Financhill
Buy
76

VICR Quote, Financials, Valuation and Earnings

Last price:
$96.79
Seasonality move :
-1.42%
Day range:
$92.49 - $97.83
52-week range:
$38.93 - $101.00
Dividend yield:
0%
P/E ratio:
53.04x
P/S ratio:
11.04x
P/B ratio:
6.86x
Volume:
245.4K
Avg. volume:
371.2K
1-year change:
70.48%
Market cap:
$4.3B
Revenue:
$359.1M
EPS (TTM):
$1.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $296.6M $359.4M $399.1M $405.1M $359.1M
Revenue Growth (YoY) 12.78% 21.17% 11.05% 1.5% -11.36%
 
Cost of Revenues $165.1M $181.2M $218.5M $200.1M $175.1M
Gross Profit $131.4M $178.2M $180.6M $204.9M $184M
Gross Profit Margin 44.32% 49.59% 45.24% 50.59% 51.25%
 
R&D Expenses $50.9M $53.1M $60.6M $67.9M $68.9M
Selling, General & Admin $63.2M $69.5M $86.3M $85.7M $96.9M
Other Inc / (Exp) $1M $277K -$6.3M $669K -$19.2M
Operating Expenses $114.1M $122.6M $146.9M $153.6M $165.8M
Operating Income $17.4M $55.6M $33.7M $51.4M $18.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.5M $56.8M $28.7M $60.2M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $539K $176K $3.3M $6.6M $4.3M
Net Income to Company $17.9M $56.6M $25.4M $53.6M $6.1M
 
Minority Interest in Earnings $12K $4K -$20K $5K $10K
Net Income to Common Excl Extra Items $17.9M $56.6M $25.4M $53.6M $6.1M
 
Basic EPS (Cont. Ops) $0.42 $1.30 $0.58 $1.21 $0.14
Diluted EPS (Cont. Ops) $0.41 $1.26 $0.57 $1.19 $0.14
Weighted Average Basic Share $42.2M $43.7M $44M $44.3M $44.9M
Weighted Average Diluted Share $43.9M $45M $44.9M $45M $45.2M
 
EBITDA $28.4M $67.3M $47.5M $68.6M $36.8M
EBIT $17.4M $55.6M $33.7M $51.4M $18.2M
 
Revenue (Reported) $296.6M $359.4M $399.1M $405.1M $359.1M
Operating Income (Reported) $17.4M $55.6M $33.7M $51.4M $18.2M
Operating Income (Adjusted) $17.4M $55.6M $33.7M $51.4M $18.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $84.9M $103.1M $107.8M $93.2M $110.4M
Revenue Growth (YoY) 8.7% 21.44% 4.58% -13.61% 18.52%
 
Cost of Revenues $42.1M $56.1M $52M $47.4M $46.9M
Gross Profit $42.8M $47M $55.9M $45.7M $63.5M
Gross Profit Margin 50.42% 45.55% 51.81% 49.1% 57.52%
 
R&D Expenses $13.5M $14.7M $17.8M $17M $19.9M
Selling, General & Admin $17.3M $22.7M $22.4M $23.4M $22.7M
Other Inc / (Exp) $128K -$6.8M -$72K $681K --
Operating Expenses $30.8M $37.5M $40.2M $40.4M $42.6M
Operating Income $12M $9.5M $15.7M $5.4M $20.9M
 
Net Interest Expenses -- $315K -- -- --
EBT. Incl. Unusual Items $12.4M $2.4M $17.6M $9.1M $23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$886K $641K $1M -$2.5M -$5M
Net Income to Company $13.3M $1.8M $16.6M $11.6M $28.3M
 
Minority Interest in Earnings -$7K $3K $1K $2K $10K
Net Income to Common Excl Extra Items $13.3M $1.8M $16.6M $11.6M $28.3M
 
Basic EPS (Cont. Ops) $0.30 $0.04 $0.37 $0.26 $0.63
Diluted EPS (Cont. Ops) $0.29 $0.04 $0.37 $0.26 $0.63
Weighted Average Basic Share $43.7M $44M $44.4M $45.1M $44.7M
Weighted Average Diluted Share $45M $44.9M $45.2M $45.2M $44.9M
 
EBITDA $14.9M $13.1M $20.3M $10.1M $26.1M
EBIT $12M $9.5M $15.7M $5.4M $20.9M
 
Revenue (Reported) $84.9M $103.1M $107.8M $93.2M $110.4M
Operating Income (Reported) $12M $9.5M $15.7M $5.4M $20.9M
Operating Income (Adjusted) $12M $9.5M $15.7M $5.4M $20.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $353.4M $383.9M $417.9M $355.5M $396.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $175.6M $211.6M $211.2M $174.6M $191.2M
Gross Profit $177.8M $172.2M $206.7M $181M $205.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.5M $57.8M $66.6M $69.2M $75M
Selling, General & Admin $67M $79.9M $88M $95.4M $100M
Other Inc / (Exp) $626K -$6.9M $742K -$18.4M --
Operating Expenses $119.5M $137.8M $154.6M $164.6M $175M
Operating Income $58.3M $34.5M $52.1M $16.3M $30.3M
 
Net Interest Expenses -- $315K -- -- --
EBT. Incl. Unusual Items $59.7M $27.9M $59.6M $9.3M $87.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $758K $1.6M $6.6M $4.8M $4.8M
Net Income to Company $58.9M $26.3M $53M $4.6M $82.3M
 
Minority Interest in Earnings -$13K -- $8K $10K $36K
Net Income to Common Excl Extra Items $58.9M $26.3M $53M $4.6M $82.3M
 
Basic EPS (Cont. Ops) $1.35 $0.60 $1.20 $0.10 $1.83
Diluted EPS (Cont. Ops) $1.31 $0.59 $1.18 $0.10 $1.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $69.8M $47.9M $68.9M $34.4M $50.6M
EBIT $58.3M $34.5M $52.1M $16.3M $30.3M
 
Revenue (Reported) $353.4M $383.9M $417.9M $355.5M $396.6M
Operating Income (Reported) $58.3M $34.5M $52.1M $16.3M $30.3M
Operating Income (Adjusted) $58.3M $34.5M $52.1M $16.3M $30.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $269.1M $293.6M $312.4M $262.9M $300.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.7M $162.2M $154.8M $129.3M $145.4M
Gross Profit $137.4M $131.4M $157.6M $133.6M $155M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.8M $44.5M $50.6M $51.9M $58M
Selling, General & Admin $50.9M $61.3M $63M $72.7M $75.8M
Other Inc / (Exp) $265K -$6.9M $137K -$18.9M $4.1M
Operating Expenses $90.7M $105.8M $113.6M $124.7M $133.9M
Operating Income $46.7M $25.6M $44M $9M $21.1M
 
Net Interest Expenses -- $315K -- -- --
EBT. Incl. Unusual Items $47.7M $18.8M $49.7M -$1.3M $75.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30K $1.4M $4.7M $2.8M $3.3M
Net Income to Company $47.7M $17.4M $44.9M -$4.1M $72.1M
 
Minority Interest in Earnings -$15K -$19K $9K $14K $40K
Net Income to Common Excl Extra Items $47.7M $17.4M $44.9M -$4.1M $72.1M
 
Basic EPS (Cont. Ops) $1.10 $0.40 $1.01 -$0.10 $1.60
Diluted EPS (Cont. Ops) $1.06 $0.39 $1.00 -$0.10 $1.60
Weighted Average Basic Share $130.7M $132M $132.8M $134.5M $135M
Weighted Average Diluted Share $134.7M $134.7M $135M $134.5M $135.5M
 
EBITDA $55.3M $35.8M $57.2M $23M $36.8M
EBIT $46.7M $25.6M $44M $9M $21.1M
 
Revenue (Reported) $269.1M $293.6M $312.4M $262.9M $300.4M
Operating Income (Reported) $46.7M $25.6M $44M $9M $21.1M
Operating Income (Adjusted) $46.7M $25.6M $44M $9M $21.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $211.9M $227.6M $190.6M $242.2M $277.3M
Short Term Investments $50.2M $45.2M -- -- --
Accounts Receivable, Net $41M $55.1M $65.4M $52.6M $52.9M
Inventory $57.3M $67.3M $101.4M $106.6M $106M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $6.7M $5.2M $18.9M $26.8M
Total Current Assets $317.2M $356.2M $362M $420.4M $463M
 
Property Plant And Equipment $74.8M $116M $166M $157.7M $152.7M
Long-Term Investments $2.5M $2.6M $2.6M $2.5M $2.6M
Goodwill -- -- -- -- --
Other Intangibles $425K $332K $258K $192K $149K
Other Long-Term Assets $1.3M $1.3M $5.1M $13.8M $22.3M
Total Assets $404.3M $487.7M $550.5M $613.4M $660.9M
 
Accounts Payable $14.1M $21.2M $22.2M $12.1M $8.7M
Accrued Expenses $2.6M $4.2M $15.1M $11.6M $33.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.6M $1.5M $1.9M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.5M $49.1M $64.5M $44.2M $61.8M
 
Long-Term Debt $3M $3.2M $7M $6.4M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $53.1M $63.8M $86.2M $72.2M $90.6M
 
Common Stock $551K $557K $559K $563K $570K
Other Common Equity Adj -$204K -$1.3M -$988K -$1.3M -$1.5M
Common Equity $350.8M $423.6M $464.1M $540.9M $570.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $335K $306K $248K $237K $220K
Total Equity $351.2M $423.9M $464.3M $541.1M $570.3M
 
Total Liabilities and Equity $404.3M $487.7M $550.5M $613.4M $660.9M
Cash and Short Terms $211.9M $227.6M $190.6M $242.2M $277.3M
Total Debt $3M $3.2M $7M $6.4M $5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $228.9M $202M $227.8M $267.6M $362.4M
Short Term Investments $50.2M $19.9M -- -- --
Accounts Receivable, Net $51.1M $56.3M $62.6M $58.5M $53.3M
Inventory $63.4M $94.3M $104.6M $105.8M $92.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.6M $5.5M $4M $18.9M --
Total Current Assets $349.2M $357.6M $398.9M $450.8M $533.9M
 
Property Plant And Equipment $104.4M $163.2M $170.6M $158.8M $152.5M
Long-Term Investments $2.6M $2.6M $2.6M $2.6M $2.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $2.9M $11.6M $20.2M --
Total Assets $458.8M $527.1M $584.1M $632.8M $710.2M
 
Accounts Payable $18.3M $24M $14.1M $15.7M $15.4M
Accrued Expenses $3.6M $12.3M $11.9M $33M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.4M $1.7M $1.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.6M $64.4M $46.5M $70.4M $70.7M
 
Long-Term Debt $3.5M $7.5M $6.6M $5.6M $5.8M
Capital Leases -- -- -- -- --
Total Liabilities $47.2M $74.2M $55.4M $77.9M $79.9M
 
Common Stock $555K $558K $563K $570K $573K
Other Common Equity Adj -$1M -$1.3M -$1.2M -$1.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $299K $237K $236K $248K $274K
Total Equity $411.7M $452.9M $528.8M $554.9M $630.4M
 
Total Liabilities and Equity $458.8M $527.1M $584.1M $632.8M $710.2M
Cash and Short Terms $228.9M $202M $227.8M $267.6M $362.4M
Total Debt $3.5M $7.5M $6.6M $5.6M $5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.9M $56.6M $25.4M $53.6M $6.1M
Depreciation & Amoritzation $11.1M $11.7M $13.8M $17.2M $18.6M
Stock-Based Compensation $5.9M $7M $10.3M $12.9M $15.3M
Change in Accounts Receivable -$2.8M -$14.3M -$10.6M $12.6M -$483K
Change in Inventories -$8M -$10.1M -$34.2M -$5.2M $457K
Cash From Operations $34.8M $54.9M $22.9M $74.5M $50.8M
 
Capital Expenditures $28.7M $47.8M $64M $33.5M $23.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78.6M -$43.7M -$19M -$33.5M -$23.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $497K
Other Financing Activities -$224K -$153K -- -- --
Cash From Financing $121M $10.1M $4.4M $10.6M $8M
 
Beginning Cash (CF) $161.7M $182.4M $190.6M $242.2M $277.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.1M $20.7M $8.2M $51.6M $35.1M
Ending Cash (CF) $238.9M $202.9M $198.6M $293.8M $312.1M
 
Levered Free Cash Flow $6.1M $7.1M -$41M $41.1M $27.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.3M $1.8M $16.6M $11.6M $28.3M
Depreciation & Amoritzation $2.9M $3.6M $4.6M $4.7M $5.2M
Stock-Based Compensation $1.9M $2.8M $3.5M $4M $4.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.1M $6.6M $23.8M $22.6M $38.5M
 
Capital Expenditures $15.2M $14.4M $7.7M $8.5M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.9M -$14.4M -$7.7M -$8.5M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $497K $15.4M
Other Financing Activities -$46K -- -- -- --
Cash From Financing $3.8M $2.2M $7.8M $1.4M -$10.6M
 
Beginning Cash (CF) $178.7M $182.1M $227.8M $267.6M $362.4M
Foreign Exchange Rate Adjustment $18K $47K -$5K $187K -$51K
Additions / Reductions $18.9M -$5.6M $24M $15.7M $23.8M
Ending Cash (CF) $197.6M $176.6M $251.7M $283.5M $386.2M
 
Levered Free Cash Flow -$5M -$7.8M $16.2M $14.1M $34.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $58.9M $26.3M $53M $4.6M $82.3M
Depreciation & Amoritzation $11.4M $13.4M $16.7M $18.1M $20.2M
Stock-Based Compensation $6.6M $9.5M $12.1M $14.8M $16.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $59.8M $36.7M $53.9M $62.3M $134M
 
Capital Expenditures $42.8M $68.1M $39M $29M $16.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.6M -$38.3M -$19M -$29M -$16.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $497K $33M
Other Financing Activities -$191K -- -- -- --
Cash From Financing $9.2M $5.8M $10.8M $6.6M -$22.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.9M $3.4M $45.7M $39.8M $94.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17M -$31.4M $14.9M $33.2M $117.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $47.7M $17.4M $44.9M -$4.1M $72.1M
Depreciation & Amoritzation $8.6M $10.3M $13.2M $14M $15.6M
Stock-Based Compensation $5M $7.4M $9.3M $11.2M $12.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $40.2M $22M $53M $40.7M $123.8M
 
Capital Expenditures $30.9M $51.3M $26.3M $21.9M $14.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.6M -$26.3M -$26.3M -$21.9M -$14.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $497K $33M
Other Financing Activities -$153K -- -- -- --
Cash From Financing $8.5M $4.1M $10.5M $6.6M -$24M
 
Beginning Cash (CF) $465.8M $560.8M $624.5M $758.7M $997M
Foreign Exchange Rate Adjustment -$126K -$198K -$35K -$23K $87K
Additions / Reductions $16.9M -$320K $37.2M $25.4M $85.1M
Ending Cash (CF) $482.6M $560.3M $661.6M $784M $1.1B
 
Levered Free Cash Flow $9.3M -$29.3M $26.7M $18.9M $109.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock