Financhill
Sell
44

LSCC Quote, Financials, Valuation and Earnings

Last price:
$76.54
Seasonality move :
16.28%
Day range:
$75.49 - $76.90
52-week range:
$34.69 - $81.23
Dividend yield:
0%
P/E ratio:
388.28x
P/S ratio:
21.35x
P/B ratio:
14.82x
Volume:
848.1K
Avg. volume:
1.9M
1-year change:
27.3%
Market cap:
$10.5B
Revenue:
$509.4M
EPS (TTM):
$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $408.1M $515.3M $660.4M $737.2M $509.4M
Revenue Growth (YoY) 1% 26.27% 28.14% 11.63% -30.9%
 
Cost of Revenues $167.4M $218.1M $237.6M $256.9M $207.7M
Gross Profit $240.7M $297.2M $422.7M $480.2M $301.7M
Gross Profit Margin 58.99% 57.68% 64.02% 65.15% 59.22%
 
R&D Expenses $89.1M $109.6M $134.7M $158.7M $158.1M
Selling, General & Admin $95.3M $105.6M $122.1M $137.2M $116.9M
Other Inc / (Exp) -$4.1M -$2.6M -$4.2M -$1.4M -$28.4M
Operating Expenses $184.4M $194.3M $232.3M $266.1M $241M
Operating Income $56.3M $102.9M $190.4M $214.2M $60.7M
 
Net Interest Expenses $3.7M $2.7M $4.1M $3M $266K
EBT. Incl. Unusual Items $48.5M $97.6M $182.1M $214.9M $36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.7M $3.2M -$44.2M -$24.9M
Net Income to Company $47.4M $95.9M $178.9M $259.1M $61.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.4M $95.9M $178.9M $259.1M $61.1M
 
Basic EPS (Cont. Ops) $0.35 $0.70 $1.30 $1.88 $0.44
Diluted EPS (Cont. Ops) $0.34 $0.67 $1.27 $1.85 $0.44
Weighted Average Basic Share $135.2M $136.6M $137.3M $137.7M $137.6M
Weighted Average Diluted Share $141.3M $142.1M $140.7M $139.8M $138.3M
 
EBITDA $87.4M $133.9M $226.3M $255.4M $106.9M
EBIT $56.3M $102.9M $190.4M $214.2M $60.7M
 
Revenue (Reported) $408.1M $515.3M $660.4M $737.2M $509.4M
Operating Income (Reported) $56.3M $102.9M $190.4M $214.2M $60.7M
Operating Income (Adjusted) $56.3M $102.9M $190.4M $214.2M $60.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $131.9M $172.5M $192.2M $127.1M $133.3M
Revenue Growth (YoY) 28.02% 30.78% 11.4% -33.87% 4.92%
 
Cost of Revenues $55.2M $61M $66.3M $49.4M $51.9M
Gross Profit $76.7M $111.5M $125.9M $77.7M $81.5M
Gross Profit Margin 58.18% 64.64% 65.49% 61.1% 61.12%
 
R&D Expenses $28.5M $34.6M $41.8M $41.1M $49.1M
Selling, General & Admin $26.3M $31.9M $33.2M $31M $41.4M
Other Inc / (Exp) -$253K -$3.1M -$1.5M -$7.1M --
Operating Expenses $49.6M $60.4M $67.4M $63.2M $82M
Operating Income $27.2M $51.1M $58.4M $14.4M -$528K
 
Net Interest Expenses $661K $1.3M -- -- --
EBT. Incl. Unusual Items $26.3M $46.7M $57.9M $8.2M -$954K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$472K $356K $4.1M $1M -$3.7M
Net Income to Company $26.7M $46.4M $53.8M $7.2M $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.7M $46.4M $53.8M $7.2M $2.8M
 
Basic EPS (Cont. Ops) $0.20 $0.34 $0.39 $0.05 $0.02
Diluted EPS (Cont. Ops) $0.19 $0.33 $0.38 $0.05 $0.02
Weighted Average Basic Share $136.6M $137.3M $137.9M $137.7M $136.9M
Weighted Average Diluted Share $141.6M $139.9M $139.8M $137.9M $138.1M
 
EBITDA $34.9M $60M $68.8M $26.3M $9.9M
EBIT $27.2M $51.1M $58.4M $14.4M -$528K
 
Revenue (Reported) $131.9M $172.5M $192.2M $127.1M $133.3M
Operating Income (Reported) $27.2M $51.1M $58.4M $14.4M -$528K
Operating Income (Adjusted) $27.2M $51.1M $58.4M $14.4M -$528K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $480.7M $626.2M $742.5M $562.6M $494.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.8M $233.2M $257.8M $212.6M $203M
Gross Profit $276.9M $393M $484.7M $350M $291.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102.2M $130.2M $153.7M $159.4M $171.1M
Selling, General & Admin $101.5M $118.4M $134.9M $122.1M $138.8M
Other Inc / (Exp) -$814K -$5.7M -$1.8M -$10.9M --
Operating Expenses $188.3M $225.2M $260.1M $248.5M $276M
Operating Income $88.6M $167.8M $224.6M $101.5M $15.9M
 
Net Interest Expenses $2.9M $3.5M $1.8M $66K $66K
EBT. Incl. Unusual Items $84.9M $158.5M $222.2M $95.2M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $3M $9.9M -$48.1M -$28.7M
Net Income to Company $83.4M $155.5M $212.3M $143.3M $27.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.4M $155.5M $212.3M $143.3M $27.2M
 
Basic EPS (Cont. Ops) $0.61 $1.13 $1.54 $1.04 $0.20
Diluted EPS (Cont. Ops) $0.59 $1.11 $1.52 $1.03 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $118.8M $202.5M $264.3M $146.5M $59.9M
EBIT $88.6M $167.8M $224.6M $101.5M $15.9M
 
Revenue (Reported) $480.7M $626.2M $742.5M $562.6M $494.9M
Operating Income (Reported) $88.6M $167.8M $224.6M $101.5M $15.9M
Operating Income (Adjusted) $88.6M $167.8M $224.6M $101.5M $15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $373.5M $484.4M $566.6M $392M $377.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $160.8M $175.9M $196.1M $151.8M $147M
Gross Profit $212.8M $308.5M $370.4M $240.2M $230.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79.6M $100.2M $119.2M $119.9M $132.9M
Selling, General & Admin $77M $89.7M $102.6M $87.5M $109.3M
Other Inc / (Exp) -$930K -$4.1M -$1.7M -$11.2M -$2.2M
Operating Expenses $141.2M $172.1M $199.9M $182.4M $217.4M
Operating Income $71.5M $136.4M $170.5M $57.8M $13.1M
 
Net Interest Expenses $2.1M $2.9M $555K -- --
EBT. Incl. Unusual Items $68.5M $129.4M $169.5M $49.8M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $2.4M $9.1M $5.2M $1.4M
Net Income to Company $67.4M $127M $160.4M $44.6M $10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.4M $127M $160.4M $44.6M $10.7M
 
Basic EPS (Cont. Ops) $0.49 $0.92 $1.16 $0.32 $0.08
Diluted EPS (Cont. Ops) $0.48 $0.90 $1.15 $0.32 $0.08
Weighted Average Basic Share $409.4M $412.2M $413.1M $412.7M $411.7M
Weighted Average Diluted Share $424.8M $421.4M $419.7M $414.9M $414M
 
EBITDA $94.3M $162.9M $200.8M $91.9M $44.9M
EBIT $71.5M $136.4M $170.5M $57.8M $13.1M
 
Revenue (Reported) $373.5M $484.4M $566.6M $392M $377.5M
Operating Income (Reported) $71.5M $136.4M $170.5M $57.8M $13.1M
Operating Income (Adjusted) $71.5M $136.4M $170.5M $57.8M $13.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $182.3M $131.6M $145.7M $128.3M $136.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.2M $85.5M $101.4M $115.6M $98.9M
Inventory $64.6M $67.6M $110.4M $98.8M $103.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.3M $22.3M $29.1M $36.4M $44.1M
Total Current Assets $333.8M $301.4M $379.2M $367.9M $364.8M
 
Property Plant And Equipment $61.8M $61.9M $65.2M $64M $66.9M
Long-Term Investments -- -- -- -- --
Goodwill $267.5M $315.4M $315.4M $315.4M $315.4M
Other Intangibles $6.3M $29.8M $25.1M $21M $4.6M
Other Long-Term Assets $10.5M $18.1M $12.9M $14.8M $25.3M
Total Assets $680.1M $726.5M $798.7M $840.9M $843.9M
 
Accounts Payable $27.5M $34.6M $42M $34.5M $36.8M
Accrued Expenses $23.7M $34M $46.5M $33.9M $28.9M
Current Portion Of Long-Term Debt $12.8M $17.2M -- -- --
Current Portion Of Capital Lease Obligations $4.1M $5.7M $6.5M $5.6M $5.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $79.7M $106.2M $127.4M $97.4M $99.6M
 
Long-Term Debt $176.8M $160M $142.4M $10.7M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $295.6M $314.9M $311.6M $148.9M $133M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$1.7M -$1.5M -$2.4M -$2.9M -$3.8M
Common Equity $384.4M $411.6M $487.2M $692M $710.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $384.4M $411.6M $487.2M $692M $710.9M
 
Total Liabilities and Equity $680.1M $726.5M $798.7M $840.9M $843.9M
Cash and Short Terms $182.3M $131.6M $145.7M $128.3M $136.3M
Total Debt $189.6M $177.2M $142.4M $10.7M $9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $181.5M $118.8M $114.4M $124.3M $117.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $84.8M $106.9M $115.3M $107.2M $102.9M
Inventory $66.1M $94M $104M $104.5M $90.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.6M $27.1M $36.4M $45.8M --
Total Current Assets $351.8M $340.3M $360.7M $366.1M $342.2M
 
Property Plant And Equipment $62.1M $62.6M $66.3M $68.3M $91.1M
Long-Term Investments -- -- -- -- --
Goodwill $267.5M $315.4M $315.4M $315.4M --
Other Intangibles $5.6M $26.1M $22M $19.7M --
Other Long-Term Assets $17.3M $14.6M $15.3M $28M --
Total Assets $704.8M $758.9M $779.6M $853.7M $844.4M
 
Accounts Payable $36.3M $43.6M $36.9M $32.1M $47.7M
Accrued Expenses $30.4M $41.1M $39.8M $31.2M --
Current Portion Of Long-Term Debt $17.2M -- -- -- --
Current Portion Of Capital Lease Obligations $5.4M $5.8M $5.9M $7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $103.4M $110.3M $100.7M $92M $105.8M
 
Long-Term Debt $165.5M $162.9M $12.1M $10.7M $14.6M
Capital Leases -- -- -- -- --
Total Liabilities $311.9M $317.2M $153.5M $150.1M $138M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$1.8M -$3.7M -$3.1M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $392.9M $441.7M $626.2M $703.5M $706.4M
 
Total Liabilities and Equity $704.8M $758.9M $779.6M $853.7M $844.4M
Cash and Short Terms $181.5M $118.8M $114.4M $124.3M $117.9M
Total Debt $182.6M $162.9M $12.1M $10.7M $14.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $47.4M $95.9M $178.9M $259.1M $61.1M
Depreciation & Amoritzation $31.1M $31M $35.8M $41.2M $46.3M
Stock-Based Compensation $40.4M $46.5M $55.5M $70.2M $53M
Change in Accounts Receivable $336K -$12M -$14.2M -$10.4M $23.3M
Change in Inventories -$9.6M -$3M -$42.8M $11.5M -$4.6M
Cash From Operations $91.7M $167.7M $238.8M $269.6M $140.9M
 
Capital Expenditures $20.9M $21.7M $34.9M $33.3M $37.7M
Cash Acquisitions -- $68.1M -- -- --
Cash From Investing -$20.9M -$89.8M -$34.9M -$33.3M -$37.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M -- $148.6M -- --
Long-Term Debt Repaid -$26.3M -$13.1M -$178.8M -$130M --
Repurchase of Common Stock $15M $70.1M $110.1M $80M $67M
Other Financing Activities -$27M -$54.2M -$54.9M -$52.1M -$33.6M
Cash From Financing -$8.1M -$128.6M -$188.1M -$253.7M -$94.5M
 
Beginning Cash (CF) $182.3M $131.6M $145.7M $128.3M $136.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.3M -$50.8M $14.2M -$17.4M $8M
Ending Cash (CF) $248.1M $80.7M $158.2M $110.9M $143.5M
 
Levered Free Cash Flow $70.8M $146M $203.9M $236.3M $103.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.7M $46.4M $53.8M $7.2M $2.8M
Depreciation & Amoritzation $7.7M $8.9M $10.4M $11.9M $10.4M
Stock-Based Compensation $10.3M $14M $16.7M $16.6M $35.8M
Change in Accounts Receivable -$8.4M -$7.1M -$9.3M $12M -$9.8M
Change in Inventories -$521K -$16.5M $7.5M -$3M $3.1M
Cash From Operations $45.4M $63.9M $82.2M $44M $47.1M
 
Capital Expenditures $5.9M $7.1M $7.5M $9.5M $17.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$7.1M -$7.5M -$9.5M -$17.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $148.6M -- -- --
Long-Term Debt Repaid -$4.4M -$150M -$45M -- --
Repurchase of Common Stock $15M $40M $10M $17M $15M
Other Financing Activities -$27.7M -$14.3M -$9.4M -$3.6M --
Cash From Financing -$45.8M -$54.9M -$63.7M -$19.9M -$18.7M
 
Beginning Cash (CF) $181.5M $118.8M $114.4M $124.3M $117.9M
Foreign Exchange Rate Adjustment -$19K -$987K -$317K $444K -$139K
Additions / Reductions -$6.3M $884K $10.6M $15.1M $10.8M
Ending Cash (CF) $175.2M $118.7M $124.7M $139.8M $128.5M
 
Levered Free Cash Flow $39.5M $56.8M $74.6M $34.5M $29.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $83.4M $155.5M $212.3M $143.3M $27.2M
Depreciation & Amoritzation $30.1M $34.7M $39.6M $45M $44M
Stock-Based Compensation $42.8M $55.1M $66.7M $56.1M $94.9M
Change in Accounts Receivable -$6.6M -$17.6M -$5.5M $14.4M -$4M
Change in Inventories -$6.6M -$27.9M -$10.1M -$498K $13.8M
Cash From Operations $138.8M $208.5M $279.6M $167.4M $162.9M
 
Capital Expenditures $20.9M $26.4M $38.8M $35.7M $51.1M
Cash Acquisitions -- $68.1M -- -- --
Cash From Investing -$20.9M -$94.5M -$38.8M -$35.7M -$51.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.8M -$163.1M -$150M -- --
Repurchase of Common Stock $70.1M $105.1M $50M $97M $105.9M
Other Financing Activities -$48.6M -$62.6M -$53.5M -$34.1M --
Cash From Financing -$119.3M -$174.4M -$245.2M -$122.2M -$118.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$816K -$62.7M -$4.4M $9.9M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $117.9M $182M $240.8M $131.7M $111.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $67.4M $127M $160.4M $44.6M $10.7M
Depreciation & Amoritzation $22.8M $26.5M $30.3M $34.1M $31.8M
Stock-Based Compensation $32.6M $41.2M $52.4M $38.3M $80.2M
Change in Accounts Receivable -$15M -$20.6M -$11.9M $12.9M -$14.4M
Change in Inventories -$1.5M -$26.4M $6.4M -$5.7M $12.7M
Cash From Operations $116.1M $156.8M $197.6M $95.5M $117.5M
 
Capital Expenditures $16.7M $21.4M $25.3M $27.7M $41.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.7M -$21.4M -$25.3M -$27.7M -$41.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $148.6M -- -- --
Long-Term Debt Repaid -$8.8M -$158.8M -$130M -- --
Repurchase of Common Stock $55.1M $90.1M $30M $47M $85.9M
Other Financing Activities -$41.6M -$50M -$48.6M -$30.6M -$8M
Cash From Financing -$100.2M -$146M -$203.1M -$71.6M -$95.3M
 
Beginning Cash (CF) $554.5M $359.6M $330.3M $341M $352.6M
Foreign Exchange Rate Adjustment -$68K -$2.2M -$537K -$178K $515K
Additions / Reductions -$880K -$12.8M -$31.3M -$4M -$18.4M
Ending Cash (CF) $553.5M $344.6M $298.4M $336.8M $334.8M
 
Levered Free Cash Flow $99.4M $135.4M $172.3M $67.7M $76.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 3.24% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.39% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock