Financhill
Sell
41

OLED Quote, Financials, Valuation and Earnings

Last price:
$119.02
Seasonality move :
9.96%
Day range:
$117.58 - $119.17
52-week range:
$103.70 - $164.29
Dividend yield:
1.52%
P/E ratio:
25.50x
P/S ratio:
8.83x
P/B ratio:
3.23x
Volume:
329.2K
Avg. volume:
573.4K
1-year change:
-21.76%
Market cap:
$5.6B
Revenue:
$647.7M
EPS (TTM):
$4.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $428.9M $553.5M $616.6M $576.4M $647.7M
Revenue Growth (YoY) 5.85% 29.07% 11.4% -6.52% 12.36%
 
Cost of Revenues $118.6M $137.7M $146.2M $152M $168.7M
Gross Profit $310.3M $415.8M $470.4M $424.4M $479M
Gross Profit Margin 72.35% 75.13% 76.29% 73.63% 73.95%
 
R&D Expenses $83.9M $99.7M $117.1M $130.5M $148.3M
Selling, General & Admin $61.3M $80.4M $77.9M $67.4M $74.3M
Other Inc / (Exp) $864K $98K -$6.7M -$184K -$7.4M
Operating Expenses $152.8M $188.2M $203.3M $207.2M $231.3M
Operating Income $157.5M $227.6M $267.1M $217.2M $247.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $163.5M $228.2M $268.2M $245.2M $272.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2M $44M $58.2M $42.2M $50M
Net Income to Company $133.4M $184.2M $210.1M $203M $222.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $132.4M $183.1M $208.8M $202M $221.6M
 
Basic EPS (Cont. Ops) $2.80 $3.87 $4.41 $4.25 $4.66
Diluted EPS (Cont. Ops) $2.80 $3.87 $4.40 $4.24 $4.65
Weighted Average Basic Share $47.2M $47.3M $47.4M $47.6M $47.5M
Weighted Average Diluted Share $47.2M $47.4M $47.5M $47.6M $47.7M
 
EBITDA $194.7M $269.6M $309.4M $260.6M $291.8M
EBIT $157.5M $227.6M $267.1M $217.2M $247.7M
 
Revenue (Reported) $428.9M $553.5M $616.6M $576.4M $647.7M
Operating Income (Reported) $157.5M $227.6M $267.1M $217.2M $247.7M
Operating Income (Adjusted) $157.5M $227.6M $267.1M $217.2M $247.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $143.6M $160.6M $141.1M $161.6M $139.6M
Revenue Growth (YoY) 22.67% 11.79% -12.13% 14.57% -13.62%
 
Cost of Revenues $37.2M $41.2M $38.9M $40.5M $40.2M
Gross Profit $106.4M $119.3M $102.2M $121.1M $99.4M
Gross Profit Margin 74.07% 74.33% 72.44% 74.93% 71.2%
 
R&D Expenses $25.3M $30.4M $33.1M $36.1M $36.3M
Selling, General & Admin $21M $18.4M $18.1M $15.7M $18M
Other Inc / (Exp) -$102K -$804K -$1.7M $3.8M --
Operating Expenses $48.6M $50.9M $53.8M $54.1M $56.3M
Operating Income $57.7M $68.5M $48.4M $67M $43.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $57.8M $70.1M $53.9M $81.4M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $16.6M $2.4M $14.5M $10.1M
Net Income to Company $46.1M $53.5M $51.5M $66.9M $44M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.9M $53.2M $51.3M $66.7M $44M
 
Basic EPS (Cont. Ops) $0.97 $1.12 $1.08 $1.40 $0.93
Diluted EPS (Cont. Ops) $0.97 $1.12 $1.08 $1.40 $0.92
Weighted Average Basic Share $47.3M $47.4M $47.6M $47.5M $47.6M
Weighted Average Diluted Share $47.4M $47.5M $47.6M $47.7M $47.7M
 
EBITDA $68.5M $78.5M $59.9M $78M $55.2M
EBIT $57.7M $68.5M $48.4M $67M $43.1M
 
Revenue (Reported) $143.6M $160.6M $141.1M $161.6M $139.6M
Operating Income (Reported) $57.7M $68.5M $48.4M $67M $43.1M
Operating Income (Adjusted) $57.7M $68.5M $48.4M $67M $43.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $548.8M $593.8M $587.1M $643.7M $640M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.2M $150.9M $144.5M $167.5M $168.9M
Gross Profit $413.6M $443M $442.7M $476.2M $471.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94.9M $112.1M $128.7M $144.5M $144.4M
Selling, General & Admin $73.8M $82.1M $69.1M $71.6M $75M
Other Inc / (Exp) $408K -$829K -$9.1M $3.4M --
Operating Expenses $176.7M $202.5M $207.1M $225.2M $227.7M
Operating Income $237M $240.5M $235.5M $251.1M $243.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $238.4M $244.1M $250.2M $292.4M $273.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.2M $53.3M $44M $54.4M $51.7M
Net Income to Company $192.2M $190.8M $206.2M $238M $221.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $191M $189.7M $205.1M $237.3M $221.6M
 
Basic EPS (Cont. Ops) $4.04 $4.00 $4.32 $4.99 $4.66
Diluted EPS (Cont. Ops) $4.04 $4.00 $4.31 $4.98 $4.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $277.5M $284.1M $276.8M $296.1M $288.9M
EBIT $237M $240.5M $235.5M $251.1M $243.3M
 
Revenue (Reported) $548.8M $593.8M $587.1M $643.7M $640M
Operating Income (Reported) $237M $240.5M $235.5M $251.1M $243.3M
Operating Income (Adjusted) $237M $240.5M $235.5M $251.1M $243.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $407.3M $447.6M $418.1M $485.4M $477.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.8M $113M $111.2M $126.7M $126.9M
Gross Profit $307.5M $334.6M $306.9M $358.7M $350.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.7M $85.2M $96.8M $110.9M $107M
Selling, General & Admin $57.6M $59.4M $50.6M $54.8M $55.5M
Other Inc / (Exp) $178K -$749K -$3.2M $416K $6M
Operating Expenses $136.3M $150.6M $154.5M $172.4M $168.9M
Operating Income $171.2M $184M $152.4M $186.3M $181.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $171.7M $187.6M $169.6M $216.8M $218.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.4M $42.7M $28.5M $40.7M $42.4M
Net Income to Company $138.3M $144.9M $141M $176.1M $175.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $137.5M $144.1M $140.3M $175.6M $175.6M
 
Basic EPS (Cont. Ops) $2.91 $3.04 $2.95 $3.69 $3.69
Diluted EPS (Cont. Ops) $2.90 $3.04 $2.95 $3.69 $3.68
Weighted Average Basic Share $141.9M $142.2M $142.7M $142.6M $142.7M
Weighted Average Diluted Share $142M $142.4M $142.8M $142.9M $143M
 
EBITDA $202.2M $216.6M $184M $219.5M $216.5M
EBIT $171.2M $184M $152.4M $186.3M $181.9M
 
Revenue (Reported) $407.3M $447.6M $418.1M $485.4M $477.7M
Operating Income (Reported) $171.2M $184M $152.4M $186.3M $181.9M
Operating Income (Adjusted) $171.2M $184M $152.4M $186.3M $181.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $730M $663.2M $577.8M $514.1M $492.7M
Short Term Investments $100M $351.2M $484.3M $422.1M $393.7M
Accounts Receivable, Net $88.9M $115.8M $116.7M $160.9M $144.1M
Inventory $91.6M $134.2M $183.2M $175.8M $182.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.7M $20.9M $45.8M $87.4M $110.6M
Total Current Assets $924.6M $925.9M $899.5M $917.1M $899.8M
 
Property Plant And Equipment $110.9M $159.4M $174.9M $200.1M $215.1M
Long-Term Investments $8.8M $168.1M $259.9M $308.6M $542M
Goodwill $15.5M $15.5M $15.5M $15.5M $15.5M
Other Intangibles $80.9M $59.4M $46.6M $97.2M $79M
Other Long-Term Assets $4.4M $1.8M $2.7M $1.9M $2.6M
Total Assets $1.3B $1.5B $1.5B $1.7B $1.8B
 
Accounts Payable $13.8M $15M $9.5M $10.9M $36.6M
Accrued Expenses $19.3M $17.8M $19.3M $22.6M $17.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.5M $6.6M $29.6M $8.1M $9.7M
Total Current Liabilities $165M $187.9M $135.7M $118.8M $125.4M
 
Long-Term Debt $6.9M $27.3M $29M $22.9M $19.1M
Capital Leases -- -- -- -- --
Total Liabilities $363.1M $375.1M $269.4M $232.5M $223.7M
 
Common Stock $490K $491K $491K $487K $488K
Other Common Equity Adj -$36M -$18.2M -$18.5M -$1.1M -$1.1M
Common Equity $912.7M $1.1B $1.3B $1.4B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $912.7M $1.1B $1.3B $1.4B $1.6B
 
Total Liabilities and Equity $1.3B $1.5B $1.5B $1.7B $1.8B
Cash and Short Terms $730M $663.2M $577.8M $514.1M $492.7M
Total Debt $6.9M $27.3M $29M $22.9M $19.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $788.9M $688.8M $491.7M $551.6M $603M
Short Term Investments $253.8M $501.1M $412.4M $472M --
Accounts Receivable, Net $123.7M $91.8M $144.1M $137.9M $117.6M
Inventory $121.5M $180.2M $181.4M $176M $212.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $48.5M $30M $83.4M $126.6M --
Total Current Assets $1.1B $977.2M $878.7M $941.8M $1B
 
Property Plant And Equipment $150.6M $165.8M $200M $213.4M $232.3M
Long-Term Investments $8.5M $173.9M $307.6M $475.8M $517.2M
Goodwill $15.5M $15.5M $15.5M $15.5M --
Other Intangibles $64.8M $49.6M $101.8M $83.6M --
Other Long-Term Assets $133.1M $2.7M $2.2M $1.5M --
Total Assets $1.4B $1.5B $1.6B $1.8B $1.9B
 
Accounts Payable $10.9M $13.4M $20.6M $24.7M $34.7M
Accrued Expenses $42.7M $27.6M $15.8M $30.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.1M $7.6M $5.4M $6.1M --
Total Current Liabilities $180.3M $138.2M $131.3M $131.2M $108.6M
 
Long-Term Debt $28.5M $24.8M $23.4M $20.1M $20.4M
Capital Leases -- -- -- -- --
Total Liabilities $392.3M $318.5M $240.6M $224.1M $202.6M
 
Common Stock $491K $491K $487K $488K $489K
Other Common Equity Adj -$32.8M -$24.6M -$15M $2.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.2B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $1.4B $1.5B $1.6B $1.8B $1.9B
Cash and Short Terms $788.9M $688.8M $491.7M $551.6M $603M
Total Debt $28.5M $24.8M $23.4M $20.1M $20.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $133.4M $184.2M $210.1M $203M $222.1M
Depreciation & Amoritzation $37.2M $42M $42.3M $43.4M $44.1M
Stock-Based Compensation $28.3M $36.3M $29.9M $24.1M $30M
Change in Accounts Receivable -$21.8M -$25.4M $15M -$47.2M $26.2M
Change in Inventories -$28.8M -$46.1M -$49.1M $7.4M -$7.1M
Cash From Operations $148.8M $191.1M $126.8M $154.8M $253.7M
 
Capital Expenditures $28.1M $43.6M $47.2M $126.4M $42.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $391.3M -$457.8M -$280.7M -$83.3M -$164.4M
 
Dividends Paid (Ex Special Dividend) $28.4M $37.9M $57M $66.7M $76.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.4M -$14.9M -$9.2M -$8.2M -$8.4M
Cash From Financing -$41.7M -$51.4M -$64.6M -$72.9M -$82.3M
 
Beginning Cash (CF) $630M $312M $93.4M $92M $99M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $498.4M -$318M -$218.6M -$1.4M $7M
Ending Cash (CF) $1.1B -$6M -$125.1M $90.5M $106M
 
Levered Free Cash Flow $120.7M $147.6M $79.6M $28.4M $211.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.1M $53.5M $51.5M $66.9M $44M
Depreciation & Amoritzation $10.7M $10M $11.5M $10.9M $12.1M
Stock-Based Compensation $8.6M $8.6M $7.3M $5.3M $6.5M
Change in Accounts Receivable $3.4M -$3.3M -$12.8M $36.7M $72.8M
Change in Inventories -$17.8M -$16.2M -$5.6M -$4.1M -$4.4M
Cash From Operations $75.2M $38M $60.3M $79.9M $97.2M
 
Capital Expenditures $8.8M $14.5M $25.4M $13.6M $12.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72M -$50M -$57.9M -$73.7M -$50.5M
 
Dividends Paid (Ex Special Dividend) $9.5M $14.2M $16.7M $19.2M $21.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$306K -$466K -$922K --
Cash From Financing -$11M -$14.2M -$16.6M -$19.5M -$20.9M
 
Beginning Cash (CF) $535.2M $187.8M $79.3M $79.6M $121.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M -$26.1M -$14.1M -$13.3M $25.8M
Ending Cash (CF) $527.4M $161.6M $65.2M $66.3M $147.4M
 
Levered Free Cash Flow $66.4M $23.5M $34.9M $66.2M $84.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $192.2M $190.8M $206.2M $238M $221.8M
Depreciation & Amoritzation $40.5M $43.5M $41.3M $45M $45.6M
Stock-Based Compensation $31.2M $36M $24.9M $29.3M $29.1M
Change in Accounts Receivable $3.1M $18M -$44M $34.5M $13.5M
Change in Inventories -$39.8M -$62.6M $1.2M $5.4M -$36.7M
Cash From Operations $207.3M $181M $120.3M $256.1M $214.4M
 
Capital Expenditures $38.7M $49.5M $130.1M $37.5M $53.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $214.3M -$468.5M -$158.3M -$175.1M -$82.2M
 
Dividends Paid (Ex Special Dividend) $35.6M $52.2M $64.3M $74.5M $82.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15M -$9.2M -$8M -$8.6M --
Cash From Financing -$49.1M -$59.8M -$70.4M -$80.8M -$90.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $372.5M -$347.4M -$108.4M $236K $42.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $168.6M $131.4M -$9.7M $218.6M $161.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $138.3M $144.9M $141M $176.1M $175.7M
Depreciation & Amoritzation $31M $32.5M $31.6M $33.1M $34.6M
Stock-Based Compensation $23.9M $23.6M $18.6M $23.8M $22.9M
Change in Accounts Receivable -$14M $29.4M -$29.5M $52.2M $39.4M
Change in Inventories -$32M -$48.4M $1.8M -$163K -$29.7M
Cash From Operations $134.3M $124.2M $117.7M $219M $179.7M
 
Capital Expenditures $29.9M $35.9M $118.8M $30M $40.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$187M -$197.8M -$75.4M -$167.1M -$85M
 
Dividends Paid (Ex Special Dividend) $28.4M $42.7M $50.1M $57.8M $64.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.9M -$9.2M -$7.9M -$8.3M -$9.4M
Cash From Financing -$42.2M -$50.6M -$56.4M -$64.3M -$72.1M
 
Beginning Cash (CF) $1.8B $759.1M $331.1M $246.4M $374.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.9M -$124.2M -$14.1M -$12.4M $22.6M
Ending Cash (CF) $1.7B $634.8M $317M $234M $397.5M
 
Levered Free Cash Flow $104.4M $88.3M -$1.1M $189.1M $139.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock