Financhill
Sell
23

POWI Quote, Financials, Valuation and Earnings

Last price:
$34.59
Seasonality move :
6.02%
Day range:
$34.59 - $35.65
52-week range:
$34.30 - $68.86
Dividend yield:
2.42%
P/E ratio:
110.67x
P/S ratio:
4.41x
P/B ratio:
2.86x
Volume:
825.7K
Avg. volume:
1.5M
1-year change:
-45.13%
Market cap:
$1.9B
Revenue:
$419M
EPS (TTM):
$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $488.3M $703.3M $651.1M $444.5M $419M
Revenue Growth (YoY) 16.08% 44.02% -7.41% -31.73% -5.75%
 
Cost of Revenues $244.7M $343.4M $284.5M $215.6M $194.2M
Gross Profit $243.6M $359.9M $366.7M $229M $224.8M
Gross Profit Margin 49.88% 51.17% 56.31% 51.5% 53.64%
 
R&D Expenses $81.7M $84.9M $93.9M $96.1M $100.8M
Selling, General & Admin $91.4M $100.6M $91.5M $97.8M $106M
Other Inc / (Exp) $4.8M $1.1M $3M $10.8M $12.8M
Operating Expenses $173.1M $184.8M $186.3M $193.9M $206.8M
Operating Income $70.5M $175.1M $180.4M $35.1M $17.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $75.3M $176.1M $183.4M $45.9M $30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $11.7M $12.6M -$9.8M -$1.5M
Net Income to Company $71.2M $164.4M $170.9M $55.7M $32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.2M $164.4M $170.9M $55.7M $32.2M
 
Basic EPS (Cont. Ops) $1.19 $2.73 $2.96 $0.97 $0.57
Diluted EPS (Cont. Ops) $1.17 $2.67 $2.93 $0.97 $0.56
Weighted Average Basic Share $59.7M $60.3M $57.8M $57.2M $56.8M
Weighted Average Diluted Share $60.8M $61.5M $58.4M $57.6M $57.1M
 
EBITDA $98.6M $210M $217.8M $72.4M $52.5M
EBIT $70.5M $175.1M $180.4M $35.1M $17.9M
 
Revenue (Reported) $488.3M $703.3M $651.1M $444.5M $419M
Operating Income (Reported) $70.5M $175.1M $180.4M $35.1M $17.9M
Operating Income (Adjusted) $70.5M $175.1M $180.4M $35.1M $17.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $176.8M $160.2M $125.5M $115.8M $118.9M
Revenue Growth (YoY) 45.94% -9.36% -21.67% -7.71% 2.66%
 
Cost of Revenues $85M $68.2M $59.6M $52.7M $54.1M
Gross Profit $91.7M $92M $65.9M $63.2M $64.9M
Gross Profit Margin 51.9% 57.44% 52.54% 54.53% 54.53%
 
R&D Expenses $21.1M $23.2M $24.1M $25.8M $26.7M
Selling, General & Admin $25M $20.5M $24.2M $25.8M $27.8M
Other Inc / (Exp) $206K $1M $3.1M $2.8M --
Operating Expenses $46.1M $43.7M $48.2M $51.6M $54.5M
Operating Income $45.6M $48.4M $17.7M $11.6M $10.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $45.8M $49.4M $20.9M $14.3M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $3.4M $1.1M $41K -$42K
Net Income to Company $42M $46M $19.8M $14.3M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42M $46M $19.8M $14.3M -$1.4M
 
Basic EPS (Cont. Ops) $0.70 $0.80 $0.35 $0.25 -$0.02
Diluted EPS (Cont. Ops) $0.69 $0.80 $0.34 $0.25 -$0.02
Weighted Average Basic Share $60.3M $57.2M $57.4M $56.8M $55.8M
Weighted Average Diluted Share $61.4M $57.6M $57.7M $57M $55.8M
 
EBITDA $54.5M $57.8M $26.9M $20.2M $17.1M
EBIT $45.6M $48.4M $17.7M $11.6M $10.3M
 
Revenue (Reported) $176.8M $160.2M $125.5M $115.8M $118.9M
Operating Income (Reported) $45.6M $48.4M $17.7M $11.6M $10.3M
Operating Income (Adjusted) $45.6M $48.4M $17.7M $11.6M $10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $681.3M $699M $479.8M $403.2M $445.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $340.1M $306.5M $229.7M $189.5M $201.2M
Gross Profit $341.3M $392.5M $250.1M $213.7M $244.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84.8M $92.4M $96.1M $98.6M $102.5M
Selling, General & Admin $97.9M $95.2M $97M $102.1M $113.1M
Other Inc / (Exp) $1.6M $2.3M $8.4M $12.7M --
Operating Expenses $182.8M $188.7M $193.1M $200.7M $215.5M
Operating Income $158.5M $203.8M $57M $13M $28.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $160.1M $206.2M $65.4M $25.7M $17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $17.4M $1.1M -$11.7M -$808K
Net Income to Company $151M $188.7M $64.3M $37.4M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $151M $188.7M $64.3M $37.4M $17.9M
 
Basic EPS (Cont. Ops) $2.51 $3.23 $1.12 $0.66 $0.32
Diluted EPS (Cont. Ops) $2.46 $3.19 $1.12 $0.65 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $192.3M $240.6M $94.4M $49M $58.1M
EBIT $158.5M $203.8M $57M $13M $28.8M
 
Revenue (Reported) $681.3M $699M $479.8M $403.2M $445.6M
Operating Income (Reported) $158.5M $203.8M $57M $13M $28.8M
Operating Income (Adjusted) $158.5M $203.8M $57M $13M $28.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $530.6M $526.4M $355M $313.7M $340.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $263.2M $226.8M $172.3M $146.2M $153.3M
Gross Profit $267.5M $299.6M $182.7M $167.5M $187M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.9M $70.4M $72.6M $75.1M $76.8M
Selling, General & Admin $73.8M $68.5M $74.1M $78.4M $85.4M
Other Inc / (Exp) $976K $2.2M $7.6M $9.4M $5.9M
Operating Expenses $136.7M $140M $146.6M $153.5M $162.2M
Operating Income $130.8M $159.5M $36.1M $14M $24.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $131.7M $161.7M $43.7M $23.5M $9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $13.7M $2.2M $357K $1M
Net Income to Company $123.7M $148M $41.5M $23.1M $8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.7M $148M $41.5M $23.1M $8.8M
 
Basic EPS (Cont. Ops) $2.05 $2.55 $0.72 $0.41 $0.15
Diluted EPS (Cont. Ops) $2.01 $2.52 $0.72 $0.41 $0.15
Weighted Average Basic Share $181M $174.1M $171.8M $170.4M $168.9M
Weighted Average Diluted Share $184.3M $176M $173M $171.1M $169.3M
 
EBITDA $156.9M $187.4M $64.1M $40.6M $46.3M
EBIT $130.8M $159.5M $36.1M $14M $24.9M
 
Revenue (Reported) $530.6M $526.4M $355M $313.7M $340.3M
Operating Income (Reported) $130.8M $159.5M $36.1M $14M $24.9M
Operating Income (Adjusted) $130.8M $159.5M $36.1M $14M $24.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $449.2M $530.4M $353.8M $311.6M $300M
Short Term Investments $190.3M $372.2M $248.4M $247.6M $249M
Accounts Receivable, Net $35.9M $41.4M $20.8M $14.7M $27.2M
Inventory $102.9M $99.3M $135.4M $163.2M $165.6M
Prepaid Expenses $13.3M -- -- -- --
Other Current Assets -- $15.8M $15M $22.2M $21.3M
Total Current Assets $601.2M $686.8M $525.1M $511.6M $514M
 
Property Plant And Equipment $176.5M $191.7M $185.8M $174.6M $165.6M
Long-Term Investments -- -- -- -- --
Goodwill $91.8M $91.8M $91.8M $91.8M $95.3M
Other Intangibles $12.5M $9M $6.6M $4.4M $8.1M
Other Long-Term Assets $28.2M $30.6M $20.9M $19.5M $25.4M
Total Assets $903.3M $1B $840.1M $819.9M $828.8M
 
Accounts Payable $34.7M $43.7M $30.1M $26.4M $29.8M
Accrued Expenses $26.9M $27.4M $27.4M $21.5M $24.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.5M $72.3M $58.4M $48.9M $55.3M
 
Long-Term Debt $7.3M $8.4M $5.8M $7.4M $12.6M
Capital Leases -- -- -- -- --
Total Liabilities $92.9M $102.5M $84.9M $67.6M $79.1M
 
Common Stock $28K $28K $24K $23K $22K
Other Common Equity Adj -$2.2M -$3.7M -$7.3M -$1.5M -$3M
Common Equity $810.4M $912M $755.2M $752.2M $749.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $810.4M $912M $755.2M $752.2M $749.8M
 
Total Liabilities and Equity $903.3M $1B $840.1M $819.9M $828.8M
Cash and Short Terms $449.2M $530.4M $353.8M $311.6M $300M
Total Debt $10M $8.4M $5.8M $7.4M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $548.9M $363.2M $356.6M $303.8M $241.9M
Short Term Investments $286.5M $229.8M $261.9M $245.3M --
Accounts Receivable, Net $38.9M $16.1M $28.5M $16.6M $31.5M
Inventory $91.8M $120.1M $150.2M $167.7M $164.6M
Prepaid Expenses $23.7M $12.6M -- -- --
Other Current Assets -- -- $20.7M $19.8M --
Total Current Assets $703.3M $512M $556.1M $507.9M $456.1M
 
Property Plant And Equipment $168.5M $181.2M $166.4M $153.3M $147.9M
Long-Term Investments -- -- -- -- --
Goodwill $91.8M $91.8M $91.8M $95.3M --
Other Intangibles $9.8M $7.1M $5M $8.3M --
Other Long-Term Assets $28.2M $21.8M $17.2M $23.8M --
Total Assets $1B $838M $865.5M $825M $772.5M
 
Accounts Payable $40.4M $29.5M $28.6M $27.1M $37.5M
Accrued Expenses $24.7M $26.4M $24.1M $22.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.1M $58.9M $53.4M $50.8M $71.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $96.6M $87.7M $80.4M $75.8M $100.6M
 
Common Stock $28K $24K $23K $22K $20K
Other Common Equity Adj -$3.2M -$11.8M -$5.7M $1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $908.4M $750.3M $785.1M $749.2M $672M
 
Total Liabilities and Equity $1B $838M $865.5M $825M $772.5M
Cash and Short Terms $548.9M $363.2M $356.6M $303.8M $241.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.2M $164.4M $170.9M $55.7M $32.2M
Depreciation & Amoritzation $28.1M $34.9M $37.3M $37.4M $34.6M
Stock-Based Compensation $30.9M $37.6M $22.4M $28.5M $35.1M
Change in Accounts Receivable -$11.3M -$5.5M $19.9M $6.6M -$12.3M
Change in Inventories -$12.5M $3.6M -$36.2M -$27.7M -$2.4M
Cash From Operations $125.6M $230.9M $215.3M $65.8M $81.2M
 
Capital Expenditures $70.6M $47.3M $39.2M $20.9M $17.3M
Cash Acquisitions -- -- -- -- $9.5M
Cash From Investing -$28.3M -$232.8M $78.3M -$14.2M -$25.9M
 
Dividends Paid (Ex Special Dividend) $25.1M $32.6M $41.5M $44M $46M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.6M $73.9M $311.1M $55.3M $27.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.2M -$98.8M -$346.4M -$93M -$68.2M
 
Beginning Cash (CF) $258.9M $158.1M $105.4M $63.9M $51M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.2M -$100.8M -$52.7M -$41.4M -$13M
Ending Cash (CF) $339.1M $57.4M $52.6M $22.5M $38M
 
Levered Free Cash Flow $55M $183.6M $176.1M $44.9M $63.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42M $46M $19.8M $14.3M -$1.4M
Depreciation & Amoritzation $8.9M $9.4M $9.2M $8.7M $6.8M
Stock-Based Compensation $9.6M $3M $6.9M $8.3M $21.2M
Change in Accounts Receivable $2.6M $11.5M $3.5M $523K -$3.9M
Change in Inventories -$2.2M -$8.8M -$505K $2.2M $3.8M
Cash From Operations $58.7M $49.8M $26.7M $32.9M $29.9M
 
Capital Expenditures $11M $5.5M $7.5M $5.7M $5.7M
Cash Acquisitions -- -- -- $9.5M --
Cash From Investing -$80.2M $23.5M -$6.5M -$16.6M $3.5M
 
Dividends Paid (Ex Special Dividend) $7.8M $10.3M $10.9M $11.4M $11.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $9.8M -- $1.8M -- $42.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$13.6M -$7.2M -$9.6M -$8.4M -$51.7M
 
Beginning Cash (CF) $262.4M $133.5M $94.7M $58.5M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35M $66.1M $10.6M $8M -$18.3M
Ending Cash (CF) $227.4M $199.6M $105.4M $66.4M $30.4M
 
Levered Free Cash Flow $47.7M $44.3M $19.2M $27.2M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $151M $188.7M $64.3M $37.4M $17.9M
Depreciation & Amoritzation $33.8M $36.8M $37.4M $36.1M $29.4M
Stock-Based Compensation $36.2M $26M $27.7M $33.3M $49.3M
Change in Accounts Receivable -$9M $22.1M -$12M $12.4M -$14.7M
Change in Inventories $13M -$28.3M -$30.2M -$17.4M $3.1M
Cash From Operations $230.1M $238.4M $73.6M $82.7M $100M
 
Capital Expenditures $65.2M $50.4M $20.5M $20.4M $20.4M
Cash Acquisitions -- -- -- $9.5M --
Cash From Investing -$141.9M -$3.1M -$49.1M -$5.8M $32.3M
 
Dividends Paid (Ex Special Dividend) $30.1M $40.3M $42.9M $45.4M $47.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $36.2M $330.1M $26.6M $73.4M $100M
Other Financing Activities -- -- -- -- --
Cash From Financing -$57.7M -$364.2M -$63.3M -$113.2M -$142.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.4M -$129M -$38.7M -$36.3M -$9.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $164.9M $188M $53.1M $62.3M $79.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $123.7M $148M $41.5M $23.1M $8.8M
Depreciation & Amoritzation $26.1M $27.9M $27.9M $26.6M $21.4M
Stock-Based Compensation $27.3M $15.7M $21M $25.8M $40M
Change in Accounts Receivable -$3M $24.6M -$7.2M -$1.5M -$4M
Change in Inventories $11.1M -$20.8M -$14.8M -$4.5M $994K
Cash From Operations $183.7M $191.2M $49.5M $66.5M $85.3M
 
Capital Expenditures $30.3M $33.4M $14.7M $14.2M $17.3M
Cash Acquisitions -- -- -- $9.5M --
Cash From Investing -$128.1M $101.5M -$25.9M -$17.5M $40.7M
 
Dividends Paid (Ex Special Dividend) $23.6M $31.2M $32.7M $34.1M $35.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $13M
Long-Term Debt Repaid -- -- -- -- -$13M
Repurchase of Common Stock $36.2M $292.3M $7.8M $26M $98.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$52M -$317.4M -$34.3M -$54.4M -$128.3M
 
Beginning Cash (CF) $903.2M $371.5M $273M $165.4M $165.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$24.6M -$10.6M -$5.5M -$2.3M
Ending Cash (CF) $906.7M $346.8M $262.4M $159.9M $162.9M
 
Levered Free Cash Flow $153.4M $157.8M $34.8M $52.2M $68M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Does DraftKings Stock Have a Moat?
Does DraftKings Stock Have a Moat?

DraftKings (NASDAQ:DKNG) has been one of the largest beneficiaries of…

Is It Time To Buy Unity Stock?
Is It Time To Buy Unity Stock?

Unity Software (NYSE:U) is the business behind the popular Unity…

Are Lower Oil Prices Bad for Exxon?
Are Lower Oil Prices Bad for Exxon?

With crude oil prices down from about $70 at the…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Buy
64
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 37x

Alerts

Sell
17
CTEV alert for Nov 14

Claritev Corp. [CTEV] is down 2.08% over the past day.

Buy
62
BE alert for Nov 14

Bloom Energy Corp. [BE] is up 7.96% over the past day.

Buy
68
SEE alert for Nov 14

Sealed Air Corp. [SEE] is up 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock