Financhill
Buy
59

CATY Quote, Financials, Valuation and Earnings

Last price:
$50.16
Seasonality move :
2.8%
Day range:
$49.80 - $50.29
52-week range:
$36.06 - $51.95
Dividend yield:
2.71%
P/E ratio:
11.57x
P/S ratio:
2.57x
P/B ratio:
1.18x
Volume:
252.5K
Avg. volume:
475.1K
1-year change:
4.3%
Market cap:
$3.4B
Revenue:
$1.4B
EPS (TTM):
$4.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $762.7M $721.8M $880.9M $1.3B $1.4B
Revenue Growth (YoY) -6.34% -5.37% 22.04% 47.79% 6.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $547K -$573K $392K $15.2M -$6.4M
Operating Expenses -$254.7M -$384M -$476.7M -$404.3M -$317.5M
Operating Income $254.7M $384M $476.7M $404.3M $317.5M
 
Net Interest Expenses $11.3M $7M $12.3M $32.5M $24.7M
EBT. Incl. Unusual Items $254M $381.8M $472.5M $403.6M $317.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.1M $83.5M $111.9M $49.5M $31.6M
Net Income to Company $228.9M $298.3M $360.6M $354.1M $286M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $228.9M $298.3M $360.6M $354.1M $286M
 
Basic EPS (Cont. Ops) $2.88 $3.81 $4.85 $4.88 $3.97
Diluted EPS (Cont. Ops) $2.87 $3.80 $4.83 $4.86 $3.95
Weighted Average Basic Share $79.6M $78.3M $74.3M $72.6M $72.1M
Weighted Average Diluted Share $79.8M $78.6M $74.7M $72.9M $72.3M
 
EBITDA -- -- -- -- --
EBIT $402.4M $450.6M $590.1M $904.1M $978.5M
 
Revenue (Reported) $762.7M $721.8M $880.9M $1.3B $1.4B
Operating Income (Reported) $254.7M $384M $476.7M $404.3M $317.5M
Operating Income (Adjusted) $402.4M $450.6M $590.1M $904.1M $978.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $180.9M $235.8M $330.9M $355M $353M
Revenue Growth (YoY) -0.46% 30.35% 40.3% 7.3% -0.56%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3K -$3.7M -$6.2M $4.3M --
Operating Expenses -$89.9M -$130.1M -$92.5M -$78.7M -$93.8M
Operating Income $89.9M $130.1M $92.5M $78.7M $93.8M
 
Net Interest Expenses $1.6M $4.4M $9.6M $4.6M $5.2M
EBT. Incl. Unusual Items $89.4M $130M $92.5M $78.2M $93.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $31M $10.1M $10.6M $16.1M
Net Income to Company $72.4M $99M $82.4M $67.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.4M $99M $82.4M $67.5M $77.7M
 
Basic EPS (Cont. Ops) $0.93 $1.35 $1.14 $0.94 $1.13
Diluted EPS (Cont. Ops) $0.93 $1.35 $1.13 $0.94 $1.13
Weighted Average Basic Share $77.8M $73.2M $72.6M $71.8M $68.7M
Weighted Average Diluted Share $78.2M $73.4M $72.9M $72M $69M
 
EBITDA -- -- -- -- --
EBIT $105.6M $158.5M $230.3M $248.5M $238.4M
 
Revenue (Reported) $180.9M $235.8M $330.9M $355M $353M
Operating Income (Reported) $89.9M $130.1M $92.5M $78.7M $93.8M
Operating Income (Adjusted) $105.6M $158.5M $230.3M $248.5M $238.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $720.9M $821M $1.2B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.5M $3.6M $5.3M $3.9M --
Operating Expenses -$366.4M -$444.9M -$441.8M -$325M -$363.5M
Operating Income $366.4M $444.9M $441.8M $325M $363.5M
 
Net Interest Expenses $8M $9.3M $27.1M $31.3M $15.8M
EBT. Incl. Unusual Items $364.5M $439.8M $441.8M $323.8M $363.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.6M $101.5M $72.6M $35.5M $58.7M
Net Income to Company $293.9M $338.4M $369.2M $288.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $293.9M $338.4M $369.2M $288.3M $304.8M
 
Basic EPS (Cont. Ops) $3.72 $4.52 $5.08 $3.98 $4.35
Diluted EPS (Cont. Ops) $3.71 $4.50 $5.06 $3.97 $4.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $447.3M $509.2M $853.2M $976.9M $951.5M
 
Revenue (Reported) $720.9M $821M $1.2B $1.4B $1.4B
Operating Income (Reported) $366.4M $444.9M $441.8M $325M $363.5M
Operating Income (Adjusted) $447.3M $509.2M $853.2M $976.9M $951.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $544.7M $632.1M $953.6M $1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.8M $1.4M $6.3M -$5.1M -$5.6M
Operating Expenses -$284.5M -$345.3M -$310.6M -$231.3M -$276.7M
Operating Income $284.5M $345.3M $310.6M $231.3M $276.7M
 
Net Interest Expenses $5.4M $7.7M $22.5M $21.3M $12.4M
EBT. Incl. Unusual Items $283.3M $341.3M $310.6M $230.8M $276.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.3M $78.2M $39M $25M $52.1M
Net Income to Company $223M $263M $271.6M $205.8M $147M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $223M $263M $271.6M $205.8M $224.6M
 
Basic EPS (Cont. Ops) $2.83 $3.54 $3.74 $2.84 $3.22
Diluted EPS (Cont. Ops) $2.82 $3.52 $3.73 $2.83 $3.21
Weighted Average Basic Share $236.5M $223.4M $217.6M $217.1M $209.1M
Weighted Average Diluted Share $237.4M $224.4M $218.5M $217.8M $209.9M
 
EBITDA -- -- -- -- --
EBIT $338.3M $396.9M $659.9M $732.7M $705.8M
 
Revenue (Reported) $544.7M $632.1M $953.6M $1B $1B
Operating Income (Reported) $284.5M $345.3M $310.6M $231.3M $276.7M
Operating Income (Adjusted) $338.3M $396.9M $659.9M $732.7M $705.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $138.6M $134.1M $195.4M $174M $157.2M
Short Term Investments $2.3B $3.4B $2.4B $2.3B $1.6B
Accounts Receivable, Net $59M $57M $82.4M $97.7M $97.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $2.6B $1.3B $965.9M $1.2B
 
Property Plant And Equipment $133.9M $127.2M $124.4M $123.2M $117.3M
Long-Term Investments $1.6B $2.6B $1.3B $988.6M $1.2B
Goodwill $372.2M $372.2M $375.7M $375.7M $375.7M
Other Intangibles $5.4M $4.6M $5.8M $4.5M $3.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $19.1B $20.9B $22B $23.1B $23.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.8B $11.6B $17.4B $18.3B $18.4B
 
Long-Term Debt $187M $183.5M $648.4M $698.9M $217.5M
Capital Leases -- -- -- -- --
Total Liabilities $16.7B $18.5B $19.5B $20.4B $20.2B
 
Common Stock $906K $909K $911K $914K $916K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4B $2.4B $2.5B $2.7B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.4B $2.5B $2.7B $2.8B
 
Total Liabilities and Equity $19.1B $20.9B $22B $23.1B $23.1B
Cash and Short Terms $2.5B $3.6B $2.6B $2.4B $1.7B
Total Debt $317M $183.5M $648.4M $698.9M $217.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $156.3M $200.1M $145.6M $182.5M $166.2M
Short Term Investments $2.7B $2.5B $2.5B $2.7B --
Accounts Receivable, Net $56.8M $71.2M $90.9M $95.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $1.3B $1.3B $1.5B $1.4B
 
Property Plant And Equipment $129.5M $127.1M $121.6M $119.7M $119.6M
Long-Term Investments $2B $1.4B $1.4B $1.5B $1.5B
Goodwill $372.2M $375.7M $375.7M $375.7M --
Other Intangibles $4.8M $6.9M $4.7M $3.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.9B $21.9B $22.8B $23.3B $24.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.9B $17.7B $18.5B $18.8B $9.6B
 
Long-Term Debt $192M $179.7M $174.5M $169.8M $159.1M
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $19.5B $20.2B $20.4B $21.2B
 
Common Stock $909K $911K $913K $916K $918K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.4B $2.6B $2.8B $2.9B
 
Total Liabilities and Equity $19.9B $21.9B $22.8B $23.3B $24.1B
Cash and Short Terms $2.9B $2.7B $2.7B $2.8B --
Total Debt $192M $524.7M $189.5M $229.8M $349.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $228.9M $298.3M $360.6M $354.1M $286M
Depreciation & Amoritzation $16.5M $16.1M $19.8M $18.1M $16.8M
Stock-Based Compensation $6.4M $6.8M $7.8M $7.8M $6.8M
Change in Accounts Receivable -$21.2M -$34.2M -$80.4M -$54.4M -$10.1M
Change in Inventories -- -- -- -- --
Cash From Operations $319.5M $334M $467.4M $384.7M $329.2M
 
Capital Expenditures $5.8M $3.7M $3.4M $3.4M $3.6M
Cash Acquisitions -- -- $73.9M -- --
Cash From Investing -$241.8M -$859.6M -$1.8B -$1.5B $184M
 
Dividends Paid (Ex Special Dividend) $98.7M $99.3M $101M $98.6M $98M
Special Dividend Paid
Long-Term Debt Issued $1.5B $50M $5.5B $14B $7B
Long-Term Debt Repaid -$2B -$180M -$5B -$14B -$7.4B
Repurchase of Common Stock $23.6M $167.1M $141.3M $16.7M $84.7M
Other Financing Activities -$1.9M -$2.6M -$2.9M -$4.5M -$3.7M
Cash From Financing $749.5M $1.6B $94.7M $758.7M -$302.5M
 
Beginning Cash (CF) $593.8M $1.4B $2.4B $1.2B $828.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $827.3M $1B -$1.3B -$333.6M $210.7M
Ending Cash (CF) $1.4B $2.4B $1.2B $828.8M $1B
 
Levered Free Cash Flow $313.8M $330.2M $464M $381.3M $325.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $72.4M $99M $82.4M $67.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.7M $1.8M $2M $1.9M $2M
Change in Accounts Receivable -$16.6M -$41.8M -$10M $31.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $71.2M $190.9M $107.1M $81.2M $150.6M
 
Capital Expenditures $1M $864K $671K $1.2M $495K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$378.6M -$563.5M -$141.2M $145.5M -$309.1M
 
Dividends Paid (Ex Special Dividend) $24.1M $25.1M $24.7M $24.3M $23.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $265M $4.3B $1B --
Long-Term Debt Repaid -- -- -$5.1B -$1.1B --
Repurchase of Common Stock $37.1M $46.3M -$9K $35.3M $50.6M
Other Financing Activities -$38K -$849K -$11K -$14K --
Cash From Financing $409M $482.1M -$285.2M $7.1M $219.5M
 
Beginning Cash (CF) $1.7B $1.2B $1.5B $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101.6M $109.4M -$319.3M $233.8M $61.1M
Ending Cash (CF) $1.8B $1.3B $1.2B $1.3B --
 
Levered Free Cash Flow $70.1M $190M $106.4M $80M $150.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $293.9M $338.4M $369.2M $288.3M --
Depreciation & Amoritzation $16.2M $18.5M $19.2M $17.2M --
Stock-Based Compensation $6.8M $7.8M $7.6M $7M $7.6M
Change in Accounts Receivable -$29.9M -$93.6M -$60.4M $16.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $448.8M $466.7M $416.3M $308.1M $400.3M
 
Capital Expenditures $4.2M $4M $1.9M $4.4M $5.4M
Cash Acquisitions -- $73.9M -- -- --
Cash From Investing -$494.5M -$2.1B -$1.1B -$324.9M -$891M
 
Dividends Paid (Ex Special Dividend) $98M $102.1M $98.8M $98.5M $95.1M
Special Dividend Paid
Long-Term Debt Issued $50M -- $15.3B $10.9B --
Long-Term Debt Repaid -$260M -- -$15.6B -$10.8B --
Repurchase of Common Stock $111.4M $176.2M $48.2M $60.6M $152M
Other Financing Activities -$2.6M -$2.9M -$3.6M -$4.7M --
Cash From Financing $560.8M $1.1B $567.8M $192.6M $460M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $390.1M -$560.8M -$100.4M $175.8M -$30.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $444.6M $462.7M $414.4M $303.7M $394.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $223M $263M $271.6M $205.8M $147M
Depreciation & Amoritzation $4.3M $4.6M $4.5M $4.4M $8.2M
Stock-Based Compensation $5M $6M $5.8M $4.9M $5.7M
Change in Accounts Receivable -$21.6M -$81M -$61M $9.7M $20.4M
Change in Inventories -- -- -- -- --
Cash From Operations $237.2M $369.9M $318.9M $242.3M $313.5M
 
Capital Expenditures $2.8M $3.1M $1.6M $2.7M $4.5M
Cash Acquisitions -- $73.9M -- -- --
Cash From Investing -$427.8M -$1.7B -$887.2M $264.9M -$810.1M
 
Dividends Paid (Ex Special Dividend) $73.3M $76.1M $73.9M $73.8M $70.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M $340M $10.1B $7B $4.9B
Long-Term Debt Repaid -$180M -- -$10.6B -$7.4B -$4.5B
Repurchase of Common Stock $100.7M $109.8M $16.7M $60.6M $127.9M
Other Financing Activities -$2.6M -$2.9M -$3.5M -$3.7M -$2.8M
Cash From Financing $593.7M $95.7M $568.8M $2.7M $765.2M
 
Beginning Cash (CF) $4.9B $4.9B $3.8B $3.1B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $403.1M -$1.2B $532K $510M $268.5M
Ending Cash (CF) $5.3B $3.7B $3.8B $3.6B $2.6B
 
Levered Free Cash Flow $234.4M $366.8M $317.3M $239.7M $309.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock