Financhill
Buy
57

RGTI Quote, Financials, Valuation and Earnings

Last price:
$24.52
Seasonality move :
7.27%
Day range:
$24.04 - $25.22
52-week range:
$5.95 - $58.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
941.31x
P/B ratio:
21.75x
Volume:
18.2M
Avg. volume:
40.6M
1-year change:
115.95%
Market cap:
$8.1B
Revenue:
$10.8M
EPS (TTM):
-$1.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $8.2M $13.1M $12M $10.8M
Revenue Growth (YoY) -- 47.87% 59.86% -8.35% -10.14%
 
Cost of Revenues -- $6.3M $10.4M $11.9M $12M
Gross Profit -- $1.9M $2.7M $100K -$1.2M
Gross Profit Margin -- 23.45% 20.42% 0.83% -11.21%
 
R&D Expenses -- $26.9M $60M $43.7M $49.8M
Selling, General & Admin $14.3K $13.8M $54M $27.7M $24.5M
Other Inc / (Exp) -- -$1.7M $35M -$3.1M -$134.3M
Operating Expenses $14.3K $36.1M $106.4M $71.4M $67.3M
Operating Income -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
 
Net Interest Expenses -- $2.5M $5.3M $5.8M $3.3M
EBT. Incl. Unusual Items -$14.7K -$38.2M -$71.5M -$75.1M -$201M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.7K -$38.2M -$71.5M -$75.1M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7K -$38.2M -$71.5M -$75.1M -$201M
 
Basic EPS (Cont. Ops) -$0.00 -$2.10 -$0.70 -$0.57 -$1.09
Diluted EPS (Cont. Ops) -$0.00 -$2.10 -$0.70 -$0.57 -$1.09
Weighted Average Basic Share $43.1M $18.2M $102.3M $132M $184.7M
Weighted Average Diluted Share $43.1M $18.2M $102.3M $132M $184.7M
 
EBITDA -$14.3K -$29.5M -$96.1M -$62.2M -$61.6M
EBIT -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
 
Revenue (Reported) -- $8.2M $13.1M $12M $10.8M
Operating Income (Reported) -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
Operating Income (Adjusted) -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9M $2.8M $3.1M $2.4M $1.9M
Revenue Growth (YoY) -- -3.94% 10.74% -23.41% -18.13%
 
Cost of Revenues $1.7M $2.6M $3.5M $2.1M $3.6M
Gross Profit $1.2M $205K -$385K $293.5K -$1.7M
Gross Profit Margin 41.35% 7.31% -12.4% 12.34% -85.77%
 
R&D Expenses $7.5M $17.4M $10.4M $12.8M $15M
Selling, General & Admin $4.2M $16M $6M $5.8M $5.9M
Other Inc / (Exp) -- $13M -$5.2M $2M --
Operating Expenses $10.4M $31.5M $16.4M $17.6M $18.9M
Operating Income -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
 
Net Interest Expenses $589K $1.4M $1.5M $733K --
EBT. Incl. Unusual Items -$9.8M -$18.8M -$22.2M -$14.8M -$201M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.8M -$18.8M -$22.2M -$14.8M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8M -$18.8M -$22.2M -$14.8M -$201M
 
Basic EPS (Cont. Ops) -$0.43 -$0.16 -$0.17 -$0.08 -$0.62
Diluted EPS (Cont. Ops) -$0.43 -$0.16 -$0.17 -$0.08 -$0.62
Weighted Average Basic Share $22.6M $118.6M $133.9M $188.4M $325M
Weighted Average Diluted Share $22.6M $118.6M $133.9M $188.4M $325M
 
EBITDA -$7.9M -$29.5M -$14.2M -$15.5M -$18.5M
EBIT -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
 
Revenue (Reported) $2.9M $2.8M $3.1M $2.4M $1.9M
Operating Income (Reported) -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
Operating Income (Adjusted) -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $8.4M $14.7M $11.9M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $8.4M $13.2M $10.4M $12.6M
Gross Profit $2.1M -$7K $1.5M $1.5M -$5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $49.1M $48.2M $44.1M $57.7M
Selling, General & Admin $10.4M $46.7M $31.5M $25.6M $25.3M
Other Inc / (Exp) -- $36.3M -$9M $5.8M --
Operating Expenses $28.6M $90M $77M $68.7M $75.4M
Operating Income -$26.5M -$90M -$75.4M -$67.2M -$80.6M
 
Net Interest Expenses $1.1M $5.1M $6M $4.1M $446K
EBT. Incl. Unusual Items -$27.6M -$59.3M -$85.4M -$60.6M -$351M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$59.3M -$85.4M -$60.6M -$351M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.6M -$59.3M -$85.4M -$60.6M -$351M
 
Basic EPS (Cont. Ops) -$1.25 -$1.18 -$0.67 -$0.38 -$1.28
Diluted EPS (Cont. Ops) -$1.25 -$1.18 -$0.67 -$0.38 -$1.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.9M -$84.1M -$65M -$60.6M -$73M
EBIT -$26.5M -$90M -$75.4M -$67.2M -$80.6M
 
Revenue (Reported) $6.8M $8.4M $14.7M $11.9M $7.5M
Operating Income (Reported) -$26.5M -$90M -$75.4M -$67.2M -$80.6M
Operating Income (Adjusted) -$26.5M -$90M -$75.4M -$67.2M -$80.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2M $7M $8.6M $8.5M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $6.9M $9.6M $8.1M $9.6M
Gross Profit $3.2M $178K -$977K $449.5K -$4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.4M $44M $32.3M $32.8M $44M
Selling, General & Admin $14.1M $43.3M $20.8M $18.6M $19.5M
Other Inc / (Exp) -$8.2K $36.3M -$7.7M $1.2M $62.1M
Operating Expenses $37.9M $82.5M $53.1M $50.5M $57.7M
Operating Income -$34.8M -$82.4M -$54.1M -$50M -$62.1M
 
Net Interest Expenses $1.1M $3.7M $4.5M $2.8M --
EBT. Incl. Unusual Items -$35.8M -$48.6M -$62.5M -$48M -$198M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.6M -$48.6M -$62.5M -$48M -$198M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.8M -$48.6M -$62.5M -$48M -$198M
 
Basic EPS (Cont. Ops) -$1.32 -$0.59 -$0.49 -$0.29 -$0.60
Diluted EPS (Cont. Ops) -$1.32 -$0.59 -$0.49 -$0.29 -$0.62
Weighted Average Basic Share $180.2M $286.4M $387.2M $512.1M $908M
Weighted Average Diluted Share $180.2M $286.4M $387.2M $512.1M $924.9M
 
EBITDA -$30M -$77.6M -$46.4M -$44.9M -$56.3M
EBIT -$34.8M -$82.4M -$54.1M -$50M -$62.1M
 
Revenue (Reported) $8.2M $7M $8.6M $8.5M $5.2M
Operating Income (Reported) -$34.8M -$82.4M -$54.1M -$50M -$62.1M
Operating Income (Adjusted) -$34.8M -$82.4M -$54.1M -$50M -$62.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $11.7M $142.8M $99.9M $192.1M
Short Term Investments -- -- $84.9M $78.5M $124.4M
Accounts Receivable, Net -- $1.5M $6.2M $5M $2.4M
Inventory -- -- -- -- --
Prepaid Expenses $10.3K $235.4K -- -- $3.2M
Other Current Assets -- $1.4M $2.5M $771K $9.1M
Total Current Assets $10.3K $14.6M $153.7M $107.7M $206.8M
 
Property Plant And Equipment -- $22.5M $48.8M $52.1M $52.6M
Long-Term Investments -- $317K -- -- $25.1M
Goodwill -- $5.4M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $482K $129K $129K $325K
Total Assets $43.3K $46.4M $203.4M $159.9M $284.8M
 
Accounts Payable -- $2M $1.9M $5.8M $1.6M
Accrued Expenses -- $2.6M $5.8M $5.2M $7M
Current Portion Of Long-Term Debt -- $575K $8.3M $12.2M --
Current Portion Of Capital Lease Obligations -- -- $2.3M $2.2M $2.2M
Other Current Liabilities -- $230K $1.3M $1.3M $623K
Total Current Liabilities $33K $7.6M $21.8M $29.1M $11.9M
 
Long-Term Debt -- $24.2M $28.5M $16.2M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $33K $36.4M $53.2M $50.3M $158.2M
 
Common Stock $700 $2K $12K $14K $29K
Other Common Equity Adj -- $52K -$161K $244K $105K
Common Equity $10.4K -$71.5M $150.2M $109.6M $126.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.3K $10M $150.2M $109.6M $126.6M
 
Total Liabilities and Equity $43.3K $46.4M $203.4M $159.9M $284.8M
Cash and Short Terms -- $11.7M $142.8M $99.9M $192.1M
Total Debt -- $24.8M $36.8M $28.4M $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $925.4K $161M $110.2M $92.6M $447M
Short Term Investments -- $87.2M $68.5M $72.3M --
Accounts Receivable, Net -- $2.3M $3M $6.4M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses $346.2K $3.6M -- -- $3.7M
Other Current Assets -- $3.6M $3.5M $4.9M --
Total Current Assets $1.3M $168.9M $116.7M $103.9M $456.3M
 
Property Plant And Equipment -- $37.4M $48.4M $53.2M $60.9M
Long-Term Investments $345M $117K -- -- $112M
Goodwill -- $5.4M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $246K $132K $178K --
Total Assets $346.3M $212.7M $165.2M $157.3M $630.3M
 
Accounts Payable -- $1.7M $1.4M $1.6M $3.3M
Accrued Expenses -- $6.9M $7.4M $5.6M --
Current Portion Of Long-Term Debt -- $6.8M $11.5M $11.2M --
Current Portion Of Capital Lease Obligations -- -- $2.2M $2.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $995.3K $16.3M $23M $21.5M $11.6M
 
Long-Term Debt -- $23M $19.8M $9.1M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $23.5M $46.8M $52.5M $34.4M $258.4M
 
Common Stock $345M $12K $14K $19K $33K
Other Common Equity Adj -- -$527K $74K $254K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $322.8M $165.9M $112.7M $122.8M $371.8M
 
Total Liabilities and Equity $346.3M $212.7M $165.2M $157.3M $630.3M
Cash and Short Terms $925.4K $161M $110.2M $92.6M $447M
Total Debt -- $29.8M $31.3M $20.3M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.7K -$38.2M -$71.5M -$75.1M -$201M
Depreciation & Amoritzation -- $4.7M $7.6M $9.1M $6.9M
Stock-Based Compensation -- $1.8M $44.8M $12.4M $13.1M
Change in Accounts Receivable -- -$1.1M -$4.7M $1.2M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$29.3M -$62.8M -$50.6M -$50.6M
 
Capital Expenditures -- $7M $22.7M $9.1M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7M -$107M $773K -$78.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $27M $5M -- --
Long-Term Debt Repaid -- -- -$1.3M -$8.3M -$23.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.8M $205.7M -$107K -$8.1M
Cash From Financing -- $25.8M $215.5M $13.2M $175.5M
 
Beginning Cash (CF) -- $11.7M $57.9M $21.4M $67.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.5M $45.8M -$36.5M $46.3M
Ending Cash (CF) -- $1.3M $103.8M -$15M $113.8M
 
Levered Free Cash Flow -- -$36.3M -$85.5M -$59.6M -$61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.8M -$18.8M -$22.2M -$14.8M -$201M
Depreciation & Amoritzation $1.3M $1.8M $2.7M $1.8M $2.1M
Stock-Based Compensation $518K $15.1M $3.7M $3.4M $4.3M
Change in Accounts Receivable $257K $277K $4.6M -$1.2M -$524K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$13.4M -$4.6M -$15.4M -$13.8M
 
Capital Expenditures $2M $8.7M $1.8M $2.3M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$95.8M $14.3M $6.3M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.5M -$3.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$992K -- -$29K --
Cash From Financing $139K -$677K $10.4M $8.7M $2.8M
 
Beginning Cash (CF) $925.4K $73.8M $41.8M $20.3M $26.1M
Foreign Exchange Rate Adjustment -$6K -$265K $41K $72K -$69K
Additions / Reductions -$10.4M -$110.2M $20M -$398K -$31.1M
Ending Cash (CF) -$9.4M -$36.6M $61.8M $20M -$5M
 
Levered Free Cash Flow -$10.5M -$22.1M -$6.4M -$17.7M -$19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$59.3M -$85.4M -$60.6M -$351M
Depreciation & Amoritzation -- $5.8M $10.4M $6.6M $7.5M
Stock-Based Compensation -- $37.8M $15.9M $13.4M $15.4M
Change in Accounts Receivable -- -$1.8M -$700K -$3.4M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$55.3M -$52.5M -$54.4M -$52.2M
 
Capital Expenditures $5.8M $20.5M $11M $11.4M $15.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$107.7M $11M -$11.5M -$467.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$6.7M -$12.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$529K -$476K --
Cash From Financing -- $222.7M $9M $44.4M $525.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $59.5M -$32.2M -$21.5M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$75.8M -$63.4M -$65.8M -$67.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.6M -$48.6M -$62.5M -$48M -$198M
Depreciation & Amoritzation $3.6M $4.8M $7.7M $5.2M $5.8M
Stock-Based Compensation $1.6M $37.6M $8.7M $9.7M $12M
Change in Accounts Receivable $16K -$753K $3.2M -$1.4M $150K
Change in Inventories -- -- -- -- --
Cash From Operations -$22.5M -$48.6M -$38.3M -$42.1M -$43.6M
 
Capital Expenditures $5.8M $19.3M $7.5M $9.8M $14.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$106.5M $11.5M -$768K -$389.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M -- -- --
Long-Term Debt Repaid -- -- -$5.4M -$9.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $206.1M -$107K -$476K $6.2M
Cash From Financing $20.3M $217.2M $10.6M $41.8M $391.9M
 
Beginning Cash (CF) $3.5M $464.5M $89.6M $76.1M $120.5M
Foreign Exchange Rate Adjustment $35K -$219K -$38K -$40K -$103K
Additions / Reductions -$8M $61.9M -$16.1M -$1.1M -$41.5M
Ending Cash (CF) -$4.5M $526.2M $73.4M $74.9M $78.8M
 
Levered Free Cash Flow -$28.3M -$67.9M -$45.8M -$51.9M -$57.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock