Financhill
Sell
47

CTS Quote, Financials, Valuation and Earnings

Last price:
$41.16
Seasonality move :
1.33%
Day range:
$41.36 - $42.09
52-week range:
$34.02 - $59.68
Dividend yield:
0.39%
P/E ratio:
20.90x
P/S ratio:
2.45x
P/B ratio:
2.31x
Volume:
82K
Avg. volume:
147.5K
1-year change:
-18.8%
Market cap:
$1.2B
Revenue:
$515.8M
EPS (TTM):
$1.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $424.1M $512.9M $586.9M $550.4M $515.8M
Revenue Growth (YoY) -9.58% 20.95% 14.42% -6.21% -6.3%
 
Cost of Revenues $285M $328.3M $376.3M $359.6M $326.6M
Gross Profit $139.1M $184.6M $210.5M $190.9M $189.2M
Gross Profit Margin 32.79% 35.99% 35.88% 34.68% 36.67%
 
R&D Expenses $24.3M $23.9M $24.1M $24.9M $23.4M
Selling, General & Admin $67.8M $82.6M $91.5M $83.8M $88.3M
Other Inc / (Exp) $745K -$137.8M -$13.3M -$8.3M -$6.3M
Operating Expenses $92.1M $106.5M $115.6M $108.7M $111.7M
Operating Income $47M $78.2M $94.9M $82.1M $77.5M
 
Net Interest Expenses $2.2M $1.3M $866K -- --
EBT. Incl. Unusual Items $45.5M -$60.9M $80.7M $75.2M $71.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.8M -$19M $21.2M $14.6M $13.1M
Net Income to Company $34.7M -$41.9M $59.6M $60.5M $58.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.7M -$41.9M $59.6M $60.5M $58.1M
 
Basic EPS (Cont. Ops) $1.07 -$1.30 $1.86 $1.93 $1.91
Diluted EPS (Cont. Ops) $1.06 -$1.30 $1.85 $1.92 $1.89
Weighted Average Basic Share $32.3M $32.3M $32M $31.4M $30.4M
Weighted Average Diluted Share $32.6M $32.3M $32.2M $31.6M $30.7M
 
EBITDA $75.4M -$31.8M $112.7M $107.2M $106.4M
EBIT $48.8M -$58.8M $82.9M $78.5M $75.5M
 
Revenue (Reported) $424.1M $512.9M $586.9M $550.4M $515.8M
Operating Income (Reported) $47M $78.2M $94.9M $82.1M $77.5M
Operating Income (Adjusted) $48.8M -$58.8M $82.9M $78.5M $75.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $128.4M $147.7M $146M $125.8M $125.8M
Revenue Growth (YoY) 24.6% 15% -1.15% -13.87% 0.02%
 
Cost of Revenues $85.8M $93.4M $94.3M $80.7M $79.2M
Gross Profit $42.6M $54.3M $51.7M $45.1M $46.5M
Gross Profit Margin 33.16% 36.79% 35.38% 35.86% 37.01%
 
R&D Expenses $5.7M $6.2M $6.6M $6.6M $6.2M
Selling, General & Admin $18.3M $21.8M $22M $22.3M $23.6M
Other Inc / (Exp) -$3.4M -$246K -$747K -$3.2M $106K
Operating Expenses $24M $28M $28.6M $28.9M $29.8M
Operating Income $18.6M $26.4M $23.1M $16.2M $16.7M
 
Net Interest Expenses $353K $366K -- -- $720K
EBT. Incl. Unusual Items $14.8M $25.7M $22.7M $13.7M $16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $5.5M $4.4M $2.5M $2.8M
Net Income to Company $12M $20.2M $18.3M $11.1M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12M $20.2M $18.3M $11.1M $13.4M
 
Basic EPS (Cont. Ops) $0.37 $0.63 $0.58 $0.36 $0.45
Diluted EPS (Cont. Ops) $0.37 $0.63 $0.58 $0.36 $0.44
Weighted Average Basic Share $32.3M $32.1M $31.6M $30.7M $30M
Weighted Average Diluted Share $32.6M $32.3M $31.9M $31M $30.3M
 
EBITDA $22.1M $33M $30.3M $21.8M $25.8M
EBIT $15.3M $26.3M $23.4M $14.5M $17.3M
 
Revenue (Reported) $128.4M $147.7M $146M $125.8M $125.8M
Operating Income (Reported) $18.6M $26.4M $23.1M $16.2M $16.7M
Operating Income (Adjusted) $15.3M $26.3M $23.4M $14.5M $17.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $449.4M $532.2M $585.2M $530.2M $515.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300.7M $335.8M $377.3M $345.9M $325.2M
Gross Profit $148.8M $196.4M $207.9M $184.3M $190.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.6M $24.4M $24.5M $24.9M $23M
Selling, General & Admin $69.4M $86.1M $91.7M $84.1M $89.6M
Other Inc / (Exp) -$470K -$134.6M -$13.8M -$10.7M -$3M
Operating Expenses $91.9M $110.4M $116.2M $109M $112.6M
Operating Income $56.8M $85.9M $91.6M $75.3M $78M
 
Net Interest Expenses $2.1M $1.3M $131K -- $1.3M
EBT. Incl. Unusual Items $54.3M -$49.9M $77.7M $66.1M $73.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M -$16.3M $20M $12.8M $13.3M
Net Income to Company $42.9M -$33.6M $57.7M $53.3M $60.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.9M -$33.6M $57.7M $53.3M $60.4M
 
Basic EPS (Cont. Ops) $1.32 -$1.03 $1.81 $1.71 $2.00
Diluted EPS (Cont. Ops) $1.32 -$1.03 $1.81 $1.70 $1.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $84.2M -$20.9M $110M $98.7M $110.4M
EBIT $57.3M -$47.8M $80M $69.5M $78.3M
 
Revenue (Reported) $449.4M $532.2M $585.2M $530.2M $515.8M
Operating Income (Reported) $56.8M $85.9M $91.6M $75.3M $78M
Operating Income (Adjusted) $57.3M -$47.8M $80M $69.5M $78.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $128.4M $147.7M $146M $125.8M $125.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.8M $93.4M $94.3M $80.7M $79.2M
Gross Profit $42.6M $54.3M $51.7M $45.1M $46.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $6.2M $6.6M $6.6M $6.2M
Selling, General & Admin $18.3M $21.8M $22M $22.3M $23.6M
Other Inc / (Exp) -$3.4M -$246K -$747K -$3.2M $106K
Operating Expenses $24M $28M $28.6M $28.9M $29.8M
Operating Income $18.6M $26.4M $23.1M $16.2M $16.7M
 
Net Interest Expenses $353K $366K -- -- $720K
EBT. Incl. Unusual Items $14.8M $25.7M $22.7M $13.7M $16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $5.5M $4.4M $2.5M $2.8M
Net Income to Company $12M $20.2M $18.3M $11.1M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12M $20.2M $18.3M $11.1M $13.4M
 
Basic EPS (Cont. Ops) $0.37 $0.63 $0.58 $0.36 $0.45
Diluted EPS (Cont. Ops) $0.37 $0.63 $0.58 $0.36 $0.44
Weighted Average Basic Share $32.3M $32.1M $31.6M $30.7M $30M
Weighted Average Diluted Share $32.6M $32.3M $31.9M $31M $30.3M
 
EBITDA $22.1M $33M $30.3M $21.8M $25.8M
EBIT $15.3M $26.3M $23.4M $14.5M $17.3M
 
Revenue (Reported) $128.4M $147.7M $146M $125.8M $125.8M
Operating Income (Reported) $18.6M $26.4M $23.1M $16.2M $16.7M
Operating Income (Adjusted) $15.3M $26.3M $23.4M $14.5M $17.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $91.8M $141.5M $156.9M $163.9M $94.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $81M $82.2M $90.9M $78.6M $77.6M
Inventory $45.9M $49.5M $62.3M $60M $53.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.6M $15.9M $15.7M $16.9M $18.7M
Total Current Assets $233.2M $289.1M $325.8M $319.3M $244.3M
 
Property Plant And Equipment $120.7M $118.5M $120M $119M $117.3M
Long-Term Investments -- -- -- -- --
Goodwill $109.5M $109.8M $152.4M $157.6M $199.9M
Other Intangibles $79.1M $69.9M $108.1M $104M $163.9M
Other Long-Term Assets $2.6M $2.4M $18.9M $16M $13.2M
Total Assets $626M $664.5M $748.5M $741.2M $766.1M
 
Accounts Payable $50.5M $55.5M $53.2M $43.5M $42.6M
Accrued Expenses $28.7M $33.3M $30.9M $26.7M $29.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $3.4M $3.9M $4.4M $4.7M
Other Current Liabilities $671K $437K $357K $747K $334K
Total Current Liabilities $104.9M $114.1M $112.5M $97M $97.6M
 
Long-Term Debt $54.6M $50M $83.7M $67.5M $91.3M
Capital Leases -- -- -- -- --
Total Liabilities $202.4M $200.9M $242.3M $214.3M $235.3M
 
Common Stock $311.2M $314.6M $316.8M $319.3M $322M
Other Common Equity Adj -$95.9M -$4.5M -$671K $4.3M -$4.3M
Common Equity $423.7M $463.6M $506.2M $526.8M $530.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $423.7M $463.6M $506.2M $526.8M $530.9M
 
Total Liabilities and Equity $626M $664.5M $748.5M $741.2M $766.1M
Cash and Short Terms $91.8M $141.5M $156.9M $163.9M $94.3M
Total Debt $54.6M $50M $83.7M $67.5M $91.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $103.4M $126.1M $143.5M $162.4M $90.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $81.6M $95.1M $97.7M $80.7M $81.4M
Inventory $47.6M $52.5M $63.5M $57.8M $53.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.1M $18.4M $17.9M $17.3M $17.9M
Total Current Assets $246.6M $292M $322.6M $318.2M $243.5M
 
Property Plant And Equipment $118.5M $120.3M $118.1M $116.9M $116.4M
Long-Term Investments -- -- -- -- --
Goodwill $109.5M $117.5M $155.7M $156.3M $203.4M
Other Intangibles $76.9M $79.8M $109.7M $99.9M $161.9M
Other Long-Term Assets $2.5M $19.4M $17.6M $15.9M $12.4M
Total Assets $634.7M $684.7M $747M $732.8M $765.5M
 
Accounts Payable $53.3M $60M $53.4M $45.6M $43.2M
Accrued Expenses $29.7M $28.1M $23.9M $24.8M $22.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $3.5M $4M $4.4M $4.3M
Other Current Liabilities $673K -- $649K $289K $1.8M
Total Current Liabilities $106.7M $115M $105.8M $95.9M $92.4M
 
Long-Term Debt $50M $50M $80.3M $67.5M $86.7M
Capital Leases -- -- -- -- --
Total Liabilities $198.9M $204.6M $232.9M $211.6M $227.3M
 
Common Stock $313M $316.5M $318.8M $321.9M $324.6M
Other Common Equity Adj -$94.4M -$3.4M $698K $2.9M $1.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $435.7M $480.2M $514.1M $521.3M $538.2M
 
Total Liabilities and Equity $634.7M $684.7M $747M $732.8M $765.5M
Cash and Short Terms $103.4M $126.1M $143.5M $162.4M $90.3M
Total Debt $50M $50M $80.3M $67.5M $86.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.7M -$41.9M $59.6M $60.5M $58.1M
Depreciation & Amoritzation $26.7M $26.9M $29.8M $28.7M $30.9M
Stock-Based Compensation $3.4M $6.1M $7.7M $5.2M $5.7M
Change in Accounts Receivable -$343K -$928K -$5.9M $12.6M $27K
Change in Inventories -$578K -$3.6M -$8.2M $2.4M $11.9M
Cash From Operations $76.8M $86.1M $121.2M $88.8M $99.3M
 
Capital Expenditures $14.9M $15.6M $14.3M $14.7M $18.6M
Cash Acquisitions -$8.3M -$255K -$96.9M -$3.4M -$121.9M
Cash From Investing -$23.2M -$15.9M -$111.2M -$18.1M -$140.6M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$5.2M -$5.1M -$5M -$4.9M
Special Dividend Paid
Long-Term Debt Issued $3.7B $804.2M $756.6M $758.4M $915.6M
Long-Term Debt Repaid -$3.8B -$808.8M -$722.9M -$774.5M -$891.8M
Repurchase of Common Stock -$8.1M -$8.8M -$21.4M -$40.9M -$42.6M
Other Financing Activities -$3M -$2.2M -$2.7M -$3.3M -$4.2M
Cash From Financing -$61.3M -$20.7M $4.3M -$65.4M -$27.9M
 
Beginning Cash (CF) $100.2M $91.8M $141.5M $156.9M $163.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.7M $49.5M $14.3M $5.3M -$69.2M
Ending Cash (CF) $91.8M $141.5M $156.9M $163.9M $94.3M
 
Levered Free Cash Flow $61.9M $70.5M $106.9M $74.1M $80.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12M $20.2M $18.3M $11.1M $13.4M
Depreciation & Amoritzation $6.8M $6.7M $6.9M $7.3M $8.5M
Stock-Based Compensation $1.2M $2M $1.6M $1.2M $1.6M
Change in Accounts Receivable -$1.1M -$10M -$5.9M -$3M -$3M
Change in Inventories -$2.1M -$615K -$784K $1.7M -$1M
Cash From Operations $20.1M $19.3M $11.2M $18.3M $15.5M
 
Capital Expenditures $1.6M $3.4M $4.5M $4M $4.5M
Cash Acquisitions -- -$24.5M -$3.4M -- --
Cash From Investing -$1.6M -$27.9M -$7.9M -$4M -$4.5M
 
Dividends Paid (Ex Special Dividend) -$1.3M -$1.3M -$1.3M -$1.2M -$1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $237M $150M $200.7M $167.5M $258.6M
Long-Term Debt Repaid -$241.6M -$150M -$204.1M -$167.5M -$264.2M
Repurchase of Common Stock -- -$3.9M -$8.8M -$12M -$6.5M
Other Financing Activities -$1.4M -$1.6M -$3.1M -$3.1M -$2.6M
Cash From Financing -$7.3M -$6.8M -$16.6M -$16.3M -$15.9M
 
Beginning Cash (CF) $91.8M $141.5M $156.9M $163.9M $94.3M
Foreign Exchange Rate Adjustment $440K $23K -$38K $581K $801K
Additions / Reductions $11.2M -$15.4M -$13.3M -$2M -$4.8M
Ending Cash (CF) $103.4M $126.1M $143.5M $162.4M $90.3M
 
Levered Free Cash Flow $18.5M $15.9M $6.6M $14.3M $11.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $42.9M -$33.6M $57.7M $53.3M $60.4M
Depreciation & Amoritzation $26.9M $26.9M $29.9M $29.1M $32.1M
Stock-Based Compensation $4.4M $6.8M $7.4M $4.8M $6.1M
Change in Accounts Receivable -$7.6M -$9.8M -$1.9M $15.5M -$28K
Change in Inventories $1.4M -$2.1M -$8.4M $4.8M $9.2M
Cash From Operations $85M $85.3M $113.1M $95.9M $96.5M
 
Capital Expenditures $11.9M $17.4M $15.5M $14.2M $19.1M
Cash Acquisitions -$8.3M -$24.7M -$75.7M -$3K -$121.9M
Cash From Investing -$20.2M -$42.1M -$91.2M -$14.2M -$141M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$5.2M -$5.1M -$5M -$4.9M
Special Dividend Paid
Long-Term Debt Issued $3.2B $717.2M $807.3M $725.2M $1B
Long-Term Debt Repaid -$3.3B -$717.2M -$777M -$737.9M -$988.5M
Repurchase of Common Stock -$2.8M -$12.7M -$26.3M -$44.1M -$37.1M
Other Financing Activities -$2.5M -$2.3M -$4.3M -$3.2M -$3.7M
Cash From Financing -$111.6M -$20.2M -$5.5M -$65.1M -$27.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.9M $23M $16.4M $16.6M -$72M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $73M $67.9M $97.6M $81.7M $77.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12M $20.2M $18.3M $11.1M $13.4M
Depreciation & Amoritzation $6.8M $6.7M $6.9M $7.3M $8.5M
Stock-Based Compensation $1.2M $2M $1.6M $1.2M $1.6M
Change in Accounts Receivable -$1.1M -$10M -$5.9M -$3M -$3M
Change in Inventories -$2.1M -$615K -$784K $1.7M -$1M
Cash From Operations $20.1M $19.3M $11.2M $18.3M $15.5M
 
Capital Expenditures $1.6M $3.4M $4.5M $4M $4.5M
Cash Acquisitions -- -$24.5M -$3.4M -- --
Cash From Investing -$1.6M -$27.9M -$7.9M -$4M -$4.5M
 
Dividends Paid (Ex Special Dividend) -$1.3M -$1.3M -$1.3M -$1.2M -$1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $237M $150M $200.7M $167.5M $258.6M
Long-Term Debt Repaid -$241.6M -$150M -$204.1M -$167.5M -$264.2M
Repurchase of Common Stock -- -$3.9M -$8.8M -$12M -$6.5M
Other Financing Activities -$1.4M -$1.6M -$3.1M -$3.1M -$2.6M
Cash From Financing -$7.3M -$6.8M -$16.6M -$16.3M -$15.9M
 
Beginning Cash (CF) $91.8M $141.5M $156.9M $163.9M $94.3M
Foreign Exchange Rate Adjustment $440K $23K -$38K $581K $801K
Additions / Reductions $11.2M -$15.4M -$13.3M -$2M -$4.8M
Ending Cash (CF) $103.4M $126.1M $143.5M $162.4M $90.3M
 
Levered Free Cash Flow $18.5M $15.9M $6.6M $14.3M $11.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will OXY Stock Go Now?
How High Will OXY Stock Go Now?

Occidental Petroleum (NYSE:OXY), a stock that has been made famous…

Is Stellantis a Good Dividend Stock to Buy Right Now?
Is Stellantis a Good Dividend Stock to Buy Right Now?

Stellantis (NYSE: STLA) isn’t the first name most income investors think of,…

Where Will Brookfield Asset Management Stock Be In 1 Year?
Where Will Brookfield Asset Management Stock Be In 1 Year?

On a trailing basis Brookfield earned $1.60 per share over…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
83
ARQQ alert for Jun 20

Arqit Quantum [ARQQ] is up 13.06% over the past day.

Sell
47
RGC alert for Jun 20

Regencell Bioscience Holdings [RGC] is down 42.3% over the past day.

Sell
49
QNTM alert for Jun 20

Quantum BioPharma [QNTM] is up 16.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock