33 $1.49
Weighted Average Basic Share $86.8M $85.7M $86.1M $86.2M $84.9M
Weighted Average Diluted Share $87M $86M $86.4M $86.6M $85.5M
 
EBITDA -- -- -- -- --
EBIT $170M $190.2M $268.6M $303M $289.6M
 
Revenue (Reported) $334.8M $385.5M $501.4M $521.9M $511.5M
Operating Income (Reported) $160.3M $170.7M $122M $142.3M $158.4M
Operating Income (Adjusted) $170M $190.2M $268.6M $303M $289.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.4B $1.9B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.2M $8M $1M -$69.5M --
Operating Expenses -$526.1M -$649.4M -$607.7M -$479M -$598.7M
Operating Income $526.1M $649.4M $607.7M $479M $598.7M
 
Net Interest Expenses $25.2M $18.7M $76.4M $31.6M $21.2M
EBT. Incl. Unusual Items $506.5M $644.1M $607.7M $485.8M $604.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.4M $55.4M $122M $96.4M $122M
Net Income to Company $429M $518M $485.8M $389.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $424.3M $573.8M $480.4M $386.5M $480.4M
 
Basic EPS (Cont. Ops) $4.86 $5.91 $5.58 $4.47 $5.61
Diluted EPS (Cont. Ops) $4.86 $5.89 $5.56 $4.46 $5.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $565M $690.5M $1B $1.1B $1.1B
 
Revenue (Reported) $1.3B $1.4B $1.9B $2B $2B
Operating Income (Reported) $526.1M $649.4M $607.7M $479M $598.7M
Operating Income (Adjusted) $565M $690.5M $1B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1B $1.4B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.1M $6.3M $1.6M -$2.9M $1.7M
Operating Expenses -$422.8M -$479.3M -$427.8M -$416.7M -$449.3M
Operating Income $422.8M $479.3M $427.8M $416.7M $449.3M
 
Net Interest Expenses $18.2M $14.1M $63.1M $22.7M $17.8M
EBT. Incl. Unusual Items $403.2M $479.3M $427.8M $423.5M $454.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.7M $28.3M $85.8M $84.7M $93.6M
Net Income to Company $325.5M $380.3M $342M $338.7M $233M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $321.2M $445.2M $338.4M $336.4M $358.9M
 
Basic EPS (Cont. Ops) $3.67 $4.35 $3.93 $3.89 $4.20
Diluted EPS (Cont. Ops) $3.67 $4.33 $3.92 $3.88 $4.18
Weighted Average Basic Share $260.4M $258.4M $258.2M $259.3M $256.5M
Weighted Average Diluted Share $260.8M $259.3M $259.1M $260.1M $257.9M
 
EBITDA -- -- -- -- --
EBIT $442.8M $516.2M $793.4M $893.8M $834.4M
 
Revenue (Reported) $1B $1B $1.4B $1.5B $1.5B
Operating Income (Reported) $422.8M $479.3M $427.8M $416.7M $449.3M
Operating Income (Adjusted) $442.8M $516.2M $793.4M $893.8M $834.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $526.3M $401.2M $564.5M $561.2M $574.9M
Short Term Investments $6B $7B $5.6B $4.9B $5.2B
Accounts Receivable, Net $104.3M $96.9M $131.8M $157.2M $143.2M
Inventory -- -- -- -- --
Prepaid Expenses $41.4M $38.8M $44.6M $45.2M $45.8M
Other Current Assets -- -- -- -- --
Total Current Assets $2B $4.4B $1.1B $1.5B $1.8B
 
Property Plant And Equipment $491.2M $452.5M $425.5M $407.4M $378.6M
Long-Term Investments $1.6B $4B $615.6M $972.7M $1.1B
Goodwill $855.5M $855.5M $855.5M $855.5M $855.5M
Other Intangibles $86.9M $70.2M $56.2M $44.6M $35.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $33.8B $36.7B $35.3B $35.7B $35.2B
 
Accounts Payable $4.3M $3.1M $9.9M $45M $20.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7B $1.7B $1.9B $1.2B $639M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9B $16.1B $16.9B $12.3B $11.3B
 
Long-Term Debt $455.9M $329.8M $324.1M $336M $310.7M
Capital Leases -- -- -- -- --
Total Liabilities $30.4B $33B $32B $31.9B $31.1B
 
Common Stock $309.5M $309.5M $309.5M $309.5M $309.5M
Other Common Equity Adj $80.1M -$53.9M -$772.2M -$621.1M -$606.1M
Common Equity $3.4B $3.7B $3.3B $3.8B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.7B $3.3B $3.8B $4.1B
 
Total Liabilities and Equity $33.8B $36.7B $35.3B $35.7B $35.2B
Cash and Short Terms $7.9B $11.2B $6.4B $6.1B $6.7B
Total Debt $491.3M $349.6M $342.2M $348.1M $310.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $527.9M $589.6M $541.4M $569.9M $514.6M
Short Term Investments $7B $5.5B $5.2B $5.3B --
Accounts Receivable, Net $99.3M $111.9M $152.4M $148.1M --
Inventory -- -- -- -- --
Prepaid Expenses $40.3M $46.4M $56.8M $50.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $1B $1.6B $1.6B $1.6B
 
Property Plant And Equipment $449M $446.7M $416.8M $384.7M $364M
Long-Term Investments $3.3B $413.3M $957.8M $926.7M $1B
Goodwill $855.5M $855.5M $855.5M $855.5M --
Other Intangibles $74.1M $59.5M $47.3M $37.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $35.3B $34.6B $36.3B $35.2B $35.8B
 
Accounts Payable $3.1M $5.9M $52.6M $26.9M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7B $1.5B $1.4B $500.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.4B $15.8B $14.7B $11.8B $12.2B
 
Long-Term Debt $367.3M $356.2M $363M $355.1M $333.5M
Capital Leases -- -- -- -- --
Total Liabilities $31.7B $31.4B $32.8B $31.1B $31.3B
 
Common Stock $309.5M $309.5M $309.5M $309.5M $309.5M
Other Common Equity Adj $198K -$812.8M -$895M -$475.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $3.2B $3.5B $4.2B $4.5B
 
Total Liabilities and Equity $35.3B $34.6B $36.3B $35.2B $35.8B
Cash and Short Terms $10.6B $6.3B $6.5B $6.7B --
Total Debt $367.3M $356.2M $363M $355.1M $333.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.2M $463.2M $524.1M $392.6M $460.8M
Depreciation & Amoritzation $50M $45.8M $45.6M $46.3M $41.7M
Stock-Based Compensation $21.1M $22.4M $23.5M $24.7M $22.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $432.7M $544.5M $781M $519.8M $621.2M
 
Capital Expenditures $37.9M $98.5M $94.1M $25M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3B -$3.2B $723.4M -$319.8M $279.3M
 
Dividends Paid (Ex Special Dividend) $95.6M $95.9M $94.5M $104.7M $130.8M
Special Dividend Paid
Long-Term Debt Issued $166.4M $22.4M $5.6M -- --
Long-Term Debt Repaid -$308K -$153.4M -$480K -- --
Repurchase of Common Stock $24.8M $21.8M $58.9M -- $37.7M
Other Financing Activities -$366K -$3.5M -$3.8M -$1.9M -$5.2M
Cash From Financing $2.9B $2.5B -$1.3B -$203.3M -$886.8M
 
Beginning Cash (CF) $432.1M $526.3M $401.2M $564.5M $561.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.2M -$125.1M $163.3M -$3.3M $13.7M
Ending Cash (CF) $526.3M $401.2M $564.5M $561.2M $574.9M
 
Levered Free Cash Flow $394.9M $446M $686.8M $494.8M $611M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $129.6M $135.4M $97.7M $115.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.6M $6.1M $6.5M $5.4M $6.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $164.9M $177.6M $172.8M $159.8M $161.2M
 
Capital Expenditures $4.8M $4.1M $6.3M $3.9M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$276.5M -$258.9M -$243.1M $274M -$541.4M
 
Dividends Paid (Ex Special Dividend) $24M $23.6M $26.2M $34.8M $38.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $150.9M $1B -- -- --
Repurchase of Common Stock $2.5M $2.4M -- $15.2M $40.1M
Other Financing Activities $762K $779K $870K $998K --
Cash From Financing $137.9M -$27.4M $47.9M -$364.8M $382.3M
 
Beginning Cash (CF) $501.6M $698.3M $563.7M $500.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.3M -$108.7M -$22.4M $69M $2.1M
Ending Cash (CF) $527.9M $589.6M $541.4M $569.9M --
 
Levered Free Cash Flow $160.1M $173.4M $166.5M $155.9M $157.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $429M $518M $485.8M $389.3M --
Depreciation & Amoritzation $46.4M $45.3M $46.7M $42.9M --
Stock-Based Compensation $21.7M $22.7M $24.7M $23.1M $23.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $645.6M $678.6M $576.9M $535.4M $588.5M
 
Capital Expenditures $94.1M $98.5M $31.4M $8M $14.3M
Cash Acquisitions -- -- -- -- $112.1M
Cash From Investing -$2.4B $19.9M -$1.8B $1.1B -$682M
 
Dividends Paid (Ex Special Dividend) $96M $94.8M $102.1M $122.3M $151.3M
Special Dividend Paid
Long-Term Debt Issued $22.4M -- -- -- --
Long-Term Debt Repaid -$153.4M -$559K -- -- --
Repurchase of Common Stock $14.6M $78.2M -- $29.8M $108.1M
Other Financing Activities -$12.3M -$4.4M -$5.1M -$5.2M --
Cash From Financing $1.8B -$636.7M $1.2B -$1.7B $38.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.6M $61.7M -$48.2M $28.5M -$55.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $551.5M $580.1M $545.5M $527.5M $574.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $325.5M $380.3M $342M $338.7M $233M
Depreciation & Amoritzation $11.5M $10.9M $11.7M $10.7M $19.7M
Stock-Based Compensation $17.3M $17.5M $18.7M $17.2M $18.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $487M $621.1M $417M $432.6M $399.9M
 
Capital Expenditures $87.4M $87.4M $24.6M $7.5M $11.6M
Cash Acquisitions -- -- -- -- $112.1M
Cash From Investing -$1.9B $1.3B -$1.2B $301.9M -$659.3M
 
Dividends Paid (Ex Special Dividend) $72M $70.9M $78.5M $96.2M $116.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.4M -- -- -- --
Long-Term Debt Repaid -$153.4M -$480K -- -- --
Repurchase of Common Stock $2.5M $58.9M -- $29.8M $100.2M
Other Financing Activities $1.6M $780K -$463K -$3.8M -$4.4M
Cash From Financing $1.4B -$1.8B $725.7M -$725.8M $199.2M
 
Beginning Cash (CF) $1.5B $1.8B $1.7B $1.5B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $188.4M -$23.1M $8.7M -$60.3M
Ending Cash (CF) $1.5B $2B $1.7B $1.5B $1B
 
Levered Free Cash Flow $399.6M $533.7M $392.4M $425.1M $388.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock