Financhill
Sell
38

DVLT Quote, Financials, Valuation and Earnings

Last price:
$1.87
Seasonality move :
-39.18%
Day range:
$1.74 - $1.88
52-week range:
$0.25 - $4.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
20.39x
P/B ratio:
5.25x
Volume:
19.4M
Avg. volume:
55.4M
1-year change:
15.09%
Market cap:
$521.9M
Revenue:
$2.7M
EPS (TTM):
-$1.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4M $6.5M $3.4M $2.1M $2.7M
Revenue Growth (YoY) 44.3% 172.09% -48.56% -38.1% 28.37%
 
Cost of Revenues $2M $4.7M $3M $5.5M $2.3M
Gross Profit $427K $1.9M $395K -$3.5M $376K
Gross Profit Margin 17.76% 28.5% 11.74% -165.96% 14.06%
 
R&D Expenses $4.6M $5.2M $7.1M $7.5M $7.8M
Selling, General & Admin $7.1M $8.1M $11.3M $10.5M $13.7M
Other Inc / (Exp) -$18K -$298K $2.8M $3.7M -$29M
Operating Expenses $11.5M $13.4M $18.4M $18M $21.5M
Operating Income -$11.1M -$11.5M -$18M -$21.5M -$21.1M
 
Net Interest Expenses $1.4M $9K $898K $932K $1.3M
EBT. Incl. Unusual Items -$12.7M -$11.8M -$16.1M -$18.7M -$51.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $2K $2K $4K --
Net Income to Company -$12.7M -$11.8M -$16.2M -$18.7M -$51.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$11.8M -$16.2M -$18.7M -$51.4M
 
Basic EPS (Cont. Ops) -$37,015.35 -$15,779.40 -$12,433.35 -$476.31 -$16.14
Diluted EPS (Cont. Ops) -$37,015.35 -$15,779.40 -$12,433.35 -$476.31 -$16.14
Weighted Average Basic Share $300 $800 $1.3K $52.7K $4.2M
Weighted Average Diluted Share $300 $800 $1.3K $52.7K $4.2M
 
EBITDA -$11M -$11.4M -$17.9M -$21.4M -$21.1M
EBIT -$11.1M -$11.5M -$18M -$21.5M -$21.1M
 
Revenue (Reported) $2.4M $6.5M $3.4M $2.1M $2.7M
Operating Income (Reported) -$11.1M -$11.5M -$18M -$21.5M -$21.1M
Operating Income (Adjusted) -$11.1M -$11.5M -$18M -$21.5M -$21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8M $937K $769K $1.2M $2.9M
Revenue Growth (YoY) 197.69% -48.15% -17.93% 52.41% 147.78%
 
Cost of Revenues $1.3M $807K $2.4M $946K $5.5M
Gross Profit $506K $130K -$1.7M $226K -$2.6M
Gross Profit Margin 28% 13.87% -217.04% 19.28% -90.32%
 
R&D Expenses $1.3M $1.9M $1.8M $2.2M $5M
Selling, General & Admin $2.1M $2.9M $2.8M $3.2M $9.9M
Other Inc / (Exp) $860K $272K $280K $142K --
Operating Expenses $3.4M $4.9M $4.7M $5.5M $12.1M
Operating Income -$2.9M -$4.7M -$6.3M -$5.2M -$14.8M
 
Net Interest Expenses $3K $173K $52K -- $864K
EBT. Incl. Unusual Items -$2.1M -$4.6M -$6.1M -$5.1M -$33M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$4.6M -$6.1M -$5.1M -$33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$4.6M -$6.1M -$5.1M -$33M
 
Basic EPS (Cont. Ops) -$2,221.35 -$4,627.20 -$144.98 -$1.39 -$0.33
Diluted EPS (Cont. Ops) -$2,221.35 -$4,627.20 -$144.98 -$1.39 -$0.33
Weighted Average Basic Share $900 $1K $42.2K $5.3M $101.1M
Weighted Average Diluted Share $900 $1K $42.2K $5.3M $101.1M
 
EBITDA -$2.9M -$4.7M -$6.3M -$5.2M -$12M
EBIT -$2.9M -$4.7M -$6.3M -$5.2M -$14.8M
 
Revenue (Reported) $1.8M $937K $769K $1.2M $2.9M
Operating Income (Reported) -$2.9M -$4.7M -$6.3M -$5.2M -$14.8M
Operating Income (Adjusted) -$2.9M -$4.7M -$6.3M -$5.2M -$14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $4.4M $2.6M $2.2M $6.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $3.5M $5.7M $2.4M $13.1M
Gross Profit $1.5M $984K -$3.1M -$180K -$6.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $6.8M $7.4M $7.5M $13.6M
Selling, General & Admin $8.5M $10M $11.6M $11.7M $29.8M
Other Inc / (Exp) -$294K $262K $7.8M -$30.6M --
Operating Expenses $13.6M $16.8M $19M $19.2M $36.1M
Operating Income -$12.1M -$15.8M -$22.1M -$19.4M -$43M
 
Net Interest Expenses $12K $174K $1.5M $1.4M $18.2M
EBT. Incl. Unusual Items -$12.4M -$15.7M -$15.8M -$51.4M -$86M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K $2K $5K
Net Income to Company -$12.4M -$15.7M -$15.8M -$51.4M -$86M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.4M -$15.7M -$15.8M -$51.4M -$86M
 
Basic EPS (Cont. Ops) -$20,085.75 -$15,588.00 -$1,139.70 -$75.85 -$1.33
Diluted EPS (Cont. Ops) -$20,085.75 -$15,588.00 -$1,139.70 -$75.85 -$1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12M -$15.7M -$22M -$19.4M -$35.6M
EBIT -$12.1M -$15.8M -$22.1M -$19.4M -$43M
 
Revenue (Reported) $5.6M $4.4M $2.6M $2.2M $6.2M
Operating Income (Reported) -$12.1M -$15.8M -$22.1M -$19.4M -$43M
Operating Income (Adjusted) -$12.1M -$15.8M -$22.1M -$19.4M -$43M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.5M $2.4M $1.7M $1.8M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $2.1M $4.8M $1.6M $12.4M
Gross Profit $1.3M $380K -$3.1M $154K -$7.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $5.4M $5.7M $5.7M $11.6M
Selling, General & Admin $5.9M $7.8M $8M $9.2M $25.3M
Other Inc / (Exp) -$293K $267K $5.3M -$29M -$12K
Operating Expenses $9.7M $13.1M $13.7M $15M $29.5M
Operating Income -$8.4M -$12.8M -$16.8M -$14.8M -$36.6M
 
Net Interest Expenses $9K $174K $812K $1.3M $18.2M
EBT. Incl. Unusual Items -$8.7M -$12.7M -$12.4M -$45.1M -$79.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K -- $5K
Net Income to Company -$8.8M -$12.7M -$12.4M -$45.1M -$79.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$12.7M -$12.4M -$45.1M -$79.7M
 
Basic EPS (Cont. Ops) -$13,557.15 -$12,677.85 -$405.00 -$18.64 -$1.05
Diluted EPS (Cont. Ops) -$13,557.15 -$12,677.85 -$405.00 -$18.64 -$1.05
Weighted Average Basic Share $2.3K $3K $83.3K $9.5M $223M
Weighted Average Diluted Share $2.3K $3K $83.3K $9.5M $223M
 
EBITDA -$8.4M -$12.7M -$16.8M -$14.7M -$29.2M
EBIT -$8.4M -$12.8M -$16.8M -$14.8M -$36.6M
 
Revenue (Reported) $4.5M $2.4M $1.7M $1.8M $5.3M
Operating Income (Reported) -$8.4M -$12.8M -$16.8M -$14.8M -$36.6M
Operating Income (Adjusted) -$8.4M -$12.8M -$16.8M -$14.8M -$36.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.4M $13.1M $2.9M $411K $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $85K $214K $273K $294K $349K
Inventory $2.7M $4.8M $7.1M $2.7M $1.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $908K $1.1M $890K $641K $1.1M
Total Current Assets $11.1M $19.1M $10.9M $4.1M $6.4M
 
Property Plant And Equipment $142K $162K $294K $709K $594K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41K $41K $148K $647K $553K
Total Assets $11.3M $19.4M $11.5M $4.8M $100.6M
 
Accounts Payable $672K $1.5M $2M $2.3M $2.8M
Accrued Expenses $976K $1.2M $1.3M $1.2M $840K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $169K -- $106K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3M $3M $3.7M $3.6M $4.1M
 
Long-Term Debt $707K $41K $496K $636K $10.1M
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $3M $13.4M $9.7M $14.9M
 
Common Stock $1K $2K $7K $7K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $7.3M $16.4M -$2M -$5.2M $85.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $16.4M -$2M -$4.9M $85.7M
 
Total Liabilities and Equity $11.3M $19.4M $11.5M $4.8M $100.6M
Cash and Short Terms $7.4M $13.1M $2.9M $411K $3.3M
Total Debt $886K $41K $511K $636K $10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.1M $2.6M $212K $3.9M $9.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $205K $237K $433K $177K $1.2M
Inventory $4M $7.3M $3.2M $1.9M $994K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1M $942K $1.1M --
Total Current Assets $21.7M $11M $4.5M $7.1M $16.5M
 
Property Plant And Equipment $169K $198K $746K $618K $1M
Long-Term Investments -- -- -- $323K $4.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41K $174K $668K $575K --
Total Assets $21.9M $11.6M $5.5M $8M $138.7M
 
Accounts Payable $825K $2.6M $2M $1.7M $5.2M
Accrued Expenses $1M $1.1M $766K $657K --
Current Portion Of Long-Term Debt -- -- $629K -- --
Current Portion Of Capital Lease Obligations -- $142K -- $101K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $3.9M $3.8M $3.1M $24.2M
 
Long-Term Debt $21K $1.4M $635K $580K $15M
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $6.2M $4.6M $3.7M $39.2M
 
Common Stock $2K $2K $7K $1K $22K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $6.3M --
Minority Interest, Total -- -- -- -- --
Total Equity $19M $5.4M $885K $4.3M $99.5M
 
Total Liabilities and Equity $21.9M $11.6M $5.5M $8M $138.7M
Cash and Short Terms $16.1M $2.6M $212K $3.9M $9.8M
Total Debt $45K $1.4M $635K $580K $28.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$12.7M -$11.8M -$16.2M -$18.7M -$51.4M
Depreciation & Amoritzation $94K $79K $122K $98K $70K
Stock-Based Compensation $958K $1.3M $2M $2.1M $3M
Change in Accounts Receivable $23K -$129K -$59K -$21K -$55K
Change in Inventories -$42K -$2.1M -$2.3M $4.3M $1.1M
Cash From Operations -$9.9M -$11.5M -$17.5M -$14.8M -$17.5M
 
Capital Expenditures $52K $99K $43K $50K $134K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52K -$99K -$43K -$50K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- $2.5M $597K $600K
Long-Term Debt Repaid -$2.2M -$29K -$1.5M -$2.4M -$667K
Repurchase of Common Stock -- -- -- $2.3M $6.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $17M $17.3M $7.3M $12.4M $22M
 
Beginning Cash (CF) $7.4M $13.1M $2.9M $411K $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $5.7M -$10.2M -$2.5M $2.9M
Ending Cash (CF) $14.5M $18.8M -$7.3M -$2.1M $6.2M
 
Levered Free Cash Flow -$9.9M -$11.6M -$17.6M -$14.9M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M -$4.6M -$6.1M -$5.1M -$33M
Depreciation & Amoritzation $20K $31K $17K $11K $2.8M
Stock-Based Compensation $349K $526K $518K $546K $2.6M
Change in Accounts Receivable $211K $14K -$332K -$60K -$404K
Change in Inventories -$391K -$1M $2.3M $470K $371K
Cash From Operations -$3.2M -$4.6M -$3M -$4.2M -$10.4M
 
Capital Expenditures $50K $9K $34K $8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50K -$9K -$34K -$181K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5M -$7.4M -- --
Long-Term Debt Repaid -$5K -$3K -$2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.1M $2.5M $1.2M $2.2M $11.4M
 
Beginning Cash (CF) $16.1M $2.6M $212K $3.9M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M -$2.1M -$1.8M -$2.2M $1M
Ending Cash (CF) $21.8M $526K -$1.6M $1.7M $2.7M
 
Levered Free Cash Flow -$3.3M -$4.6M -$3M -$4.2M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.4M -$15.7M -$15.8M -$51.4M -$86M
Depreciation & Amoritzation $82K $111K $113K $75K $7.6M
Stock-Based Compensation $1.1M $1.9M $2M $1.9M $6M
Change in Accounts Receivable $41K -$32K -$196K $256K -$674K
Change in Inventories -$1.4M -$3.3M $4.1M $1.3M $1M
Cash From Operations -$10.9M -$15.8M -$16.7M -$16M -$27.5M
 
Capital Expenditures $123K $49K $57K $28K $158K
Cash Acquisitions -- -- -- -- $6.5M
Cash From Investing -$123K -$49K -$57K -$351K -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $580K $599K --
Long-Term Debt Repaid -$26K -$27K -$3.2M -$1.4M --
Repurchase of Common Stock -- -- -- $8.6M $622K
Other Financing Activities -- -- -- -- --
Cash From Financing $18M $2.5M $14.3M $20.1M $33M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$13.4M -$2.4M $3.7M -$2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.1M -$15.9M -$16.8M -$16M -$27.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$12.7M -$12.4M -$45.1M -$79.7M
Depreciation & Amoritzation $59K $91K $82K $59K $7.6M
Stock-Based Compensation $938K $1.5M $1.5M $1.3M $4.4M
Change in Accounts Receivable -$120K -$23K -$160K $117K -$502K
Change in Inventories -$1.2M -$2.5M $3.9M $877K $787K
Cash From Operations -$8.6M -$12.9M -$12.1M -$13.3M -$23.2M
 
Capital Expenditures $86K $36K $50K $28K $52K
Cash Acquisitions -- -- -- -- $6.5M
Cash From Investing -$86K -$36K -$50K -$351K -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5M $598K $600K --
Long-Term Debt Repaid -$17K -$15K -$1.7M -$667K -$406K
Repurchase of Common Stock -- -- -- $6.3M $622K
Other Financing Activities -- -- -- -- --
Cash From Financing $17.3M $2.5M $9.5M $17.1M $28.1M
 
Beginning Cash (CF) $36.1M $16.5M $7.5M $12.8M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$10.5M -$2.7M $3.5M -$1.6M
Ending Cash (CF) $44.7M $6M $4.8M $16.3M $869K
 
Levered Free Cash Flow -$8.7M -$12.9M -$12.2M -$13.3M -$23.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock