Financhill
Sell
16

DVLT Quote, Financials, Valuation and Earnings

Last price:
$0.80
Seasonality move :
-41.35%
Day range:
$0.70 - $0.83
52-week range:
$0.25 - $4.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.86x
P/B ratio:
2.28x
Volume:
34.6M
Avg. volume:
44.1M
1-year change:
-61.38%
Market cap:
$226.9M
Revenue:
$2.7M
EPS (TTM):
-$1.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4M $6.5M $3.4M $2.1M $2.7M
Revenue Growth (YoY) 44.3% 172.09% -48.56% -38.1% 28.37%
 
Cost of Revenues $2M $4.7M $3M $5.5M $2.3M
Gross Profit $427K $1.9M $395K -$3.5M $376K
Gross Profit Margin 17.76% 28.5% 11.74% -165.96% 14.06%
 
R&D Expenses $4.6M $5.2M $7.1M $7.5M $7.8M
Selling, General & Admin $7.1M $8.1M $11.3M $10.5M $13.7M
Other Inc / (Exp) -$18K -$298K $2.8M $3.7M -$29M
Operating Expenses $11.5M $13.4M $18.4M $18M $21.5M
Operating Income -$11.1M -$11.5M -$18M -$21.5M -$21.1M
 
Net Interest Expenses $1.4M $9K $898K $932K $1.3M
EBT. Incl. Unusual Items -$12.7M -$11.8M -$16.1M -$18.7M -$51.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $2K $2K $4K --
Net Income to Company -$12.7M -$11.8M -$16.2M -$18.7M -$51.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$11.8M -$16.2M -$18.7M -$51.4M
 
Basic EPS (Cont. Ops) -$37,015.35 -$15,779.40 -$12,433.35 -$476.31 -$16.14
Diluted EPS (Cont. Ops) -$37,015.35 -$15,779.40 -$12,433.35 -$476.31 -$16.14
Weighted Average Basic Share $300 $800 $1.3K $52.7K $4.2M
Weighted Average Diluted Share $300 $800 $1.3K $52.7K $4.2M
 
EBITDA -$11M -$11.4M -$17.9M -$21.4M -$21.1M
EBIT -$11.1M -$11.5M -$18M -$21.5M -$21.1M
 
Revenue (Reported) $2.4M $6.5M $3.4M $2.1M $2.7M
Operating Income (Reported) -$11.1M -$11.5M -$18M -$21.5M -$21.1M
Operating Income (Adjusted) -$11.1M -$11.5M -$18M -$21.5M -$21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8M $937K $769K $1.2M $2.9M
Revenue Growth (YoY) 197.69% -48.15% -17.93% 52.41% 147.78%
 
Cost of Revenues $1.3M $807K $2.4M $946K $5.5M
Gross Profit $506K $130K -$1.7M $226K -$2.6M
Gross Profit Margin 28% 13.87% -217.04% 19.28% -90.32%
 
R&D Expenses $1.3M $1.9M $1.8M $2.2M $5M
Selling, General & Admin $2.1M $2.9M $2.8M $3.2M $9.9M
Other Inc / (Exp) $860K $272K $280K $142K --
Operating Expenses $3.4M $4.9M $4.7M $5.5M $12.1M
Operating Income -$2.9M -$4.7M -$6.3M -$5.2M -$14.8M
 
Net Interest Expenses $3K $173K $52K -- $864K
EBT. Incl. Unusual Items -$2.1M -$4.6M -$6.1M -$5.1M -$33M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$4.6M -$6.1M -$5.1M -$33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$4.6M -$6.1M -$5.1M -$33M
 
Basic EPS (Cont. Ops) -$2,221.35 -$4,627.20 -$144.98 -$1.39 -$0.33
Diluted EPS (Cont. Ops) -$2,221.35 -$4,627.20 -$144.98 -$1.39 -$0.33
Weighted Average Basic Share $900 $1K $42.2K $5.3M $101.1M
Weighted Average Diluted Share $900 $1K $42.2K $5.3M $101.1M
 
EBITDA -$2.9M -$4.7M -$6.3M -$5.2M -$12M
EBIT -$2.9M -$4.7M -$6.3M -$5.2M -$14.8M
 
Revenue (Reported) $1.8M $937K $769K $1.2M $2.9M
Operating Income (Reported) -$2.9M -$4.7M -$6.3M -$5.2M -$14.8M
Operating Income (Adjusted) -$2.9M -$4.7M -$6.3M -$5.2M -$14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $4.4M $2.6M $2.2M $6.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $3.5M $5.7M $2.4M $13.1M
Gross Profit $1.5M $984K -$3.1M -$180K -$6.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $6.8M $7.4M $7.5M $13.6M
Selling, General & Admin $8.5M $10M $11.6M $11.7M $29.8M
Other Inc / (Exp) -$294K $262K $7.8M -$30.6M --
Operating Expenses $13.6M $16.8M $19M $19.2M $36.1M
Operating Income -$12.1M -$15.8M -$22.1M -$19.4M -$43M
 
Net Interest Expenses $12K $174K $1.5M $1.4M $18.2M
EBT. Incl. Unusual Items -$12.4M -$15.7M -$15.8M -$51.4M -$86M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K $2K $5K
Net Income to Company -$12.4M -$15.7M -$15.8M -$51.4M -$86M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.4M -$15.7M -$15.8M -$51.4M -$86M
 
Basic EPS (Cont. Ops) -$20,085.75 -$15,588.00 -$1,139.70 -$75.85 -$1.33
Diluted EPS (Cont. Ops) -$20,085.75 -$15,588.00 -$1,139.70 -$75.85 -$1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12M -$15.7M -$22M -$19.4M -$35.6M
EBIT -$12.1M -$15.8M -$22.1M -$19.4M -$43M
 
Revenue (Reported) $5.6M $4.4M $2.6M $2.2M $6.2M
Operating Income (Reported) -$12.1M -$15.8M -$22.1M -$19.4M -$43M
Operating Income (Adjusted) -$12.1M -$15.8M -$22.1M -$19.4M -$43M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.5M $2.4M $1.7M $1.8M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3M $2.1M $4.8M $1.6M $12.4M
Gross Profit $1.3M $380K -$3.1M $154K -$7.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $5.4M $5.7M $5.7M $11.6M
Selling, General & Admin $5.9M $7.8M $8M $9.2M $25.3M
Other Inc / (Exp) -$293K $267K $5.3M -$29M -$12K
Operating Expenses $9.7M $13.1M $13.7M $15M $29.5M
Operating Income -$8.4M -$12.8M -$16.8M -$14.8M -$36.6M
 
Net Interest Expenses $9K $174K $812K $1.3M $18.2M
EBT. Incl. Unusual Items -$8.7M -$12.7M -$12.4M -$45.1M -$79.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K -- $5K
Net Income to Company -$8.8M -$12.7M -$12.4M -$45.1M -$79.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$12.7M -$12.4M -$45.1M -$79.7M
 
Basic EPS (Cont. Ops) -$13,557.15 -$12,677.85 -$405.00 -$18.64 -$1.05
Diluted EPS (Cont. Ops) -$13,557.15 -$12,677.85 -$405.00 -$18.64 -$1.05
Weighted Average Basic Share $2.3K $3K $83.3K $9.5M $223M
Weighted Average Diluted Share $2.3K $3K $83.3K $9.5M $223M
 
EBITDA -$8.4M -$12.7M -$16.8M -$14.7M -$29.2M
EBIT -$8.4M -$12.8M -$16.8M -$14.8M -$36.6M
 
Revenue (Reported) $4.5M $2.4M $1.7M $1.8M $5.3M
Operating Income (Reported) -$8.4M -$12.8M -$16.8M -$14.8M -$36.6M
Operating Income (Adjusted) -$8.4M -$12.8M -$16.8M -$14.8M -$36.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.4M $13.1M $2.9M $411K $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $85K $214K $273K $294K $349K
Inventory $2.7M $4.8M $7.1M $2.7M $1.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $908K $1.1M $890K $641K $1.1M
Total Current Assets $11.1M $19.1M $10.9M $4.1M $6.4M
 
Property Plant And Equipment $142K $162K $294K $709K $594K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41K $41K $148K $647K $553K
Total Assets $11.3M $19.4M $11.5M $4.8M $100.6M
 
Accounts Payable $672K $1.5M $2M $2.3M $2.8M
Accrued Expenses $976K $1.2M $1.3M $1.2M $840K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $169K -- $106K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3M $3M $3.7M $3.6M $4.1M
 
Long-Term Debt $707K $41K $496K $636K $10.1M
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $3M $13.4M $9.7M $14.9M
 
Common Stock $1K $2K $7K $7K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $7.3M $16.4M -$2M -$5.2M $85.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $16.4M -$2M -$4.9M $85.7M
 
Total Liabilities and Equity $11.3M $19.4M $11.5M $4.8M $100.6M
Cash and Short Terms $7.4M $13.1M $2.9M $411K $3.3M
Total Debt $886K $41K $511K $636K $10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.1M $2.6M $212K $3.9M $9.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $205K $237K $433K $177K $1.2M
Inventory $4M $7.3M $3.2M $1.9M $994K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1M $942K $1.1M --
Total Current Assets $21.7M $11M $4.5M $7.1M $16.5M
 
Property Plant And Equipment $169K $198K $746K $618K $1M
Long-Term Investments -- -- -- $323K $4.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41K $174K $668K $575K --
Total Assets $21.9M $11.6M $5.5M $8M $138.7M
 
Accounts Payable $825K $2.6M $2M $1.7M $5.2M
Accrued Expenses $1M $1.1M $766K $657K --
Current Portion Of Long-Term Debt -- -- $629K -- --
Current Portion Of Capital Lease Obligations -- $142K -- $101K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $3.9M $3.8M $3.1M $24.2M
 
Long-Term Debt $21K $1.4M $635K $580K $15M
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $6.2M $4.6M $3.7M $39.2M
 
Common Stock $2K $2K $7K $1K $22K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $6.3M --
Minority Interest, Total -- -- -- -- --
Total Equity $19M $5.4M $885K $4.3M $99.5M
 
Total Liabilities and Equity $21.9M $11.6M $5.5M $8M $138.7M
Cash and Short Terms $16.1M $2.6M $212K $3.9M $9.8M
Total Debt $45K $1.4M $635K $580K $28.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$12.7M -$11.8M -$16.2M -$18.7M -$51.4M
Depreciation & Amoritzation $94K $79K $122K $98K $70K
Stock-Based Compensation $958K $1.3M $2M $2.1M $3M
Change in Accounts Receivable $23K -$129K -$59K -$21K -$55K
Change in Inventories -$42K -$2.1M -$2.3M $4.3M $1.1M
Cash From Operations -$9.9M -$11.5M -$17.5M -$14.8M -$17.5M
 
Capital Expenditures $52K $99K $43K $50K $134K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52K -$99K -$43K -$50K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- $2.5M $597K $600K
Long-Term Debt Repaid -$2.2M -$29K -$1.5M -$2.4M -$667K
Repurchase of Common Stock -- -- -- $2.3M $6.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $17M $17.3M $7.3M $12.4M $22M
 
Beginning Cash (CF) $7.4M $13.1M $2.9M $411K $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $5.7M -$10.2M -$2.5M $2.9M
Ending Cash (CF) $14.5M $18.8M -$7.3M -$2.1M $6.2M
 
Levered Free Cash Flow -$9.9M -$11.6M -$17.6M -$14.9M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M -$4.6M -$6.1M -$5.1M -$33M
Depreciation & Amoritzation $20K $31K $17K $11K $2.8M
Stock-Based Compensation $349K $526K $518K $546K $2.6M
Change in Accounts Receivable $211K $14K -$332K -$60K -$404K
Change in Inventories -$391K -$1M $2.3M $470K $371K
Cash From Operations -$3.2M -$4.6M -$3M -$4.2M -$10.4M
 
Capital Expenditures $50K $9K $34K $8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50K -$9K -$34K -$181K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5M -$7.4M -- --
Long-Term Debt Repaid -$5K -$3K -$2K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.1M $2.5M $1.2M $2.2M $11.4M
 
Beginning Cash (CF) $16.1M $2.6M $212K $3.9M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M -$2.1M -$1.8M -$2.2M $1M
Ending Cash (CF) $21.8M $526K -$1.6M $1.7M $2.7M
 
Levered Free Cash Flow -$3.3M -$4.6M -$3M -$4.2M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.4M -$15.7M -$15.8M -$51.4M -$86M
Depreciation & Amoritzation $82K $111K $113K $75K $7.6M
Stock-Based Compensation $1.1M $1.9M $2M $1.9M $6M
Change in Accounts Receivable $41K -$32K -$196K $256K -$674K
Change in Inventories -$1.4M -$3.3M $4.1M $1.3M $1M
Cash From Operations -$10.9M -$15.8M -$16.7M -$16M -$27.5M
 
Capital Expenditures $123K $49K $57K $28K $158K
Cash Acquisitions -- -- -- -- $6.5M
Cash From Investing -$123K -$49K -$57K -$351K -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $580K $599K --
Long-Term Debt Repaid -$26K -$27K -$3.2M -$1.4M --
Repurchase of Common Stock -- -- -- $8.6M $622K
Other Financing Activities -- -- -- -- --
Cash From Financing $18M $2.5M $14.3M $20.1M $33M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$13.4M -$2.4M $3.7M -$2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.1M -$15.9M -$16.8M -$16M -$27.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$12.7M -$12.4M -$45.1M -$79.7M
Depreciation & Amoritzation $59K $91K $82K $59K $7.6M
Stock-Based Compensation $938K $1.5M $1.5M $1.3M $4.4M
Change in Accounts Receivable -$120K -$23K -$160K $117K -$502K
Change in Inventories -$1.2M -$2.5M $3.9M $877K $787K
Cash From Operations -$8.6M -$12.9M -$12.1M -$13.3M -$23.2M
 
Capital Expenditures $86K $36K $50K $28K $52K
Cash Acquisitions -- -- -- -- $6.5M
Cash From Investing -$86K -$36K -$50K -$351K -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5M $598K $600K --
Long-Term Debt Repaid -$17K -$15K -$1.7M -$667K -$406K
Repurchase of Common Stock -- -- -- $6.3M $622K
Other Financing Activities -- -- -- -- --
Cash From Financing $17.3M $2.5M $9.5M $17.1M $28.1M
 
Beginning Cash (CF) $36.1M $16.5M $7.5M $12.8M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$10.5M -$2.7M $3.5M -$1.6M
Ending Cash (CF) $44.7M $6M $4.8M $16.3M $869K
 
Levered Free Cash Flow -$8.7M -$12.9M -$12.2M -$13.3M -$23.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock