Financhill
Buy
52

DIOD Quote, Financials, Valuation and Earnings

Last price:
$50.30
Seasonality move :
9.62%
Day range:
$49.99 - $50.51
52-week range:
$32.93 - $67.12
Dividend yield:
0%
P/E ratio:
36.36x
P/S ratio:
1.63x
P/B ratio:
1.23x
Volume:
103.5K
Avg. volume:
423.4K
1-year change:
-20.88%
Market cap:
$2.3B
Revenue:
$1.3B
EPS (TTM):
$1.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.8B $2B $1.7B $1.3B
Revenue Growth (YoY) -1.59% 46.86% 10.83% -16.94% -21.1%
 
Cost of Revenues $814.4M $1.2B $1.2B $1B $891.8M
Gross Profit $414.9M $654.1M $811.6M $642.9M $419.4M
Gross Profit Margin 33.75% 36.24% 40.57% 38.69% 31.99%
 
R&D Expenses $94.3M $119.2M $126.3M $134.9M $134.1M
Selling, General & Admin $185.1M $257.7M $280.9M $257.9M $233.9M
Other Inc / (Exp) -$3.5M $43.2M -$4M $20.2M -$4.7M
Operating Expenses $276.8M $377.9M $407.1M $392.8M $368M
Operating Income $138M $276.2M $404.5M $250.1M $51.4M
 
Net Interest Expenses $11.2M $6.9M $8.3M $5.7M $2.3M
EBT. Incl. Unusual Items $120.3M $315.1M $395.9M $277.9M $62.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.1M $78.8M $56.7M $47.3M $11.8M
Net Income to Company $99.2M $236.3M $339.3M $230.6M $50.8M
 
Minority Interest in Earnings $1.1M $7.5M $8M $3.5M $6.8M
Net Income to Common Excl Extra Items $99.2M $236.3M $339.3M $230.6M $50.8M
 
Basic EPS (Cont. Ops) $1.92 $5.11 $7.31 $4.96 $0.95
Diluted EPS (Cont. Ops) $1.88 $5.00 $7.20 $4.91 $0.95
Weighted Average Basic Share $51M $44.8M $45.3M $45.8M $46.2M
Weighted Average Diluted Share $52.1M $45.8M $46M $46.3M $46.4M
 
EBITDA $246M $398.7M $532.3M $387.4M $188.5M
EBIT $138M $276.2M $404.5M $250.1M $51.4M
 
Revenue (Reported) $1.2B $1.8B $2B $1.7B $1.3B
Operating Income (Reported) $138M $276.2M $404.5M $250.1M $51.4M
Operating Income (Adjusted) $138M $276.2M $404.5M $250.1M $51.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $471.4M $521.3M $404.6M $350.1M $392.2M
Revenue Growth (YoY) 52.34% 10.58% -22.37% -13.49% 12.02%
 
Cost of Revenues $294.2M $307.4M $252.6M $235.9M $277.5M
Gross Profit $177.2M $213.9M $152.1M $114.2M $114.6M
Gross Profit Margin 37.58% 41.03% 37.58% 32.61% 29.23%
 
R&D Expenses $31.5M $32.8M $34.1M $33.7M $41.9M
Selling, General & Admin $67.8M $68.5M $63M $59.4M $60.5M
Other Inc / (Exp) $9M -$1.4M $458K -$6.4M --
Operating Expenses $99.9M $101.4M $95.6M $93.1M $102.4M
Operating Income $77.2M $112.4M $56.4M $21.1M $12.3M
 
Net Interest Expenses $1.2M $2.7M $898K $456K $503K
EBT. Incl. Unusual Items $85.6M $109.1M $60.5M $18.8M $19M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.8M $20.2M $10.7M $3.6M $3.6M
Net Income to Company $70.8M $89M $49.8M $15.2M $15.5M
 
Minority Interest in Earnings $2.4M $2.6M $1.1M $1.4M $1.2M
Net Income to Common Excl Extra Items $70.8M $89M $49.8M $15.2M $15.5M
 
Basic EPS (Cont. Ops) $1.52 $1.90 $1.06 $0.30 $0.31
Diluted EPS (Cont. Ops) $1.50 $1.88 $1.05 $0.30 $0.31
Weighted Average Basic Share $45M $45.5M $45.9M $46.3M $46.4M
Weighted Average Diluted Share $45.6M $46M $46.3M $46.4M $46.4M
 
EBITDA $107.9M $146M $91.3M $54.7M $49M
EBIT $77.2M $112.4M $56.4M $21.1M $12.3M
 
Revenue (Reported) $471.4M $521.3M $404.6M $350.1M $392.2M
Operating Income (Reported) $77.2M $112.4M $56.4M $21.1M $12.3M
Operating Income (Adjusted) $77.2M $112.4M $56.4M $21.1M $12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2B $1.8B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.1B $872.4M $1B
Gross Profit $586.5M $795.9M $736.6M $422.2M $428.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.9M $122.3M $136M $133.8M $154.2M
Selling, General & Admin $239.6M $280M $273.3M $228.1M $241M
Other Inc / (Exp) $20M $15.3M $18.2M $3.7M --
Operating Expenses $354.9M $398M $407.7M $361.9M $395.5M
Operating Income $231.7M $397.9M $328.9M $60.3M $33.4M
 
Net Interest Expenses $9.8M $6.6M $8.1M $2.3M $2M
EBT. Incl. Unusual Items $242.4M $410M $344.8M $78.3M $81.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.3M $97.8M $45.9M $12.6M $14.7M
Net Income to Company $200M $312.2M $298.9M $65.7M $67.1M
 
Minority Interest in Earnings $7M $7.5M $5M $4.6M $2.9M
Net Income to Common Excl Extra Items $200M $312.2M $298.9M $65.7M $67.1M
 
Basic EPS (Cont. Ops) $4.25 $6.74 $6.44 $1.33 $1.38
Diluted EPS (Cont. Ops) $4.18 $6.64 $6.36 $1.32 $1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $351.3M $521.9M $465.9M $197.2M $176.8M
EBIT $231.7M $397.9M $328.9M $60.3M $33.4M
 
Revenue (Reported) $1.7B $2B $1.8B $1.3B $1.4B
Operating Income (Reported) $231.7M $397.9M $328.9M $60.3M $33.4M
Operating Income (Adjusted) $231.7M $397.9M $328.9M $60.3M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.3B $971.8M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $857.5M $895.1M $804.8M $658.3M $767.5M
Gross Profit $467.5M $609.3M $534.2M $313.5M $323M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $89.1M $92.2M $101.9M $100.8M $121M
Selling, General & Admin $186.8M $209.1M $201.5M $171.6M $178.7M
Other Inc / (Exp) $20.3M -$7.7M $14.5M -$2.2M $27.8M
Operating Expenses $277.5M $297.5M $301.8M $272.4M $300M
Operating Income $190M $311.7M $232.4M $41M $23M
 
Net Interest Expenses $5.8M $5.4M $5.2M $1.8M $1.5M
EBT. Incl. Unusual Items $206.3M $301.2M $250.1M $50.4M $69.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.3M $55.3M $44.5M $9.8M $12.6M
Net Income to Company $170M $245.9M $205.5M $40.6M $56.9M
 
Minority Interest in Earnings $6.7M $6.7M $3.7M $4.8M $911K
Net Income to Common Excl Extra Items $170M $245.9M $205.5M $40.6M $56.9M
 
Basic EPS (Cont. Ops) $3.65 $5.28 $4.41 $0.78 $1.21
Diluted EPS (Cont. Ops) $3.59 $5.21 $4.37 $0.77 $1.20
Weighted Average Basic Share $134.1M $135.8M $137.3M $138.5M $139.2M
Weighted Average Diluted Share $136.3M $137.7M $138.7M $139.1M $139.3M
 
EBITDA $281.9M $405.1M $335.1M $143.3M $131.5M
EBIT $190M $311.7M $232.4M $41M $23M
 
Revenue (Reported) $1.3B $1.5B $1.3B $971.8M $1.1B
Operating Income (Reported) $190M $311.7M $232.4M $41M $23M
Operating Income (Adjusted) $190M $311.7M $232.4M $41M $23M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $326.7M $373.4M $348.2M $328.7M $322.2M
Short Term Investments $6.1M $6.5M $7.1M $10.2M $7.5M
Accounts Receivable, Net $320.1M $358.5M $369.2M $371.9M $325.5M
Inventory $307.1M $348.6M $360.3M $389.8M $474.9M
Prepaid Expenses $70.2M -- -- -- --
Other Current Assets -- $107.2M $84M $97M $101.5M
Total Current Assets $1B $1.2B $1.2B $1.2B $1.2B
 
Property Plant And Equipment $585.3M $631.8M $780.6M $797M $738M
Long-Term Investments $18.3M $47M $22.9M $25.5M $23.9M
Goodwill $158.3M $149.9M $144.8M $146.6M $181.6M
Other Intangibles $110.6M $94.6M $79.1M $63.9M $67.4M
Other Long-Term Assets $97.9M $159M $130.7M $172M $176.9M
Total Assets $2B $2.2B $2.3B $2.4B $2.4B
 
Accounts Payable $168M $221.3M $160.4M $158.3M $133.8M
Accrued Expenses $92.2M $94.3M $118.3M $103.4M $125.5M
Current Portion Of Long-Term Debt $21.9M $17.4M $1.7M $4.4M $1.1M
Current Portion Of Capital Lease Obligations $10.8M $11.2M $7.4M $8.9M $10.9M
Other Current Liabilities $530K $3.7M $3.4M $137K $2.2M
Total Current Liabilities $509.8M $471M $432.5M $393.5M $375.6M
 
Long-Term Debt $315.2M $287.9M $168.3M $44.4M $48.3M
Capital Leases -- -- -- -- --
Total Liabilities $963.3M $877.6M $695.4M $548.9M $508.3M
 
Common Stock $35.7M $36.2M $36.5M $36.8M $37.1M
Other Common Equity Adj -- -$50.5M -$128.2M -$143.2M -$146.7M
Common Equity $963.8M $1.2B $1.5B $1.7B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $52.3M $65.5M $69.3M $68.9M $73.6M
Total Equity $1B $1.3B $1.6B $1.8B $1.9B
 
Total Liabilities and Equity $2B $2.2B $2.3B $2.4B $2.4B
Cash and Short Terms $326.7M $373.4M $348.2M $328.7M $322.2M
Total Debt $337.3M $305.3M $170M $48.8M $49.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $292.2M $392.7M $307.5M $324.5M $391.9M
Short Term Investments $7.4M $6.9M $9.9M $7.5M --
Accounts Receivable, Net $348.7M $377.5M $414.2M $358.9M $303.8M
Inventory $322.1M $374.8M $343.7M $482M $470.9M
Prepaid Expenses $100.9M -- -- -- --
Other Current Assets -- $131.5M $117.2M $96.9M --
Total Current Assets $1.1B $1.3B $1.2B $1.3B $1.3B
 
Property Plant And Equipment $598.1M $743.4M $787.9M $749.4M $712.7M
Long-Term Investments -- $13.1M $7.3M -- --
Goodwill $149.6M $141.2M $143.7M $148.5M --
Other Intangibles $98.6M $81.6M $67.4M $53.7M --
Other Long-Term Assets $136.9M $147M $174.5M $168.6M --
Total Assets $2B $2.4B $2.3B $2.4B $2.5B
 
Accounts Payable $195.1M $196.5M $161.1M $150.2M $146.9M
Accrued Expenses $179.9M $220.5M $193.4M $161.9M --
Current Portion Of Long-Term Debt $18.4M $9.3M $1.1M $1.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $444.6M $511.5M $414.9M $352.8M $383.8M
 
Long-Term Debt $245.6M $272M $50.6M $43.2M $51.6M
Capital Leases -- -- -- -- --
Total Liabilities $824.8M $899.9M $581.3M $506.1M $522.4M
 
Common Stock $36.2M $36.5M $36.8M $37.1M $37.3M
Other Common Equity Adj -- -$144.5M -$161.6M -$115.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $61.1M $66.8M $69.2M $71.7M $58.3M
Total Equity $1.2B $1.5B $1.8B $1.9B $1.9B
 
Total Liabilities and Equity $2B $2.4B $2.3B $2.4B $2.5B
Cash and Short Terms $292.2M $392.7M $307.5M $324.5M $391.9M
Total Debt $264.1M $281.3M $51.8M $44.7M $56.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $99.2M $236.3M $339.3M $230.6M $50.8M
Depreciation & Amoritzation $108M $122.4M $127.8M $137.3M $137.1M
Stock-Based Compensation $25.3M $33.2M $36.3M $30.9M $22.8M
Change in Accounts Receivable -$10.5M -$52.7M -$20.2M -$2.6M $47.3M
Change in Inventories -$4.6M -$43M -$29.7M -$28.9M -$87.5M
Cash From Operations $187.2M $338.5M $392.5M $280.9M $119.4M
 
Capital Expenditures $75.8M $141.2M $211.7M $150.8M $73M
Cash Acquisitions $24.6M $157K $85.1M $3.7M $58.7M
Cash From Investing -$106.8M -$136.4M -$266.4M -$162M -$120.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1B $579.7M $487M $54.2M $97.2M
Long-Term Debt Repaid -$785.7M -$732.4M -$599.2M -$178.5M -$104.8M
Repurchase of Common Stock $296.7M -- -- -- --
Other Financing Activities -$12.6M -$9.9M -$13.4M -$20.3M -$11.7M
Cash From Financing -$54.3M -$166.2M -$124.6M -$141.1M -$17.3M
 
Beginning Cash (CF) $320.5M $366.8M $341.1M $318.5M $314.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61M $46.3M -$25.7M -$22.6M -$3.8M
Ending Cash (CF) $416.4M $423.5M $288.1M $295.4M $325.2M
 
Levered Free Cash Flow $111.4M $197.3M $180.8M $130.1M $46.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $70.8M $89M $49.8M $15.2M $15.5M
Depreciation & Amoritzation $30.7M $33.5M $34.8M $33.6M $36.7M
Stock-Based Compensation $10.2M $10.2M $6M $6.8M $6.8M
Change in Accounts Receivable -$10.9M $16.5M -$24.6M $29.3M $6.5M
Change in Inventories -$18.1M -$16.3M -$21.7M -$15.8M $6.7M
Cash From Operations $98.9M $132.2M $50.1M $54.4M $79.1M
 
Capital Expenditures $41.1M $69.8M $38.5M $15M $16.3M
Cash Acquisitions $86K -- -- -- $4.5M
Cash From Investing -$52.5M -$61M -$31.9M -$18M -$19.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $114.5M $151.6M $21.4M $17.8M --
Long-Term Debt Repaid -$164.3M -$117.3M -$56.7M -$8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.5M -$6.9M -$8.7M -$8.3M --
Cash From Financing -$54.1M $27.4M -$44M $1.4M $3.8M
 
Beginning Cash (CF) $284.8M $385.8M $297.6M $317.1M $382M
Foreign Exchange Rate Adjustment -$2.4M -$20.3M -$1.3M $11.7M -$3.8M
Additions / Reductions -$10.1M $78.3M -$27.1M $49.4M $59.3M
Ending Cash (CF) $272.3M $443.8M $269.2M $378.2M $437.5M
 
Levered Free Cash Flow $57.8M $62.4M $11.6M $39.4M $62.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $200M $312.2M $298.9M $65.7M $67.1M
Depreciation & Amoritzation $119.5M $124M $137.1M $136.9M $143.4M
Stock-Based Compensation $31.5M $35M $33M $23.6M $25.7M
Change in Accounts Receivable -$39M -$58.6M -$35.8M $63.3M $58.6M
Change in Inventories -$4.6M -$73.9M $32.6M -$130M $15.3M
Cash From Operations $321.8M $367.1M $345.5M $76M $259.2M
 
Capital Expenditures $113.5M $203M $187.3M $80.6M $72.4M
Cash Acquisitions $25.3M $85.7M -$553K $3.7M $81.9M
Cash From Investing -$140.1M -$274.1M -$172.8M -$79M -$185.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $682.8M $525.4M $146.9M $87M --
Long-Term Debt Repaid -$941.4M -$475M -$391.3M -$84.7M --
Repurchase of Common Stock $296.7M -- -- -- $10M
Other Financing Activities -$13.6M -$9.8M -$20.4M -$11.8M --
Cash From Financing -$563.4M $34.1M -$261.2M -$8.4M -$12M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$355M $101M -$88.2M $19.4M $65M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $208.3M $164.1M $158.2M -$4.6M $186.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $170M $245.9M $205.5M $40.6M $56.9M
Depreciation & Amoritzation $91.9M $93.4M $102.7M $102.3M $108.5M
Stock-Based Compensation $24.9M $26.7M $23.4M $16.1M $19M
Change in Accounts Receivable -$27.9M -$33.8M -$49.5M $16.5M $27.8M
Change in Inventories -$20.6M -$51.4M $10.9M -$90.2M $12.6M
Cash From Operations $261M $289.6M $242.5M $37.6M $177.4M
 
Capital Expenditures $86.2M $147.9M $123.5M $53.3M $52.7M
Cash Acquisitions $157K $85.7M -- -- $23.2M
Cash From Investing -$85.1M -$222.8M -$129.3M -$46.3M -$112M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $435.9M $381.6M $41.4M $74.2M $21.6M
Long-Term Debt Repaid -$637.1M -$379.8M -$171.8M -$78M -$26.6M
Repurchase of Common Stock -- -- -- -- $10M
Other Financing Activities -$13.3M -$13.2M -$20.2M -$11.7M -$15.1M
Cash From Financing -$214.4M -$14.1M -$150.8M -$18.1M -$12.8M
 
Beginning Cash (CF) $910.9M $999.4M $948.3M $855.3M $1B
Foreign Exchange Rate Adjustment $2.9M -$33.6M -$5.9M $25.4M $14.7M
Additions / Reductions -$35.7M $19M -$43.5M -$1.4M $67.3M
Ending Cash (CF) $878M $984.8M $898.9M $879.3M $1.1B
 
Levered Free Cash Flow $174.8M $141.6M $119.1M -$15.7M $124.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock