Financhill
Buy
69

RGTI Quote, Financials, Valuation and Earnings

Last price:
$30.00
Seasonality move :
37.91%
Day range:
$25.53 - $30.21
52-week range:
$2.88 - $58.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,154.46x
P/B ratio:
26.68x
Volume:
77M
Avg. volume:
55.9M
1-year change:
866.56%
Market cap:
$9.9B
Revenue:
$10.8M
EPS (TTM):
-$1.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $8.2M $13.1M $12M $10.8M
Revenue Growth (YoY) -- 47.87% 59.86% -8.35% -10.14%
 
Cost of Revenues -- $6.3M $10.4M $11.9M $12M
Gross Profit -- $1.9M $2.7M $100K -$1.2M
Gross Profit Margin -- 23.45% 20.42% 0.83% -11.21%
 
R&D Expenses -- $26.9M $60M $43.7M $49.8M
Selling, General & Admin $14.3K $13.8M $54M $27.7M $24.5M
Other Inc / (Exp) -- -$1.7M $35M -$3.1M -$134.3M
Operating Expenses $14.3K $36.1M $106.4M $71.4M $67.3M
Operating Income -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
 
Net Interest Expenses -- $2.5M $5.3M $5.8M $3.3M
EBT. Incl. Unusual Items -$14.7K -$38.2M -$71.5M -$75.1M -$201M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.7K -$38.2M -$71.5M -$75.1M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7K -$38.2M -$71.5M -$75.1M -$201M
 
Basic EPS (Cont. Ops) -$0.00 -$2.10 -$0.70 -$0.57 -$1.09
Diluted EPS (Cont. Ops) -$0.00 -$2.10 -$0.70 -$0.57 -$1.09
Weighted Average Basic Share $43.1M $18.2M $102.3M $132M $184.7M
Weighted Average Diluted Share $43.1M $18.2M $102.3M $132M $184.7M
 
EBITDA -$14.3K -$29.5M -$96.1M -$62.2M -$61.6M
EBIT -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
 
Revenue (Reported) -- $8.2M $13.1M $12M $10.8M
Operating Income (Reported) -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
Operating Income (Adjusted) -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9M $2.8M $3.1M $2.4M $1.9M
Revenue Growth (YoY) -- -3.94% 10.74% -23.41% -18.13%
 
Cost of Revenues $1.7M $2.6M $3.5M $2.1M $3.6M
Gross Profit $1.2M $205K -$385K $293.5K -$1.7M
Gross Profit Margin 41.35% 7.31% -12.4% 12.34% -85.77%
 
R&D Expenses $7.5M $17.4M $10.4M $12.8M $15M
Selling, General & Admin $4.2M $16M $6M $5.8M $5.9M
Other Inc / (Exp) -- $13M -$5.2M $2M --
Operating Expenses $10.4M $31.5M $16.4M $17.6M $18.9M
Operating Income -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
 
Net Interest Expenses $589K $1.4M $1.5M $733K --
EBT. Incl. Unusual Items -$9.8M -$18.8M -$22.2M -$14.8M -$201M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.8M -$18.8M -$22.2M -$14.8M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8M -$18.8M -$22.2M -$14.8M -$201M
 
Basic EPS (Cont. Ops) -$0.43 -$0.16 -$0.17 -$0.08 -$0.62
Diluted EPS (Cont. Ops) -$0.43 -$0.16 -$0.17 -$0.08 -$0.62
Weighted Average Basic Share $22.6M $118.6M $133.9M $188.4M $325M
Weighted Average Diluted Share $22.6M $118.6M $133.9M $188.4M $325M
 
EBITDA -$7.9M -$29.5M -$14.2M -$15.5M -$18.5M
EBIT -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
 
Revenue (Reported) $2.9M $2.8M $3.1M $2.4M $1.9M
Operating Income (Reported) -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
Operating Income (Adjusted) -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $8.4M $14.7M $11.9M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $8.4M $13.2M $10.4M $12.6M
Gross Profit $2.1M -$7K $1.5M $1.5M -$5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $49.1M $48.2M $44.1M $57.7M
Selling, General & Admin $10.4M $46.7M $31.5M $25.6M $25.3M
Other Inc / (Exp) -- $36.3M -$9M $5.8M --
Operating Expenses $28.6M $90M $77M $68.7M $75.4M
Operating Income -$26.5M -$90M -$75.4M -$67.2M -$80.6M
 
Net Interest Expenses $1.1M $5.1M $6M $4.1M $446K
EBT. Incl. Unusual Items -$27.6M -$59.3M -$85.4M -$60.6M -$351M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$59.3M -$85.4M -$60.6M -$351M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.6M -$59.3M -$85.4M -$60.6M -$351M
 
Basic EPS (Cont. Ops) -$1.25 -$1.18 -$0.67 -$0.38 -$1.28
Diluted EPS (Cont. Ops) -$1.25 -$1.18 -$0.67 -$0.38 -$1.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.9M -$84.1M -$65M -$60.6M -$73M
EBIT -$26.5M -$90M -$75.4M -$67.2M -$80.6M
 
Revenue (Reported) $6.8M $8.4M $14.7M $11.9M $7.5M
Operating Income (Reported) -$26.5M -$90M -$75.4M -$67.2M -$80.6M
Operating Income (Adjusted) -$26.5M -$90M -$75.4M -$67.2M -$80.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2M $7M $8.6M $8.5M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $6.9M $9.6M $8.1M $9.6M
Gross Profit $3.2M $178K -$977K $449.5K -$4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.4M $44M $32.3M $32.8M $44M
Selling, General & Admin $14.1M $43.3M $20.8M $18.6M $19.5M
Other Inc / (Exp) -$8.2K $36.3M -$7.7M $1.2M $62.1M
Operating Expenses $37.9M $82.5M $53.1M $50.5M $57.7M
Operating Income -$34.8M -$82.4M -$54.1M -$50M -$62.1M
 
Net Interest Expenses $1.1M $3.7M $4.5M $2.8M --
EBT. Incl. Unusual Items -$35.8M -$48.6M -$62.5M -$48M -$198M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.6M -$48.6M -$62.5M -$48M -$198M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.8M -$48.6M -$62.5M -$48M -$198M
 
Basic EPS (Cont. Ops) -$1.32 -$0.59 -$0.49 -$0.29 -$0.60
Diluted EPS (Cont. Ops) -$1.32 -$0.59 -$0.49 -$0.29 -$0.62
Weighted Average Basic Share $180.2M $286.4M $387.2M $512.1M $908M
Weighted Average Diluted Share $180.2M $286.4M $387.2M $512.1M $924.9M
 
EBITDA -$30M -$77.6M -$46.4M -$44.9M -$56.3M
EBIT -$34.8M -$82.4M -$54.1M -$50M -$62.1M
 
Revenue (Reported) $8.2M $7M $8.6M $8.5M $5.2M
Operating Income (Reported) -$34.8M -$82.4M -$54.1M -$50M -$62.1M
Operating Income (Adjusted) -$34.8M -$82.4M -$54.1M -$50M -$62.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $11.7M $142.8M $99.9M $192.1M
Short Term Investments -- -- $84.9M $78.5M $124.4M
Accounts Receivable, Net -- $1.5M $6.2M $5M $2.4M
Inventory -- -- -- -- --
Prepaid Expenses $10.3K $235.4K -- -- $3.2M
Other Current Assets -- $1.4M $2.5M $771K $9.1M
Total Current Assets $10.3K $14.6M $153.7M $107.7M $206.8M
 
Property Plant And Equipment -- $22.5M $48.8M $52.1M $52.6M
Long-Term Investments -- $317K -- -- $25.1M
Goodwill -- $5.4M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $482K $129K $129K $325K
Total Assets $43.3K $46.4M $203.4M $159.9M $284.8M
 
Accounts Payable -- $2M $1.9M $5.8M $1.6M
Accrued Expenses -- $2.6M $5.8M $5.2M $7M
Current Portion Of Long-Term Debt -- $575K $8.3M $12.2M --
Current Portion Of Capital Lease Obligations -- -- $2.3M $2.2M $2.2M
Other Current Liabilities -- $230K $1.3M $1.3M $623K
Total Current Liabilities $33K $7.6M $21.8M $29.1M $11.9M
 
Long-Term Debt -- $24.2M $28.5M $16.2M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $33K $36.4M $53.2M $50.3M $158.2M
 
Common Stock $700 $2K $12K $14K $29K
Other Common Equity Adj -- $52K -$161K $244K $105K
Common Equity $10.4K -$71.5M $150.2M $109.6M $126.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.3K $10M $150.2M $109.6M $126.6M
 
Total Liabilities and Equity $43.3K $46.4M $203.4M $159.9M $284.8M
Cash and Short Terms -- $11.7M $142.8M $99.9M $192.1M
Total Debt -- $24.8M $36.8M $28.4M $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $925.4K $161M $110.2M $92.6M $447M
Short Term Investments -- $87.2M $68.5M $72.3M --
Accounts Receivable, Net -- $2.3M $3M $6.4M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses $346.2K $3.6M -- -- $3.7M
Other Current Assets -- $3.6M $3.5M $4.9M --
Total Current Assets $1.3M $168.9M $116.7M $103.9M $456.3M
 
Property Plant And Equipment -- $37.4M $48.4M $53.2M $60.9M
Long-Term Investments $345M $117K -- -- $112M
Goodwill -- $5.4M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $246K $132K $178K --
Total Assets $346.3M $212.7M $165.2M $157.3M $630.3M
 
Accounts Payable -- $1.7M $1.4M $1.6M $3.3M
Accrued Expenses -- $6.9M $7.4M $5.6M --
Current Portion Of Long-Term Debt -- $6.8M $11.5M $11.2M --
Current Portion Of Capital Lease Obligations -- -- $2.2M $2.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $995.3K $16.3M $23M $21.5M $11.6M
 
Long-Term Debt -- $23M $19.8M $9.1M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $23.5M $46.8M $52.5M $34.4M $258.4M
 
Common Stock $345M $12K $14K $19K $33K
Other Common Equity Adj -- -$527K $74K $254K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $322.8M $165.9M $112.7M $122.8M $371.8M
 
Total Liabilities and Equity $346.3M $212.7M $165.2M $157.3M $630.3M
Cash and Short Terms $925.4K $161M $110.2M $92.6M $447M
Total Debt -- $29.8M $31.3M $20.3M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.7K -$38.2M -$71.5M -$75.1M -$201M
Depreciation & Amoritzation -- $4.7M $7.6M $9.1M $6.9M
Stock-Based Compensation -- $1.8M $44.8M $12.4M $13.1M
Change in Accounts Receivable -- -$1.1M -$4.7M $1.2M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$29.3M -$62.8M -$50.6M -$50.6M
 
Capital Expenditures -- $7M $22.7M $9.1M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7M -$107M $773K -$78.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $27M $5M -- --
Long-Term Debt Repaid -- -- -$1.3M -$8.3M -$23.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.8M $205.7M -$107K -$8.1M
Cash From Financing -- $25.8M $215.5M $13.2M $175.5M
 
Beginning Cash (CF) -- $11.7M $57.9M $21.4M $67.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.5M $45.8M -$36.5M $46.3M
Ending Cash (CF) -- $1.3M $103.8M -$15M $113.8M
 
Levered Free Cash Flow -- -$36.3M -$85.5M -$59.6M -$61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.8M -$18.8M -$22.2M -$14.8M -$201M
Depreciation & Amoritzation $1.3M $1.8M $2.7M $1.8M $2.1M
Stock-Based Compensation $518K $15.1M $3.7M $3.4M $4.3M
Change in Accounts Receivable $257K $277K $4.6M -$1.2M -$524K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$13.4M -$4.6M -$15.4M -$13.8M
 
Capital Expenditures $2M $8.7M $1.8M $2.3M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$95.8M $14.3M $6.3M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.5M -$3.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$992K -- -$29K --
Cash From Financing $139K -$677K $10.4M $8.7M $2.8M
 
Beginning Cash (CF) $925.4K $73.8M $41.8M $20.3M $26.1M
Foreign Exchange Rate Adjustment -$6K -$265K $41K $72K -$69K
Additions / Reductions -$10.4M -$110.2M $20M -$398K -$31.1M
Ending Cash (CF) -$9.4M -$36.6M $61.8M $20M -$5M
 
Levered Free Cash Flow -$10.5M -$22.1M -$6.4M -$17.7M -$19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$59.3M -$85.4M -$60.6M -$351M
Depreciation & Amoritzation -- $5.8M $10.4M $6.6M $7.5M
Stock-Based Compensation -- $37.8M $15.9M $13.4M $15.4M
Change in Accounts Receivable -- -$1.8M -$700K -$3.4M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$55.3M -$52.5M -$54.4M -$52.2M
 
Capital Expenditures $5.8M $20.5M $11M $11.4M $15.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$107.7M $11M -$11.5M -$467.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$6.7M -$12.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$529K -$476K --
Cash From Financing -- $222.7M $9M $44.4M $525.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $59.5M -$32.2M -$21.5M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$75.8M -$63.4M -$65.8M -$67.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.6M -$48.6M -$62.5M -$48M -$198M
Depreciation & Amoritzation $3.6M $4.8M $7.7M $5.2M $5.8M
Stock-Based Compensation $1.6M $37.6M $8.7M $9.7M $12M
Change in Accounts Receivable $16K -$753K $3.2M -$1.4M $150K
Change in Inventories -- -- -- -- --
Cash From Operations -$22.5M -$48.6M -$38.3M -$42.1M -$43.6M
 
Capital Expenditures $5.8M $19.3M $7.5M $9.8M $14.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$106.5M $11.5M -$768K -$389.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M -- -- --
Long-Term Debt Repaid -- -- -$5.4M -$9.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $206.1M -$107K -$476K $6.2M
Cash From Financing $20.3M $217.2M $10.6M $41.8M $391.9M
 
Beginning Cash (CF) $3.5M $464.5M $89.6M $76.1M $120.5M
Foreign Exchange Rate Adjustment $35K -$219K -$38K -$40K -$103K
Additions / Reductions -$8M $61.9M -$16.1M -$1.1M -$41.5M
Ending Cash (CF) -$4.5M $526.2M $73.4M $74.9M $78.8M
 
Levered Free Cash Flow -$28.3M -$67.9M -$45.8M -$51.9M -$57.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock