Financhill
Sell
35

OZK Quote, Financials, Valuation and Earnings

Last price:
$47.17
Seasonality move :
4.03%
Day range:
$46.99 - $47.56
52-week range:
$35.71 - $53.66
Dividend yield:
3.69%
P/E ratio:
7.61x
P/S ratio:
1.92x
P/B ratio:
0.92x
Volume:
581.9K
Avg. volume:
1M
1-year change:
4.82%
Market cap:
$5.3B
Revenue:
$2.8B
EPS (TTM):
$6.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.2B $1.4B $2.3B $2.8B
Revenue Growth (YoY) -6.67% 0.12% 16.32% 63.03% 23.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.5M $504K $2M $3.2M $560K
Operating Expenses -$376.2M -$752.9M -$721.5M -$867M -$931.3M
Operating Income $376.2M $752.9M $721.5M $867M $931.3M
 
Net Interest Expenses $20.3M $17.1M $29.3M $61.6M $31M
EBT. Incl. Unusual Items $376.2M $752.9M $721.5M $867M $931.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.3M $173.9M $157.4M $176.2M $214.8M
Net Income to Company $291.9M $579M $564.1M $690.8M $716.5M
 
Minority Interest in Earnings -$32K $32K -$51K $56K $47K
Net Income to Common Excl Extra Items $291.9M $579M $564.1M $690.8M $716.5M
 
Basic EPS (Cont. Ops) $2.26 $4.49 $4.55 $5.89 $6.16
Diluted EPS (Cont. Ops) $2.26 $4.47 $4.54 $5.87 $6.14
Weighted Average Basic Share $129.3M $129.1M $120.3M $114.5M $113.6M
Weighted Average Diluted Share $129.4M $129.6M $120.7M $114.8M $114M
 
EBITDA -- -- -- -- --
EBIT $568.3M $834.5M $845.4M $1.6B $2B
 
Revenue (Reported) $1.2B $1.2B $1.4B $2.3B $2.8B
Operating Income (Reported) $376.2M $752.9M $721.5M $867M $931.3M
Operating Income (Adjusted) $568.3M $834.5M $845.4M $1.6B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $288.6M $352.5M $591.2M $715.7M $731.1M
Revenue Growth (YoY) -2.14% 22.1% 67.75% 21.04% 2.16%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $321K -$270K $25K --
Operating Expenses -$171M -$168.3M -$220M -$236.2M -$242.3M
Operating Income $171M $168.3M $220M $236.2M $242.3M
 
Net Interest Expenses $2.4M $6.7M $19.4M $6M $10.2M
EBT. Incl. Unusual Items $171M $168.3M $220M $236.2M $242.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.7M $36M $46.1M $55M $57.7M
Net Income to Company $130.3M $132.3M $173.8M $181.2M --
 
Minority Interest in Earnings -$5K -- $37K $12K -$6K
Net Income to Common Excl Extra Items $130.3M $132.3M $173.8M $181.2M $184.6M
 
Basic EPS (Cont. Ops) $1.01 $1.08 $1.50 $1.56 $1.60
Diluted EPS (Cont. Ops) $1.00 $1.08 $1.49 $1.55 $1.59
Weighted Average Basic Share $129.4M $118.5M $113.4M $113.7M --
Weighted Average Diluted Share $129.9M $118.9M $113.8M $114M $113.3M
 
EBITDA -- -- -- -- --
EBIT $185.7M $197M $418.2M $528.8M $523.5M
 
Revenue (Reported) $288.6M $352.5M $591.2M $715.7M $731.1M
Operating Income (Reported) $171M $168.3M $220M $236.2M $242.3M
Operating Income (Adjusted) $185.7M $197M $418.2M $528.8M $523.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.3B $2B $2.7B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $1.3M $3.3M $1.7M --
Operating Expenses -$715.1M -$707M -$856.8M -$831.5M -$940.9M
Operating Income $715.1M $707M $856.8M $831.5M $940.9M
 
Net Interest Expenses $17.7M $20.6M $58.4M $37.4M $34.7M
EBT. Incl. Unusual Items $715.1M $707M $856.8M $915M $940.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $165.3M $156M $178.3M $205.6M $219.1M
Net Income to Company $549.8M $551M $678.5M $709.4M --
 
Minority Interest in Earnings $24K $8K -$4K $28K $57K
Net Income to Common Excl Extra Items $549.8M $551M $678.5M $709.4M $721.8M
 
Basic EPS (Cont. Ops) $4.25 $4.38 $5.74 $6.11 $6.23
Diluted EPS (Cont. Ops) $4.23 $4.37 $5.72 $6.09 $6.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $818.4M $778.5M $1.4B $2B $2B
 
Revenue (Reported) $1.2B $1.3B $2B $2.7B $2.8B
Operating Income (Reported) $715.1M $707M $856.8M $831.5M $940.9M
Operating Income (Adjusted) $818.4M $778.5M $1.4B $2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $876.7M $954.1M $1.6B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $762K $2.1M $560K --
Operating Expenses -$559M -$513M -$648.3M -$696.3M -$705.8M
Operating Income $559M $513M $648.3M $696.3M $705.8M
 
Net Interest Expenses $12.6M $16M $45.2M $20.9M $24.6M
EBT. Incl. Unusual Items $559M $513M $648.3M $696.3M $705.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $111.8M $132.6M $162M $166.3M
Net Income to Company $429.3M $401.3M $515.7M $534.3M $355M
 
Minority Interest in Earnings $27K $3K $50K $22K $31K
Net Income to Common Excl Extra Items $429.3M $401.3M $515.7M $534.3M $539.5M
 
Basic EPS (Cont. Ops) $3.31 $3.21 $4.39 $4.60 $4.66
Diluted EPS (Cont. Ops) $3.30 $3.20 $4.37 $4.58 $4.64
Weighted Average Basic Share $388.6M $363.4M $344.5M $340.9M $226.7M
Weighted Average Diluted Share $390M $364.7M $345.5M $341.9M $340.8M
 
EBITDA -- -- -- -- --
EBIT $626.4M $570.4M $1.1B $1.5B $1.5B
 
Revenue (Reported) $876.7M $954.1M $1.6B $2.1B $2.1B
Operating Income (Reported) $559M $513M $648.3M $696.3M $705.8M
Operating Income (Adjusted) $626.4M $570.4M $1.1B $1.5B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $2.1B $1B $2.1B $2.8B
Short Term Investments $3.4B $3.9B $3.5B $3.2B $565.5M
Accounts Receivable, Net $88.1M $83M $125.1M $170.1M $174M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.2B $1.2B $2.4B $3.1B
 
Property Plant And Equipment $738.8M $695.9M $678.4M $676.8M $739.1M
Long-Term Investments $38.5M $40.8M $42.4M $50.4M $571.5M
Goodwill $660.8M $660.8M $660.8M $660.8M $660.8M
Other Intangibles $14.7M $8.3M $2.8M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $27.2B $26.5B $27.7B $34.2B $38.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.2B $8.4B $9.4B $9.9B $25.9B
 
Long-Term Debt $1.1B $1.3B $505.5M $520.7M $508.6M
Capital Leases -- -- -- -- --
Total Liabilities $22.9B $21.7B $23B $29.1B $32.6B
 
Common Stock $1.3M $1.3M $1.2M $1.1M $1.1M
Other Common Equity Adj $58.3M $23.8M -$177.6M -$97.4M -$76.1M
Common Equity $4.3B $4.5B $4.4B $4.8B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $3.1M $1.4M $975K $571K
Total Equity $4.3B $4.8B $4.7B $5.1B $5.7B
 
Total Liabilities and Equity $27.2B $26.5B $27.7B $34.2B $38.3B
Cash and Short Terms $5.8B $6B $4.5B $5.4B $3.3B
Total Debt $1.2B $1.3B $1.1B $1.3B $518.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.8B $895.8M $1.9B $2.7B $3.1B
Short Term Investments $3.8B $3.5B $3.2B $3B --
Accounts Receivable, Net $84.4M $97.6M $154.2M $173.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $1B $2.1B $2.9B $3.4B
 
Property Plant And Equipment $699.4M $684.9M $665.8M $712.8M $890.4M
Long-Term Investments $40.7M $31.8M $63.7M $13.8M $29.2M
Goodwill -- -- -- $660.8M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $26.1B $26.2B $32.8B $37.4B $41.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.8B $4.8B $8.6B $8.6B $3.9B
 
Long-Term Debt $1.2B $924.7M $1.9B $621.1M $763.4M
Capital Leases -- -- -- -- --
Total Liabilities $21.6B $21.7B $27.9B $31.8B $35.5B
 
Common Stock $1.3M $1.2M $1.1M $1.1M $1.1M
Other Common Equity Adj $40.7M -$227.7M -$199M -$52M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $3.1M $1.4M $696K $202K
Total Equity $4.6B $4.5B $4.9B $5.6B $6.1B
 
Total Liabilities and Equity $26.1B $26.2B $32.8B $37.4B $41.6B
Cash and Short Terms $5.6B $4.4B $5B $5.6B --
Total Debt $1.2B $924.7M $1.9B $621.1M $763.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $291.9M $579M $564.1M $690.8M $716.5M
Depreciation & Amoritzation $43.8M $43.1M $44M $41M $89.2M
Stock-Based Compensation $14.8M $16M $13.2M $17.4M $20.7M
Change in Accounts Receivable -$13.6M $4M -$42.2M -$45M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations $551.9M $542.7M $756.8M $869.5M $834.5M
 
Capital Expenditures $49.6M $33.9M $29.9M $29.1M $95.6M
Cash Acquisitions $59.7M $102.1M $23.1M $440K $451K
Cash From Investing -$3B $125.7M -$2.4B -$5.5B -$3.3B
 
Dividends Paid (Ex Special Dividend) $139.3M $146.5M $168.9M $179.2M $195.6M
Special Dividend Paid
Long-Term Debt Issued $750M $345.9M -- $198.7M --
Long-Term Debt Repaid -$353.7M -$227.6M -$149.7M -- --
Repurchase of Common Stock $1.9M $195.4M $355.5M $160.1M $8.5M
Other Financing Activities -- -- -$1.7M -$440K -$451K
Cash From Financing $3.3B -$1B $646.6M $5.8B $3.1B
 
Beginning Cash (CF) $1.5B $2.4B $2.1B $1B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $897.9M -$339.8M -$1B $1.1B $631.6M
Ending Cash (CF) $2.4B $2.1B $1B $2.1B $2.8B
 
Levered Free Cash Flow $502.3M $508.7M $726.9M $840.4M $738.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $130.3M $132.3M $173.8M $181.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.8M $3.5M $4.5M $5.2M --
Change in Accounts Receivable $9.3M -$14.8M -$9.4M $4.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $113.1M $239.4M $262.1M $276.9M --
 
Capital Expenditures $3.2M $10.8M $4.1M $18.9M --
Cash Acquisitions -- -- -- $301K --
Cash From Investing $802.2M -$763.3M -$1.7B -$495.1M --
 
Dividends Paid (Ex Special Dividend) $37M $42.1M $44.9M $49.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $345.9M -- -- -- --
Long-Term Debt Repaid -$225.7M -- -- -- --
Repurchase of Common Stock $37M $47.7M -- $462K --
Other Financing Activities -- -- -- -$301K --
Cash From Financing -$557.1M $279.3M $1.9B $328.1M --
 
Beginning Cash (CF) $1.4B $1.1B $1.5B $2.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $358.3M -$244.6M $409.5M $109.9M --
Ending Cash (CF) $1.8B $895.8M $1.9B $2.7B --
 
Levered Free Cash Flow $109.8M $228.6M $258M $258M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $549.8M $551M $678.5M $709.4M --
Depreciation & Amoritzation $43.3M $44.2M $70.6M $70.5M --
Stock-Based Compensation $15M $13.6M $16.6M $19.8M --
Change in Accounts Receivable $652K -$13.8M -$56.7M -$19M --
Change in Inventories -- -- -- -- --
Cash From Operations $533.3M $745M $846.9M $881.4M --
 
Capital Expenditures $32M $34.1M $19.5M $78.8M $78.2M
Cash Acquisitions $161.8M $21.3M $1.7M $741K --
Cash From Investing $357.5M -$1.3B -$5.6B -$3.6B --
 
Dividends Paid (Ex Special Dividend) $144.7M $163.2M $176.1M $191M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$229.2M -- -- -- --
Repurchase of Common Stock $39M $488.6M $183.5M $8.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1B -$284.3M $5.8B $3.5B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$151.6M -$886.7M $968.5M $814.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $501.3M $710.9M $827.4M $802.7M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $429.3M $401.3M $515.7M $534.3M $355M
Depreciation & Amoritzation $10.8M $11.2M $10.8M $18.9M $60.1M
Stock-Based Compensation $12M $9.7M $13M $15.4M $12.2M
Change in Accounts Receivable $3.1M -$14.7M -$29.1M -$3.2M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $375.9M $578.3M $668.4M $680.3M $416M
 
Capital Expenditures $23.5M $23.7M $13.4M $63M $45.6M
Cash Acquisitions $102.1M $21.3M -- $301K $400K
Cash From Investing $272.5M -$1.2B -$4.4B -$2.5B -$3.2B
 
Dividends Paid (Ex Special Dividend) $109.2M $125.9M $133.2M $145M $104.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $345.9M -- -- -- --
Long-Term Debt Repaid -$226M -- -- -- --
Repurchase of Common Stock $39M $332.1M $160.1M $8.5M $50.8M
Other Financing Activities -- -- -- -$301K -$400K
Cash From Financing -$1.3B -$535.7M $4.6B $2.4B $2.7B
 
Beginning Cash (CF) $6B $4.8B $3.5B $7B $5.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$611.2M -$1.2B $830.8M $529.2M -$75.2M
Ending Cash (CF) $5.4B $3.6B $4.4B $7.6B $5.1B
 
Levered Free Cash Flow $352.4M $554.5M $655M $617.3M $370.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock