Financhill
Buy
60

DAIO Quote, Financials, Valuation and Earnings

Last price:
$3.35
Seasonality move :
4.11%
Day range:
$3.02 - $3.25
52-week range:
$1.88 - $3.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.32x
P/B ratio:
1.89x
Volume:
54K
Avg. volume:
29.5K
1-year change:
14.59%
Market cap:
$30.2M
Revenue:
$21.8M
EPS (TTM):
-$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.3M $25.8M $24.2M $28.1M $21.8M
Revenue Growth (YoY) -5.75% 27.09% -6.26% 15.89% -22.43%
 
Cost of Revenues $9.2M $11.1M $11M $11.9M $10.2M
Gross Profit $11.1M $14.7M $13.2M $16.2M $11.6M
Gross Profit Margin 54.67% 56.98% 54.55% 57.68% 53.31%
 
R&D Expenses $6.4M $6.6M $6.1M $6.5M $6.2M
Selling, General & Admin $6.9M $8.4M $7.9M $9.2M $8.4M
Other Inc / (Exp) -$1.2M -$181K $278K $42K $58K
Operating Expenses $13.2M $15M $14M $15.7M $14.6M
Operating Income -$2.1M -$273K -$749K $448K -$3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.6M -$443K -$437K $680K -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $387K $112K $683K $194K $386K
Net Income to Company -$4M -$555K -$1.1M $486K -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$555K -$1.1M $486K -$3.1M
 
Basic EPS (Cont. Ops) -$0.48 -$0.06 -$0.13 $0.05 -$0.34
Diluted EPS (Cont. Ops) -$0.48 -$0.06 -$0.13 $0.05 -$0.34
Weighted Average Basic Share $8.3M $8.5M $8.7M $8.9M $9.2M
Weighted Average Diluted Share $8.3M $8.5M $8.7M $9.1M $9.2M
 
EBITDA -$1.3M $394K -$189K $1.1M -$2.5M
EBIT -$2.1M -$273K -$749K $448K -$3M
 
Revenue (Reported) $20.3M $25.8M $24.2M $28.1M $21.8M
Operating Income (Reported) -$2.1M -$273K -$749K $448K -$3M
Operating Income (Adjusted) -$2.1M -$273K -$749K $448K -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.7M $7.2M $6.6M $5.4M $5.4M
Revenue Growth (YoY) 13.17% 7.16% -9.03% -17.35% -0.55%
 
Cost of Revenues $2.6M $3.1M $3M $2.5M $2.7M
Gross Profit $4.1M $4.1M $3.5M $2.9M $2.7M
Gross Profit Margin 60.74% 57% 53.65% 53.92% 50.7%
 
R&D Expenses $1.7M $1.4M $1.6M $1.5M $1.7M
Selling, General & Admin $2.2M $2M $2M $1.7M $2.4M
Other Inc / (Exp) -$26K $307K -$15K -$53K --
Operating Expenses $3.9M $3.4M $3.6M $3.2M $4.1M
Operating Income $142K $712K -$63K -$325K -$1.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $124K $1M -$37K -$307K -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112K $181K $16K -- --
Net Income to Company $12K $847K -$53K -$307K -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12K $847K -$53K -$307K -$1.4M
 
Basic EPS (Cont. Ops) $0.00 $0.10 -$0.01 -$0.03 -$0.15
Diluted EPS (Cont. Ops) $0.00 $0.10 -$0.01 -$0.03 -$0.15
Weighted Average Basic Share $8.6M $8.8M $9M $9.2M $9.4M
Weighted Average Diluted Share $8.6M $8.9M $9M $9.2M $9.4M
 
EBITDA $308K $860K $117K -$214K -$1.3M
EBIT $142K $712K -$63K -$325K -$1.4M
 
Revenue (Reported) $6.7M $7.2M $6.6M $5.4M $5.4M
Operating Income (Reported) $142K $712K -$63K -$325K -$1.4M
Operating Income (Adjusted) $142K $712K -$63K -$325K -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.4M $23.3M $28.5M $23.5M $22.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $10.7M $12.2M $10.6M $11.1M
Gross Profit $13.6M $12.6M $16.2M $12.9M $11.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6M $6.2M $6.4M $6.1M $6.6M
Selling, General & Admin $7.9M $8M $8.9M $8.3M $8.9M
Other Inc / (Exp) -$927K $318K -$50K -$55K --
Operating Expenses $14.5M $14.2M $15.3M $14.5M $15.5M
Operating Income -$917K -$1.6M $897K -$1.6M -$3.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.8M -$1.2M $995K -$1.3M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $164K $593K $143K $428K -$7K
Net Income to Company -$2M -$1.8M $852K -$1.8M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$1.8M $852K -$1.8M -$3.7M
 
Basic EPS (Cont. Ops) -$0.24 -$0.21 $0.10 -$0.19 -$0.39
Diluted EPS (Cont. Ops) -$0.24 -$0.21 $0.09 -$0.19 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$206K -$980K $1.5M -$982K -$3.4M
EBIT -$917K -$1.6M $897K -$1.6M -$3.9M
 
Revenue (Reported) $24.4M $23.3M $28.5M $23.5M $22.7M
Operating Income (Reported) -$917K -$1.6M $897K -$1.6M -$3.9M
Operating Income (Adjusted) -$917K -$1.6M $897K -$1.6M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.5M $16.9M $21.2M $16.6M $17.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2M $7.8M $9M $7.7M $8.6M
Gross Profit $11.3M $9.2M $12.2M $8.9M $8.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $4.6M $4.9M $4.5M $4.9M
Selling, General & Admin $6.3M $5.9M $7M $6.1M $6.6M
Other Inc / (Exp) -$64K $435K $107K $10K $25K
Operating Expenses $11.3M $10.5M $11.9M $10.7M $11.5M
Operating Income -$78K -$1.4M $270K -$1.8M -$2.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$131K -$930K $502K -$1.5M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $219K $700K $160K $394K $1K
Net Income to Company -$350K -$1.6M $342K -$1.9M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$350K -$1.6M $342K -$1.9M -$2.5M
 
Basic EPS (Cont. Ops) -$0.04 -$0.19 $0.04 -$0.21 -$0.27
Diluted EPS (Cont. Ops) -$0.04 -$0.19 $0.04 -$0.21 -$0.27
Weighted Average Basic Share $25.6M $26.1M $26.7M $27.4M $27.9M
Weighted Average Diluted Share $25.6M $26.2M $27.1M $27.4M $27.9M
 
EBITDA $438K -$935K $738K -$1.3M -$2.2M
EBIT -$78K -$1.4M $270K -$1.8M -$2.6M
 
Revenue (Reported) $19.5M $16.9M $21.2M $16.6M $17.5M
Operating Income (Reported) -$78K -$1.4M $270K -$1.8M -$2.6M
Operating Income (Adjusted) -$78K -$1.4M $270K -$1.8M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $14.2M $11.5M $12.3M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $4M $5M $5.7M $4M
Inventory $5.3M $6.4M $6.8M $5.9M $6.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $737K $645K $690K $659K
Total Current Assets $23.3M $25.3M $23.9M $24.6M $21.2M
 
Property Plant And Equipment $2.3M $3.7M $3.2M $2.7M $3.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $2.8M $2.2M $1.4M $2.8M
Total Assets $25.6M $29.1M $27.2M $27.4M $25M
 
Accounts Payable $1.2M $1.4M $1.4M $1.3M $820K
Accrued Expenses $464K $561K $563K $539K $420K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $673K $601K $799K $798K $640K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $6.8M $6.3M $6.2M $5.1M
 
Long-Term Debt $588K $2.3M $1.5M $702K $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $6M $9.2M $8.1M $7.1M $7.3M
 
Common Stock $20.1M $20.9M $21.9M $22.7M $23.5M
Other Common Equity Adj $1M $978K $343K $233K -$111K
Common Equity $19.6M $19.9M $19.1M $20.3M $17.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.6M $19.9M $19.1M $20.3M $17.6M
 
Total Liabilities and Equity $25.6M $29.1M $27.2M $27.4M $25M
Cash and Short Terms $14.2M $14.2M $11.5M $12.3M $10.3M
Total Debt $588K $2.3M $1.5M $702K $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.2M $11M $11.9M $12.4M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $4.4M $4.9M $2.6M $3.4M
Inventory $6.1M $7.1M $6.4M $6.6M $5.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $518K $615K $600K $554K --
Total Current Assets $24.9M $23.2M $23.8M $22.2M $19.5M
 
Property Plant And Equipment $2.3M $3.2M $2.5M $2.6M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $45K $64K $1.6M $1.8M --
Total Assets $27.3M $26.5M $26.3M $24.8M $22.7M
 
Accounts Payable $1.5M $1.5M $1.1M $895K $1.4M
Accrued Expenses $501K $501K $548K $460K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $556K $767K $815K $779K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.4M $6.7M $5.7M $4.5M $5.1M
 
Long-Term Debt $942K $1.7M $871K $886K $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $7.5M $8.5M $6.7M $5.7M $6.7M
 
Common Stock $20.6M $21.7M $22.5M $23.5M $23.9M
Other Common Equity Adj $911K -$90K -$72K $263K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.7M $17.9M $19.6M $19.2M $16M
 
Total Liabilities and Equity $27.3M $26.5M $26.3M $24.8M $22.7M
Cash and Short Terms $14.2M $11M $11.9M $12.4M $9.7M
Total Debt $942K $1.7M $871K $886K $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4M -$555K -$1.1M $486K -$3.1M
Depreciation & Amoritzation $815K $667K $560K $608K $564K
Stock-Based Compensation $1.5M $1.2M $1.2M $1.2M $977K
Change in Accounts Receivable $1.7M -$1.6M -$1.1M -$719K $1.7M
Change in Inventories -$414K -$750K -$588K $815K -$358K
Cash From Operations $631K $1.4M -$1.1M $2.4M -$995K
 
Capital Expenditures $860K $623K $1.1M $1.2M $467K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$860K -$623K -$1.1M -$1.2M -$467K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $144K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$144K -$423K -$165K -$356K -$232K
 
Beginning Cash (CF) $14.2M $14.2M $11.5M $12.3M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $231K $23K -$2.7M $831K -$2M
Ending Cash (CF) $15M $13.9M $8.4M $13.1M $8M
 
Levered Free Cash Flow -$229K $787K -$2.1M $1.2M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12K $847K -$53K -$307K -$1.4M
Depreciation & Amoritzation $166K $148K $179K $111K $132K
Stock-Based Compensation $281K $263K $300K $304K $115K
Change in Accounts Receivable $430K -$341K -$237K $757K $490K
Change in Inventories -$445K -$330K $457K $173K $181K
Cash From Operations $1.4M $1.2M $241K $839K -$343K
 
Capital Expenditures $126K $146K $175K $115K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$126K -$146K -$175K -$115K -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $107K
Other Financing Activities -- -- -- -- --
Cash From Financing $7K $6K $6K $7K -$12K
 
Beginning Cash (CF) $14.2M $11M $11.9M $12.4M $9.7M
Foreign Exchange Rate Adjustment -$72K -$322K -$75K $201K $55K
Additions / Reductions $1.2M $750K -$3K $932K -$305K
Ending Cash (CF) $15.4M $11.5M $11.8M $13.5M $9.4M
 
Levered Free Cash Flow $1.3M $1.1M $66K $724K -$348K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2M -$1.8M $852K -$1.8M -$3.7M
Depreciation & Amoritzation $711K $592K $587K $591K $482K
Stock-Based Compensation $1.3M $1.2M $1.2M $1.2M $549K
Change in Accounts Receivable $45K -$583K -$456K $2.4M -$727K
Change in Inventories -$890K -$1.3M $684K -$130K $817K
Cash From Operations $2.2M -$1.4M $1.9M $1.5M -$2.1M
 
Capital Expenditures $567K $1.1M $776K $984K $540K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$567K -$1.1M -$776K -$984K -$540K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $144K -- -- -- $107K
Other Financing Activities -- -- -- -- --
Cash From Financing -$424K -$164K -$354K -$218K -$123K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$3.2M $826K $505K -$2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M -$2.4M $1.2M $538K -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$350K -$1.6M $342K -$1.9M -$2.5M
Depreciation & Amoritzation $516K $441K $468K $451K $369K
Stock-Based Compensation $961K $934K $929K $967K $539K
Change in Accounts Receivable -$1.6M -$619K $25K $3.1M $681K
Change in Inventories -$465K -$1M $241K -$704K $471K
Cash From Operations $1.3M -$1.5M $1.5M $555K -$576K
 
Capital Expenditures $361K $794K $490K $279K $352K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$361K -$794K -$490K -$279K -$352K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $107K
Other Financing Activities -- -- -- -- --
Cash From Financing -$424K -$165K -$354K -$216K -$107K
 
Beginning Cash (CF) $40.9M $33.6M $35.6M $35.8M $30.1M
Foreign Exchange Rate Adjustment -$404K -$650K -$260K -$29K $373K
Additions / Reductions $74K -$3.1M $357K $31K -$662K
Ending Cash (CF) $40.5M $29.8M $35.7M $35.8M $29.8M
 
Levered Free Cash Flow $902K -$2.3M $971K $276K -$928K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock