Financhill
Sell
34

CEVA Quote, Financials, Valuation and Earnings

Last price:
$23.01
Seasonality move :
1.12%
Day range:
$22.74 - $23.34
52-week range:
$18.23 - $38.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.09x
P/B ratio:
2.31x
Volume:
335.3K
Avg. volume:
589K
1-year change:
-23.23%
Market cap:
$621.4M
Revenue:
$106.9M
EPS (TTM):
-$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $100.3M $122.7M $120.6M $97.4M $106.9M
Revenue Growth (YoY) 15.12% 22.31% -1.73% -19.21% 9.77%
 
Cost of Revenues $13.1M $19.5M $17.1M $12.2M $13.4M
Gross Profit $87.3M $103.2M $103.4M $85.2M $93.6M
Gross Profit Margin 86.97% 84.08% 85.79% 87.46% 87.48%
 
R&D Expenses $65.5M $76.2M $74M $73.4M $76.8M
Selling, General & Admin $26M $27.2M $25.7M $26M $29.5M
Other Inc / (Exp) $437K $727K -$6M $776K -$1.1M
Operating Expenses $91.6M $103.4M $99.6M $99.3M $106.4M
Operating Income -$4.3M -$252K $3.9M -$14.1M -$12.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.5M $5.7M $4.2M -$8.2M -$5.7M
Earnings of Discontinued Ops. -- -- -$9.3M $6.6M --
Income Tax Expense $4.9M $5.3M $18.1M $10.2M $3.1M
Net Income to Company -$2.4M $396K -$23.2M -$11.9M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M $396K -$13.9M -$18.4M -$8.8M
 
Basic EPS (Cont. Ops) -$0.11 $0.02 -$1.00 -$0.51 -$0.37
Diluted EPS (Cont. Ops) -$0.11 $0.02 -$1.00 -$0.51 -$0.37
Weighted Average Basic Share $22.1M $22.8M $23.2M $23.5M $23.6M
Weighted Average Diluted Share $22.1M $23.3M $23.2M $23.5M $23.6M
 
EBITDA $1.5M $6.7M $11.5M -$9.2M -$8.7M
EBIT -$4.3M -$252K $3.9M -$14.1M -$12.8M
 
Revenue (Reported) $100.3M $122.7M $120.6M $97.4M $106.9M
Operating Income (Reported) -$4.3M -$252K $3.9M -$14.1M -$12.8M
Operating Income (Adjusted) -$4.3M -$252K $3.9M -$14.1M -$12.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.8M $30.1M $24.1M $27.2M $28.4M
Revenue Growth (YoY) 31.37% -8.36% -19.89% 13.02% 4.33%
 
Cost of Revenues $5.7M $6.2M $2.5M $4.1M $3.6M
Gross Profit $27.1M $23.8M $21.6M $23.1M $24.8M
Gross Profit Margin 82.68% 79.27% 89.62% 84.88% 87.46%
 
R&D Expenses $18.3M $16.1M $17.6M $18.1M $20.1M
Selling, General & Admin $6.7M $6.1M $6.5M $7.7M $7.4M
Other Inc / (Exp) -- -$4M $160K $21K --
Operating Expenses $24.9M $22.2M $24M $25.9M $27.6M
Operating Income $2.2M $1.6M -$2.4M -$2.8M -$2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6M -$2.7M -$1.6M -$304K -$838K
Earnings of Discontinued Ops. -- -$1.7M -$2.2M -- --
Income Tax Expense $1.8M $17.9M $1.1M $1M $1.7M
Net Income to Company -$167K -$22.3M -$5M -$1.3M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$167K -$20.6M -$2.8M -$1.3M -$2.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.96 -$0.21 -$0.06 -$0.10
Diluted EPS (Cont. Ops) -$0.01 -$0.96 -$0.21 -$0.06 -$0.10
Weighted Average Basic Share $22.9M $23.2M $23.6M $23.7M $23.9M
Weighted Average Diluted Share $22.9M $23.2M $23.6M $23.7M $23.9M
 
EBITDA $3.9M $3.5M -$1.3M -$1.8M -$1.6M
EBIT $2.2M $1.6M -$2.4M -$2.8M -$2.7M
 
Revenue (Reported) $32.8M $30.1M $24.1M $27.2M $28.4M
Operating Income (Reported) $2.2M $1.6M -$2.4M -$2.8M -$2.7M
Operating Income (Adjusted) $2.2M $1.6M -$2.4M -$2.8M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116.8M $131.7M $103.6M $101.9M $107.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.1M $27.5M $13.4M $12.3M $14.4M
Gross Profit $100.7M $104.2M $90.2M $89.6M $93.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.3M $82.5M $71.7M $73.4M $73.4M
Selling, General & Admin $26.2M $26.3M $27.3M $27.1M $31.2M
Other Inc / (Exp) -$10K -$6M -$297K $486K --
Operating Expenses $97.6M $108.8M $98.8M $100.6M $104.8M
Operating Income $3.2M -$4.6M -$8.6M -$11M -$11.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.3M -$244K -$4.5M -$3.7M -$5.7M
Earnings of Discontinued Ops. -- -$1.7M -$7.9M $11.9M --
Income Tax Expense $8.1M $19.3M $1.3M $11.4M $5.5M
Net Income to Company -$2.8M -$21.2M -$13.7M -$3.3M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$19.6M -$5.8M -$15.1M -$11.3M
 
Basic EPS (Cont. Ops) -$0.13 -$0.91 -$0.58 -$0.14 -$0.47
Diluted EPS (Cont. Ops) -$0.13 -$0.92 -$0.58 -$0.14 -$0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.4M $3.5M -$3M -$7M -$7.5M
EBIT $3.2M -$4.6M -$8.6M -$11M -$11.7M
 
Revenue (Reported) $116.8M $131.7M $103.6M $101.9M $107.5M
Operating Income (Reported) $3.2M -$4.6M -$8.6M -$11M -$11.7M
Operating Income (Adjusted) $3.2M -$4.6M -$8.6M -$11M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $88.6M $97.6M $73.3M $77.7M $78.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13M $20.9M $9.8M $9.9M $10.9M
Gross Profit $75.7M $76.7M $63.4M $67.9M $67.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.9M $58M $53.8M $55.4M $56.4M
Selling, General & Admin $19.9M $19M $19.6M $20.8M $22.5M
Other Inc / (Exp) -$10K -$6M -$76K -$366K $928K
Operating Expenses $74.7M $76.9M $73.2M $76.2M $79.1M
Operating Income $945K -$251K -$9.8M -$8.4M -$11.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3M -$3.6M -$7.3M -$2.8M -$5.7M
Earnings of Discontinued Ops. -- -$1.7M -$5.3M -- --
Income Tax Expense $5.8M $19.8M $3.1M $4.3M $3.8M
Net Income to Company -$3.5M -$25.1M -$15.6M -$7.1M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$23.5M -$10.3M -$7.1M -$9.5M
 
Basic EPS (Cont. Ops) -$0.15 -$1.08 -$0.67 -$0.30 -$0.40
Diluted EPS (Cont. Ops) -$0.15 -$1.08 -$0.67 -$0.30 -$0.40
Weighted Average Basic Share $68.3M $69.5M $70.4M $70.8M $71.6M
Weighted Average Diluted Share $68.6M $69.5M $70.4M $70.8M $71.6M
 
EBITDA $5.7M $5.6M -$5.9M -$5.4M -$8.5M
EBIT $945K -$251K -$9.8M -$8.4M -$11.7M
 
Revenue (Reported) $88.6M $97.6M $73.3M $77.7M $78.3M
Operating Income (Reported) $945K -$251K -$9.8M -$8.4M -$11.7M
Operating Income (Adjusted) $945K -$251K -$9.8M -$8.4M -$11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.1M $154.9M $138.3M $166.5M $163.6M
Short Term Investments $109M $121.7M $118.2M $143.3M $145.1M
Accounts Receivable, Net $31.2M $27.4M $29.8M $30.3M $37.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $6.7M $6.8M $12.5M $15.5M
Total Current Assets $167.6M $189M $177.6M $209.4M $216.3M
 
Property Plant And Equipment $16.6M $15.6M $15.1M $13.7M $12.7M
Long-Term Investments $30.5M $2.9M $8.6M $406K $312K
Goodwill $51.1M $74.8M $56.8M $58.3M $58.3M
Other Intangibles $10.8M $14.6M $2.4M $3M $1.9M
Other Long-Term Assets $9M $5.8M $31M $10.6M $10.8M
Total Assets $308.5M $331.8M $310.1M $305.4M $310.1M
 
Accounts Payable $894K $1.5M $1.9M $1.2M $1.1M
Accrued Expenses $19.8M $19.5M $19.1M $16.3M $19.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3M $3.3M $2.7M $2.5M $2.6M
Other Current Liabilities -- -- $1.6M -- --
Total Current Liabilities $28.2M $35.4M $33.3M $26.9M $30.5M
 
Long-Term Debt $5.8M $5.1M $5.2M $3.9M $3M
Capital Leases -- -- -- -- --
Total Liabilities $47.6M $55M $51.2M $41.1M $43.5M
 
Common Stock $22K $23K $23K $23K $24K
Other Common Equity Adj $478K -$372K -$6.2M -$2.3M -$1.3M
Common Equity $260.9M $276.7M $258.9M $264.3M $266.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $260.9M $276.7M $258.9M $264.3M $266.6M
 
Total Liabilities and Equity $308.5M $331.8M $310.1M $305.4M $310.1M
Cash and Short Terms $130.1M $154.9M $138.3M $166.5M $163.6M
Total Debt $5.8M $5.1M $5.2M $3.9M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $145.2M $136.3M $131.7M $158.1M $152.1M
Short Term Investments $111M $106.8M $114.6M $144.9M --
Accounts Receivable, Net $26.6M $26.8M $31.1M $38.6M $49.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.4M $8.1M $6.8M $14M --
Total Current Assets $180.2M $171.2M $171.3M $210.7M $214.4M
 
Property Plant And Equipment $16.6M $15.5M $14.7M $12.5M $10M
Long-Term Investments $936K $8.8M $332K $309K $1.2M
Goodwill $75.5M $74.8M $58.3M $58.3M --
Other Intangibles $13.8M $7.5M $3.2M $2.1M --
Other Long-Term Assets $6M $4M $31.7M $12.4M --
Total Assets $317.7M $294.8M $296M $304.9M $306M
 
Accounts Payable $1.8M $1.7M $1.2M $2M $1.8M
Accrued Expenses $19.3M $20.6M $17.2M $19.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $2.2M $2.6M $2.6M --
Other Current Liabilities -- -- $655K -- --
Total Current Liabilities $30.6M $28.1M $25.7M $27.7M $24.7M
 
Long-Term Debt $6M $4.9M $4.6M $2.6M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $48M $42.5M $39.3M $39.1M $37.3M
 
Common Stock $23K $23K $24K $24K $24K
Other Common Equity Adj $64K -$6.8M -$5.5M -$956K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $269.7M $252.3M $256.7M $265.8M $268.7M
 
Total Liabilities and Equity $317.7M $294.8M $296M $304.9M $306M
Cash and Short Terms $145.2M $136.3M $131.7M $158.1M $152.1M
Total Debt $6M $4.9M $4.6M $2.6M $2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4M $396K -$23.2M -$11.9M -$8.8M
Depreciation & Amoritzation $5.8M $7M $7.6M $4.9M $4.1M
Stock-Based Compensation $13.6M $13.1M $14.5M $16.2M $15.6M
Change in Accounts Receivable -$2.9M $5.8M -$3.7M -$25K -$6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $15.2M $25.8M $6.9M -$6.3M $3.5M
 
Capital Expenditures $2.9M $2.2M $3.5M $2.9M $3M
Cash Acquisitions -- $29.9M -- $3.6M $753K
Cash From Investing -$15.2M -$16.7M -$15.1M $10.8M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4.8M -- $6.8M $6.2M $8.5M
Other Financing Activities -$204K -- -- -- --
Cash From Financing -$2.1M $3.2M -$3.3M -$2.8M -$5.6M
 
Beginning Cash (CF) $21.1M $33.2M $20.1M $23.3M $18.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $12M -$11.9M $2M -$4.8M
Ending Cash (CF) $20M $44.8M $7.9M $25.6M $13.5M
 
Levered Free Cash Flow $12.2M $23.6M $3.4M -$9.2M $516K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$167K -$22.3M -$5M -$1.3M -$2.5M
Depreciation & Amoritzation $1.7M $1.9M $1.1M $990K $1.2M
Stock-Based Compensation $3.4M $3.7M $4.2M $4.2M $4.9M
Change in Accounts Receivable $116K $1.2M -$121K -$2.8M -$13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $6.4M $1.8M -$1.3M $399K -$5.9M
 
Capital Expenditures $246K $821K $892K $414K $426K
Cash Acquisitions -$473K -- -- -- --
Cash From Investing -$413K $8.9M -$7.2M -$9.2M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $2.3M $3M $4.2M $988K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7M -$569K -$1.3M -$2.9M $606K
 
Beginning Cash (CF) $34.3M $29.5M $17.1M $13.2M $17.3M
Foreign Exchange Rate Adjustment -$85K $45K -$96K $223K -$378K
Additions / Reductions $7.6M $10.2M -$9.8M -$11.5M -$11.8M
Ending Cash (CF) $41.8M $39.8M $7.2M $2M $5.1M
 
Levered Free Cash Flow $6.2M $996K -$2.2M -$15K -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M -$21.2M -$13.7M -$3.3M -$11.3M
Depreciation & Amoritzation $6.2M $8.1M $5.6M $4M $4.3M
Stock-Based Compensation $13.1M $13.9M $16.4M $15.6M $18M
Change in Accounts Receivable $4.4M -$67K -$5.2M -$7.1M -$11.2M
Change in Inventories -- -- -- -- --
Cash From Operations $21.7M $14.5M -$7.7M $242K -$4M
 
Capital Expenditures $1.9M $3.6M $2.7M $2.7M $2.5M
Cash Acquisitions $29.7M -- $3.6M $753K --
Cash From Investing -$12.5M -$15.4M -$4.6M $2.6M $13.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $6.8M $3M $10.6M $8.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $3M -$3.3M $390K -$7.7M -$4.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2M -$4.8M -$11.8M -$4.5M $4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.8M $10.9M -$10.4M -$2.4M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$25.1M -$15.6M -$7.1M -$9.5M
Depreciation & Amoritzation $4.7M $5.8M $3.9M $3M $3.1M
Stock-Based Compensation $9.5M $10.4M $12.3M $11.7M $14.1M
Change in Accounts Receivable $6.6M $686K -$778K -$7.8M -$12.2M
Change in Inventories -- -- -- -- --
Cash From Operations $14.8M $3.5M -$11.1M -$4.6M -$12.1M
 
Capital Expenditures $1.5M $2.9M $2.1M $1.9M $1.4M
Cash Acquisitions $29.9M -- $3.6M $753K --
Cash From Investing -$4.6M -$3.3M $7.2M -$1.1M $14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $6.8M $3M $7.5M $7.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2M -$3.3M $390K -$4.6M -$3.9M
 
Beginning Cash (CF) $114.6M $88.6M $69.1M $59.2M $65.2M
Foreign Exchange Rate Adjustment -$308K -$537K -$53K $146K $173K
Additions / Reductions $13.1M -$3.6M -$3.6M -$10.1M -$1.2M
Ending Cash (CF) $127.5M $84.4M $65.4M $49.2M $64.1M
 
Levered Free Cash Flow $13.3M $604K -$13.3M -$6.5M -$13.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock