Financhill
Sell
50

AEVA Quote, Financials, Valuation and Earnings

Last price:
$13.50
Seasonality move :
-3.93%
Day range:
$14.34 - $15.73
52-week range:
$2.52 - $38.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
51.52x
P/B ratio:
25.10x
Volume:
1.5M
Avg. volume:
2.1M
1-year change:
218.81%
Market cap:
$833.9M
Revenue:
$9.1M
EPS (TTM):
-$5.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8M $9.3M $4.2M $4.3M $9.1M
Revenue Growth (YoY) 249.93% 91.31% -54.76% 2.86% 110.23%
 
Cost of Revenues $2.7M $5.8M $8.4M $10.2M $12.9M
Gross Profit $2.1M $3.4M -$4.3M -$5.9M -$3.8M
Gross Profit Margin 43.4% 37.04% -101.5% -136.5% -41.81%
 
R&D Expenses $20.5M $74.8M $109.6M $102.5M $102.7M
Selling, General & Admin $7.3M $32.9M $38.1M $39.4M $40.4M
Other Inc / (Exp) -$24K $1.9M $943K -$10.5M -$12.9M
Operating Expenses $27.8M $107.6M $147.7M $141.9M $143.1M
Operating Income -$25.7M -$104.2M -$152M -$147.8M -$146.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.6M -$101.9M -$147.3M -$149.3M -$152.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $171K
Net Income to Company -$25.6M -$101.9M -$147.3M -$149.3M -$152.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.6M -$101.9M -$147.3M -$149.3M -$152.3M
 
Basic EPS (Cont. Ops) -$0.90 -$2.54 -$3.39 -$3.29 -$2.85
Diluted EPS (Cont. Ops) -$0.90 -$2.54 -$3.39 -$3.29 -$2.85
Weighted Average Basic Share $28.3M $40.2M $43.5M $45.4M $53.4M
Weighted Average Diluted Share $28.3M $40.2M $43.5M $45.4M $53.4M
 
EBITDA -$24.9M -$101.1M -$145.8M -$140.1M -$137.9M
EBIT -$25.7M -$104.2M -$152M -$147.8M -$146.9M
 
Revenue (Reported) $4.8M $9.3M $4.2M $4.3M $9.1M
Operating Income (Reported) -$25.7M -$104.2M -$152M -$147.8M -$146.9M
Operating Income (Adjusted) -$25.7M -$104.2M -$152M -$147.8M -$146.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.5M $1.4M $810K $2.3M $3.6M
Revenue Growth (YoY) -- -60.55% -41.05% 177.78% 59.07%
 
Cost of Revenues $2.3M $3M $2.5M $3M $3.1M
Gross Profit $1.2M -$1.6M -$1.7M -$721K $430K
Gross Profit Margin 33.94% -115.79% -211.73% -32.04% 12.02%
 
R&D Expenses $20.9M $26.1M $23.8M $27.1M $22.2M
Selling, General & Admin $7.7M $10.3M $10M $10M $11.4M
Other Inc / (Exp) $663K $135K $39K -$1.3M --
Operating Expenses $28.6M $36.2M $33.8M $37.2M $33.6M
Operating Income -$27.4M -$37.8M -$35.5M -$37.9M -$33.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.6M -$36.5M -$33.2M -$37.4M $107.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $22K $66K
Net Income to Company -$26.6M -$36.5M -$33.2M -$37.4M $107.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.6M -$36.5M -$33.2M -$37.4M $107.5M
 
Basic EPS (Cont. Ops) -$0.63 -$0.84 -$0.75 -$0.70 $1.86
Diluted EPS (Cont. Ops) -$0.63 -$0.84 -$0.75 -$0.70 -$0.52
Weighted Average Basic Share $42.5M $43.6M $44.6M $53.7M $57.9M
Weighted Average Diluted Share $42.5M $43.6M $44.6M $53.7M $61.1M
 
EBITDA -$26.5M -$36.2M -$33.7M -$35.7M -$31.1M
EBIT -$27.4M -$37.8M -$35.5M -$37.9M -$33.2M
 
Revenue (Reported) $3.5M $1.4M $810K $2.3M $3.6M
Operating Income (Reported) -$27.4M -$37.8M -$35.5M -$37.9M -$33.2M
Operating Income (Adjusted) -$27.4M -$37.8M -$35.5M -$37.9M -$33.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1M $6.9M $2.9M $8M $15.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $8.4M $11.2M $11.8M $18M
Gross Profit $2.3M -$1.5M -$8.3M -$3.8M -$2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.2M $101.1M $108.5M $104.5M $90.9M
Selling, General & Admin $26.7M $38.2M $38.7M $41.1M $39M
Other Inc / (Exp) $1.9M $946K $115K -$20.2M --
Operating Expenses $83.6M $138M $147M $145.6M $129.9M
Operating Income -$81.3M -$139.5M -$155.3M -$149.5M -$132.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$79.1M -$136.4M -$147M -$160.9M -$156M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $145K $219K
Net Income to Company -$96.6M -$136.4M -$147M -$161.1M -$156.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.1M -$136.4M -$147M -$161.1M -$156.3M
 
Basic EPS (Cont. Ops) -$2.09 -$3.15 -$3.34 -$3.10 -$2.94
Diluted EPS (Cont. Ops) -$2.09 -$3.15 -$3.34 -$3.10 -$5.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$79.1M -$133.9M -$148.2M -$140.6M -$123.8M
EBIT -$81.3M -$139.5M -$155.3M -$149.5M -$132.7M
 
Revenue (Reported) $7.1M $6.9M $2.9M $8M $15.2M
Operating Income (Reported) -$81.3M -$139.5M -$155.3M -$149.5M -$132.7M
Operating Income (Adjusted) -$81.3M -$139.5M -$155.3M -$149.5M -$132.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4M $4M $2.7M $6.4M $12.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $6.4M $7.7M $9.3M $14.4M
Gross Profit $2.2M -$2.4M -$5M -$3M -$2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51M $77.4M $76.3M $78.3M $66.6M
Selling, General & Admin $23.7M $29.1M $29.6M $31.3M $29.9M
Other Inc / (Exp) $1.9M $896K $68K -$9.7M -$163.8M
Operating Expenses $74.4M $105.1M $105.9M $109.7M $96.5M
Operating Income -$72.3M -$107.6M -$110.9M -$112.6M -$98.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$70.1M -$104.6M -$104.4M -$116M -$119.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $145K $193K
Net Income to Company -$70.1M -$104.6M -$104.4M -$116.1M -$120.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.1M -$104.6M -$104.4M -$116.1M -$120.1M
 
Basic EPS (Cont. Ops) -$1.79 -$2.41 -$2.36 -$2.18 -$2.27
Diluted EPS (Cont. Ops) -$1.79 -$2.41 -$2.36 -$2.18 -$4.66
Weighted Average Basic Share $117.6M $130.2M $132.6M $159.4M $167.8M
Weighted Average Diluted Share $117.6M $130.2M $132.6M $159.4M $171M
 
EBITDA -$70.3M -$103.1M -$105.5M -$106M -$91.9M
EBIT -$72.3M -$107.6M -$110.9M -$112.6M -$98.5M
 
Revenue (Reported) $6.4M $4M $2.7M $6.4M $12.5M
Operating Income (Reported) -$72.3M -$107.6M -$110.9M -$112.6M -$98.5M
Operating Income (Adjusted) -$72.3M -$107.6M -$110.9M -$112.6M -$98.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.6M $445M $323.8M $221M $112M
Short Term Investments -- $378.2M $256.4M $182.5M $83.1M
Accounts Receivable, Net $141K $2.3M $2.9M $628K $1.3M
Inventory $1.2M $2.1M $3M $2.4M $2.3M
Prepaid Expenses $1.1M $2.8M $2.3M $2.2M $2.3M
Other Current Assets -- $1.1M $1.5M $1.7M $4.4M
Total Current Assets $27.9M $458.5M $335.1M $229.2M $123.3M
 
Property Plant And Equipment $1.6M $15.4M $17.1M $19.4M $14.2M
Long-Term Investments -- -- -- $5M $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $64K $859K $8K $16K $2.5M
Total Assets $32.6M $479.2M $356.6M $257.4M $147.5M
 
Accounts Payable $2.1M $4.4M $5.2M $3.6M $5.5M
Accrued Expenses $2.6M $4.1M $9.1M $2.6M $5.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.9M $2.7M $3.6M $3M
Other Current Liabilities $44K $182K $194K $448K $15.2M
Total Current Liabilities $5.7M $14.3M $21.8M $18.4M $39.2M
 
Long-Term Debt -- $7.5M $4.8M $3.8M $720K
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $22.8M $26.7M $28.9M $48.1M
 
Common Stock $15K $21K $22K $26K $6K
Other Common Equity Adj -- -$524K -$3.6M -$87K $47K
Common Equity $26.9M $456.4M $329.9M $228.4M $99.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.9M $456.4M $329.9M $228.4M $99.4M
 
Total Liabilities and Equity $32.6M $479.2M $356.6M $257.4M $147.5M
Cash and Short Terms $24.6M $445M $323.8M $221M $112M
Total Debt -- $7.5M $4.8M $3.8M $720K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $477.7M $350.8M $233.7M $134.8M $48.9M
Short Term Investments $370.2M $232.9M $193.1M $104.4M --
Accounts Receivable, Net $1.2M $3.4M $769K $575K $2.8M
Inventory $3.3M $1.5M $2.7M $2.1M $4.9M
Prepaid Expenses $3.3M $3.7M $2.9M $2.5M $2.4M
Other Current Assets $628K $886K $1.8M $3.8M --
Total Current Assets $490.7M $365.4M $242.8M $145.3M $66.4M
 
Property Plant And Equipment $14.7M $17.5M $19M $16.1M $18.3M
Long-Term Investments -- -- -- $5M $6.5M
Goodwill -- -- -- -- --
Other Intangibles -- $3.8M -- -- --
Other Long-Term Assets $855K $863K $1.1M -- --
Total Assets $506.3M $387.5M $265.7M $169.1M $92.8M
 
Accounts Payable $5.2M $5.9M $3.3M $3M $4.4M
Accrued Expenses $4M $4M $2.8M $4.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.8M $3.3M $3.4M --
Other Current Liabilities $262K $76K $444K $18.1M --
Total Current Liabilities $14.8M $16.5M $14.7M $33.6M $20.9M
 
Long-Term Debt $8.2M $5.4M $4.5M $1.3M $4.6M
Capital Leases -- -- -- -- --
Total Liabilities $24.1M $22M $19.3M $39.9M $59.6M
 
Common Stock $21K $22K $22K $6K $6K
Other Common Equity Adj -$81K -$4.7M -$981K $116K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $482.1M $365.5M $246.4M $129.3M $33.2M
 
Total Liabilities and Equity $506.3M $387.5M $265.7M $169.1M $92.8M
Cash and Short Terms $477.7M $350.8M $233.7M $134.8M $48.9M
Total Debt $8.2M $5.4M $4.5M $1.3M $4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.6M -$101.9M -$147.3M -$149.3M -$152.3M
Depreciation & Amoritzation $798K $3M $6.1M $7.7M $8.9M
Stock-Based Compensation $3.8M $22.2M $24.2M $23.7M $23.7M
Change in Accounts Receivable $228K -$2.2M -$546K $2.3M -$559K
Change in Inventories -$865K -$844K -$2.6M $353K -$1.1M
Cash From Operations -$21.2M -$82.1M -$109.9M -$118.8M -$106.9M
 
Capital Expenditures $855K $8.4M $7.4M $6.1M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$855K -$388.6M $110.9M $69.3M $97.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $512M -$720K -$1M -$752K
Cash From Financing $73K $512.9M -$369K $20.7M -$671K
 
Beginning Cash (CF) $24.6M $66.8M $67.4M $38.5M $28.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22M $42.2M $610K -$28.9M -$9.7M
Ending Cash (CF) $2.6M $109M $68M $9.7M $19.2M
 
Levered Free Cash Flow -$22.1M -$90.5M -$117.4M -$124.9M -$112M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.6M -$36.5M -$33.2M -$37.4M $107.5M
Depreciation & Amoritzation $894K $1.6M $1.8M $2.2M $2.1M
Stock-Based Compensation $7.5M $6.1M $5.1M $6.5M $5.9M
Change in Accounts Receivable $325K -$3M $99K $269K $2M
Change in Inventories -$1.6M -$284K $28K $550K -$1.6M
Cash From Operations -$23.2M -$25.1M -$28.1M -$25.9M -$32.3M
 
Capital Expenditures $1M $2.1M $1M $542K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.2M $60.1M $34M $32.9M $23.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$495K -$195K -$42K -$145K --
Cash From Financing -$165K -$138K -$6K -$122K $32.5M
 
Beginning Cash (CF) $107.5M $117.9M $40.6M $30.5M $45.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.5M $34.8M $5.9M $6.8M $23.9M
Ending Cash (CF) $57.9M $152.7M $46.4M $37.3M $69.6M
 
Levered Free Cash Flow -$24.2M -$27.2M -$29.1M -$26.4M -$33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$96.6M -$136.4M -$147M -$161.1M -$156.3M
Depreciation & Amoritzation $2.1M $5.6M $7.1M $8.9M $8.9M
Stock-Based Compensation $17M $24.6M $24M $22.7M $23.1M
Change in Accounts Receivable -$1.2M -$2.2M $2.6M $194K -$1.4M
Change in Inventories -$2.5M $694K -$1.9M -$370K -$3.6M
Cash From Operations -$77.7M -$108M -$118.3M -$113.3M -$113.8M
 
Capital Expenditures $3.1M $12.1M $4.9M $5.7M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$133M $119.4M $40.9M $83M $97.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$169K -$1.4M --
Cash From Financing $271.2M -$933K $32K $20.2M $31.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.5M $10.4M -$77.3M -$10.1M $15.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$80.8M -$120.1M -$123.2M -$119M -$119.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$70.1M -$104.6M -$104.4M -$116.1M -$120.1M
Depreciation & Amoritzation $1.9M $4.5M $5.4M $6.6M $6.6M
Stock-Based Compensation $16M $18.4M $18.2M $17.1M $16.5M
Change in Accounts Receivable -$1.1M -$1M $2.1M $53K -$759K
Change in Inventories -$2.1M -$580K $89K -$634K -$3.1M
Cash From Operations -$57.2M -$83.1M -$91.5M -$86M -$92.9M
 
Capital Expenditures $2.2M $6M $3.4M $3M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$373.5M $134.5M $64.5M $78.3M $77.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $512.8M -$613K -$62K -$438K -$578K
Cash From Financing $513.5M -$311K $90K -$361K $32.1M
 
Beginning Cash (CF) $733.9M $263.4M $107.1M $83.7M $88.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.8M $51.1M -$26.9M -$8.1M $16.8M
Ending Cash (CF) $816.7M $314.5M $80.2M $75.6M $105.5M
 
Levered Free Cash Flow -$59.4M -$89.1M -$94.9M -$89M -$96M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock