Financhill
Sell
36

AOSL Quote, Financials, Valuation and Earnings

Last price:
$21.23
Seasonality move :
-1.1%
Day range:
$21.20 - $21.86
52-week range:
$15.90 - $50.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.90x
P/B ratio:
0.77x
Volume:
175.9K
Avg. volume:
386.7K
1-year change:
-55.03%
Market cap:
$638.5M
Revenue:
$696.2M
EPS (TTM):
-$3.24
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $656.9M $777.6M $691.3M $657.3M $696.2M
Revenue Growth (YoY) 41.3% 18.37% -11.09% -4.93% 5.92%
 
Cost of Revenues $452.4M $509M $491.8M $485.4M $535.2M
Gross Profit $204.5M $268.6M $199.5M $171.9M $161M
Gross Profit Margin 31.14% 34.54% 28.86% 26.16% 23.13%
 
R&D Expenses $63M $71.3M $88.1M $89.9M $94.3M
Selling, General & Admin $77.5M $95.3M $88.9M $85.7M $95.2M
Other Inc / (Exp) $2.5M $397M -$1.7M -$73K -$77.3M
Operating Expenses $140.5M $166.5M $177M $175.7M $189.4M
Operating Income $64.1M $102M $22.5M -$3.8M -$28.4M
 
Net Interest Expenses $6.3M $3.9M $1.1M -- $2.6M
EBT. Incl. Unusual Items $60.2M $495.1M $19.7M -$2.6M -$27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $39.3M $5.9M $3.6M -$8.6M
Net Income to Company $56.3M $453.2M $12.4M -$11.1M -$97M
 
Minority Interest in Earnings $1.8M $20K -- -- --
Net Income to Common Excl Extra Items $58.1M $453.2M $12.4M -$11.1M -$97M
 
Basic EPS (Cont. Ops) $2.25 $16.93 $0.45 -$0.39 -$3.30
Diluted EPS (Cont. Ops) $2.13 $16.07 $0.42 -$0.39 -$3.30
Weighted Average Basic Share $25.8M $26.8M $27.6M $28.2M $29.4M
Weighted Average Diluted Share $27.3M $28.2M $29.5M $28.2M $29.4M
 
EBITDA $119.2M $144.9M $65.7M $50M $34M
EBIT $66.5M $102M $22.5M -$3.8M -$28.4M
 
Revenue (Reported) $656.9M $777.6M $691.3M $657.3M $696.2M
Operating Income (Reported) $64.1M $102M $22.5M -$3.8M -$28.4M
Operating Income (Adjusted) $66.5M $102M $22.5M -$3.8M -$28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $187M $208.5M $180.6M $181.9M $182.5M
Revenue Growth (YoY) 23.41% 11.46% -13.36% 0.69% 0.34%
 
Cost of Revenues $122.5M $137.3M $129.7M $137.4M $139.7M
Gross Profit $64.6M $71.1M $50.9M $44.5M $42.8M
Gross Profit Margin 34.52% 34.12% 28.19% 24.48% 23.48%
 
R&D Expenses $17.8M $21.4M $22.1M $22.5M $24.1M
Selling, General & Admin $21.8M $24.2M $19.4M $22.3M $23.3M
Other Inc / (Exp) -$16K -$16K $26K -$650K --
Operating Expenses $39.6M $45.6M $41.5M $44.8M $47.4M
Operating Income $24.9M $25.5M $9.4M -$252K -$4.6M
 
Net Interest Expenses $2.2M $608K -- -- $360K
EBT. Incl. Unusual Items $22.8M $24.9M $9.6M -$449K -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.4M $1.1M $1M $1.9M
Net Income to Company $21.4M $26M $5.8M -$2.5M -$2.1M
 
Minority Interest in Earnings -$2M -- -- -- --
Net Income to Common Excl Extra Items $21.4M $26M $5.8M -$2.5M -$2.1M
 
Basic EPS (Cont. Ops) $0.89 $0.95 $0.21 -$0.09 -$0.07
Diluted EPS (Cont. Ops) $0.89 $0.88 $0.19 -$0.09 -$0.07
Weighted Average Basic Share $26.4M $27.4M $27.7M $29M $30M
Weighted Average Diluted Share $27.6M $29.4M $29.8M $29M $30M
 
EBITDA $38.7M $34.9M $22.3M $14.3M $9.8M
EBIT $24.9M $25.5M $9.4M -$252K -$4.6M
 
Revenue (Reported) $187M $208.5M $180.6M $181.9M $182.5M
Operating Income (Reported) $24.9M $25.5M $9.4M -$252K -$4.6M
Operating Income (Adjusted) $24.9M $25.5M $9.4M -$252K -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $692.4M $799M $663.5M $658.5M $696.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $465.8M $523.9M $484.1M $493M $537.5M
Gross Profit $226.6M $275.1M $179.3M $165.5M $159.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.1M $74.8M $88.9M $90.3M $95.9M
Selling, General & Admin $81.8M $97.7M $84.1M $88.6M $96.2M
Other Inc / (Exp) $100K $397M -$1.7M -$749K --
Operating Expenses $147.9M $172.5M $173M $178.9M $192.1M
Operating Income $78.7M $102.6M $6.4M -$13.4M -$32.8M
 
Net Interest Expenses $5.9M $1.9M $484K -- $2.2M
EBT. Incl. Unusual Items $73.2M $497.2M $4.4M -$12.7M -$105.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $39.3M $5.7M $3.6M -$7.7M
Net Income to Company $68.9M $455.4M -$7.9M -$19.4M -$96.4M
 
Minority Interest in Earnings -$3M $2M -- -- --
Net Income to Common Excl Extra Items $69M $457.8M -$7.9M -$19.4M -$96.6M
 
Basic EPS (Cont. Ops) $2.76 $17.09 -$0.28 -$0.68 -$3.24
Diluted EPS (Cont. Ops) $2.75 $16.07 -$0.31 -$0.68 -$3.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $132.6M $141.1M $53.2M $42M $29.4M
EBIT $78.7M $102.6M $6.4M -$13.4M -$32.8M
 
Revenue (Reported) $692.4M $799M $663.5M $658.5M $696.8M
Operating Income (Reported) $78.7M $102.6M $6.4M -$13.4M -$32.8M
Operating Income (Adjusted) $78.7M $102.6M $6.4M -$13.4M -$32.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $187M $208.5M $180.6M $181.9M $182.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $122.5M $137.3M $129.7M $137.4M $139.7M
Gross Profit $64.6M $71.1M $50.9M $44.5M $42.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $21.4M $22.1M $22.5M $24.1M
Selling, General & Admin $21.8M $24.2M $19.4M $22.3M $23.3M
Other Inc / (Exp) -$16K -$16K $26K -$650K --
Operating Expenses $39.6M $45.6M $41.5M $44.8M $47.4M
Operating Income $24.9M $25.5M $9.4M -$252K -$4.6M
 
Net Interest Expenses $2.2M $608K -- -- $360K
EBT. Incl. Unusual Items $22.8M $24.9M $9.6M -$449K -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $1.4M $1.1M $1M $1.9M
Net Income to Company $21.4M $26M $5.8M -$2.5M -$2.1M
 
Minority Interest in Earnings -$2M -- -- -- --
Net Income to Common Excl Extra Items $21.4M $26M $5.8M -$2.5M -$2.1M
 
Basic EPS (Cont. Ops) $0.89 $0.95 $0.21 -$0.09 -$0.07
Diluted EPS (Cont. Ops) $0.89 $0.88 $0.19 -$0.09 -$0.07
Weighted Average Basic Share $26.4M $27.4M $27.7M $29M $30M
Weighted Average Diluted Share $27.6M $29.4M $29.8M $29M $30M
 
EBITDA $38.7M $34.9M $22.3M $14.3M $9.8M
EBIT $24.9M $25.5M $9.4M -$252K -$4.6M
 
Revenue (Reported) $187M $208.5M $180.6M $181.9M $182.5M
Operating Income (Reported) $24.9M $25.5M $9.4M -$252K -$4.6M
Operating Income (Adjusted) $24.9M $25.5M $9.4M -$252K -$4.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $202.4M $314.7M $195.6M $175.5M $153.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.8M $65.7M $22.4M $12.5M $34.8M
Inventory $154.3M $158.3M $193.9M $197.1M $196.8M
Prepaid Expenses $10.8M $9.5M $10.4M $9.5M $8.4M
Other Current Assets -- -- -- -- $16.6M
Total Current Assets $407.3M $549.6M $423.9M $398M $396.2M
 
Property Plant And Equipment $478.3M $349.2M $383.9M $362.3M $337.4M
Long-Term Investments $100K $378.5M $366.7M $356.1M $279.1M
Goodwill $269K $269K $269K $269K --
Other Intangibles $22.5M $9.8M $6.5M $3.2M --
Other Long-Term Assets $2.9M $1.6M $3.4M $295K $22.8M
Total Assets $918.6M $1.3B $1.2B $1.1B $1B
 
Accounts Payable $80.7M $87.4M $50.8M $45.1M $60M
Accrued Expenses $28.9M $40.7M $24.4M $23.9M $57.4M
Current Portion Of Long-Term Debt $58M $25.6M $11.4M $11.6M $11.9M
Current Portion Of Capital Lease Obligations $22.4M $4.7M $5.3M $6.1M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $233.2M $267.7M $172.6M $154.2M $154.5M
 
Long-Term Debt $78M $67.3M $62.1M $49.5M $33.1M
Capital Leases -- -- -- -- --
Total Liabilities $402.2M $444.5M $315.8M $253.4M $212M
 
Common Stock $66K $68K $70K $72K $74K
Other Common Equity Adj $2.3M $1.1M -$8.1M -$13.4M -$12.4M
Common Equity $373.2M $854.1M $883.9M $891.6M $822.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $143.1M -- -- -- --
Total Equity $516.3M $854.1M $883.9M $891.6M $822.3M
 
Total Liabilities and Equity $918.6M $1.3B $1.2B $1.1B $1B
Cash and Short Terms $202.4M $314.7M $195.6M $175.5M $153.5M
Total Debt $136M $68.1M $63M $50.4M $34.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $252.8M $316.4M $193.8M $176.2M $223.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.3M $55.8M $34.4M $24.6M $37.1M
Inventory $164.9M $165M $198.5M $186.6M $201.7M
Prepaid Expenses $10.7M $9.9M $10.8M $8.7M $8.9M
Other Current Assets -- -- -- -- --
Total Current Assets $473.1M $548.1M $439.9M $402.7M $531.3M
 
Property Plant And Equipment $494.8M $366.4M $384.1M $352.8M $335.7M
Long-Term Investments $2.3M $376M $358M $354.3M $140.8M
Goodwill $269K $269K $269K $269K --
Other Intangibles $21.6M $8.9M $5.7M $2.4M --
Other Long-Term Assets $2.8M $2.1M $3.3M $435K --
Total Assets $991.7M $1.3B $1.2B $1.1B $1B
 
Accounts Payable $81.7M $80.1M $52.3M $41.8M $49.1M
Accrued Expenses $29M $29.6M $24.7M $22.6M --
Current Portion Of Long-Term Debt $58M $26.7M $11.5M $11.7M --
Current Portion Of Capital Lease Obligations $22.3M $4.9M $5.9M $6.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $257.1M $244.3M $187.5M $151.7M $161.3M
 
Long-Term Debt $113.8M $71.6M $60.6M $46.1M $23M
Capital Leases -- -- -- -- --
Total Liabilities $449.7M $426M $321.1M $242.4M $203.4M
 
Common Stock $66K $68K $70K $72K $74K
Other Common Equity Adj $2.2M -$3.8M -$13.5M -$13.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $141.1M -- -- -- --
Total Equity $542M $885.5M $885.3M $895.3M $834.1M
 
Total Liabilities and Equity $991.7M $1.3B $1.2B $1.1B $1B
Cash and Short Terms $252.8M $316.4M $193.8M $176.2M $223.9M
Total Debt $194.1M $72.4M $61.5M $47M $24.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $56.3M $453.2M $12.4M -$11.1M -$97M
Depreciation & Amoritzation $52.7M $42.9M $43.2M $53.8M $62.4M
Stock-Based Compensation $15.3M $31.3M $37.5M $21.6M $29.6M
Change in Accounts Receivable -$22.5M -$30.1M $43.3M $9.9M -$22.2M
Change in Inventories -$18.8M -$57.4M -$25.2M -$12.5M $6.1M
Cash From Operations $128.7M $218.9M $20.5M $25.7M $29.7M
 
Capital Expenditures $72.7M $138M $110.4M $37.1M $37.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.5M -$130.8M -$109.6M -$35.7M -$36.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $65.9M $64.3M $8.6M -- --
Long-Term Debt Repaid -$83M -$39.9M -$27.4M -$12.3M --
Repurchase of Common Stock -- -- $13.4M -- --
Other Financing Activities -$6.9M -$8.6M -$6.4M -$7.7M --
Cash From Financing -$19M $21.9M -$29.6M -$9.9M -$15.5M
 
Beginning Cash (CF) $162.7M $314.7M $195.6M $175.5M $153.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.2M $109.8M -$119M -$20.1M -$22M
Ending Cash (CF) $204.8M $424.4M $76.3M $155.4M $131.7M
 
Levered Free Cash Flow $56M $80.9M -$90M -$11.4M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.4M $26M $5.8M -$2.5M -$2.1M
Depreciation & Amoritzation $13.7M $9.4M $13M $14.6M $14.3M
Stock-Based Compensation $4.6M $10.6M $918K $6.9M $7.1M
Change in Accounts Receivable -$3.5M $9.9M -$12M -$15.1M -$2.3M
Change in Inventories -$9.1M -$6.9M -$4.5M $10.8M -$6.5M
Cash From Operations $80.6M $36.7M $13.8M $11M $10.2M
 
Capital Expenditures $25M $40.3M $12.5M $6.9M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.9M -$40M -$12.5M -$6.7M $81.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.6M $8.6M -- -- --
Long-Term Debt Repaid -$13.9M -$2.8M -$3.1M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$174K -$370K -$383K -$673K --
Cash From Financing -$6.5M $5.5M -$3M -$3.7M -$21.6M
 
Beginning Cash (CF) $252.8M $316.4M $193.8M $176.2M $223.9M
Foreign Exchange Rate Adjustment -$11K -$417K -$135K $105K -$66K
Additions / Reductions $50.2M $1.7M -$1.8M $682K $70.4M
Ending Cash (CF) $302.9M $317.7M $191.8M $177M $294.3M
 
Levered Free Cash Flow $55.6M -$3.6M $1.3M $4.1M $32K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.9M $455.4M -$7.9M -$19.4M -$96.4M
Depreciation & Amoritzation $53.9M $38.3M $46.8M $55.4M $62.1M
Stock-Based Compensation $17.1M $37.1M $27.8M $27.6M $29.7M
Change in Accounts Receivable -$13M -$16.5M $21.4M $6.8M -$9.4M
Change in Inventories -$25.7M -$54.9M -$22.8M $2.8M -$11.2M
Cash From Operations $199.4M $173.8M -$2.4M $22.9M $28.8M
 
Capital Expenditures $86.3M $152.5M $82.6M $31.5M $40.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85M -$146.2M -$82.1M -$30M $52.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $62.1M $65.4M -- -- --
Long-Term Debt Repaid -$81.9M -$28.8M -$27.7M -$12.4M --
Repurchase of Common Stock -- -- $13.4M -- --
Other Financing Activities -$6.7M -$8.8M -$6.4M -$8M --
Cash From Financing -$21.3M $33.7M -$38.1M -$10.6M -$33.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.9M $60.8M -$122.6M -$17.6M $47.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $113.1M $21.2M -$85M -$8.6M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.4M $26M $5.8M -$2.5M -$2.1M
Depreciation & Amoritzation $13.7M $9.4M $13M $14.6M $14.3M
Stock-Based Compensation $4.6M $10.6M $918K $6.9M $7.1M
Change in Accounts Receivable -$3.5M $9.9M -$12M -$15.1M -$2.3M
Change in Inventories -$9.1M -$6.9M -$4.5M $10.8M -$6.5M
Cash From Operations $80.6M $36.7M $13.8M $11M $10.2M
 
Capital Expenditures $25M $40.3M $12.5M $6.9M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.9M -$40M -$12.5M -$6.7M $81.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.6M $8.6M -- -- --
Long-Term Debt Repaid -$13.9M -$2.8M -$3.1M -$3.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$174K -$370K -$383K -$673K --
Cash From Financing -$6.5M $5.5M -$3M -$3.7M -$21.6M
 
Beginning Cash (CF) $252.8M $316.4M $193.8M $176.2M $223.9M
Foreign Exchange Rate Adjustment -$11K -$417K -$135K $105K -$66K
Additions / Reductions $50.2M $1.7M -$1.8M $682K $70.4M
Ending Cash (CF) $302.9M $317.7M $191.8M $177M $294.3M
 
Levered Free Cash Flow $55.6M -$3.6M $1.3M $4.1M $32K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock