Financhill
Buy
70

BBAI Quote, Financials, Valuation and Earnings

Last price:
$6.83
Seasonality move :
117.92%
Day range:
$6.54 - $7.04
52-week range:
$2.36 - $10.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15.04x
P/B ratio:
4.88x
Volume:
113.4M
Avg. volume:
120M
1-year change:
138.46%
Market cap:
$3B
Revenue:
$158.2M
EPS (TTM):
-$1.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $145.6M $155M $155.2M $158.2M
Revenue Growth (YoY) -- 97.73% 6.48% 0.1% 1.98%
 
Cost of Revenues -- $111.5M $112M $114.6M $113M
Gross Profit -- $34.1M $43M $40.6M $45.2M
Gross Profit Margin -- 23.4% 27.74% 26.17% 28.58%
 
R&D Expenses -- $6M $8.4M $5M $10.9M
Selling, General & Admin $34.1K $106.5M $84.8M $71.1M $80M
Other Inc / (Exp) -- -$36.2M -$39M -$10.5M -$224.5M
Operating Expenses $34.1K $112.5M $93.2M $76.1M $90.9M
Operating Income -$34.1K -$78.5M -$50.2M -$35.5M -$45.7M
 
Net Interest Expenses -- $7.8M $14.4M $24.9M $25.6M
EBT. Incl. Unusual Items -$34.1K -$122.5M -$123.4M -$70.9M -$295.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.1M -$1.7M -$222K -$256K
Net Income to Company -$34.1K -$123.6M -$121.7M -$70.7M -$295.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.1K -$123.6M -$121.7M -$70.7M -$295.5M
 
Basic EPS (Cont. Ops) -$0.00 -$1.15 -$0.95 -$0.47 -$1.27
Diluted EPS (Cont. Ops) -$0.00 -$1.15 -$0.95 -$0.47 -$1.27
Weighted Average Basic Share $45.9M $107M $127.7M $149.2M $233.6M
Weighted Average Diluted Share $45.9M $107M $127.7M $149.2M $233.6M
 
EBITDA -$34.1K -$71.2M -$42.2M -$27.6M -$33.8M
EBIT -$34.1K -$78.5M -$50.2M -$35.5M -$45.7M
 
Revenue (Reported) -- $145.6M $155M $155.2M $158.2M
Operating Income (Reported) -$34.1K -$78.5M -$50.2M -$35.5M -$45.7M
Operating Income (Adjusted) -$34.1K -$78.5M -$50.2M -$35.5M -$45.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.2M $40.7M $34M $41.5M $33.1M
Revenue Growth (YoY) -- 1.07% -16.39% 22.12% -20.15%
 
Cost of Revenues $29.4M $28.9M $25.6M $30.7M $25.7M
Gross Profit $10.8M $11.8M $8.4M $10.8M $7.4M
Gross Profit Margin 26.85% 28.91% 24.74% 25.94% 22.42%
 
R&D Expenses $1.4M $1.8M -$349K $3.8M $3.4M
Selling, General & Admin $12M $20.2M $15.5M $17.5M $25.3M
Other Inc / (Exp) -- -$2M $14.3M $1.9M --
Operating Expenses $13.4M $22M $15.2M $21.3M $28.6M
Operating Income -$2.6M -$10.3M -$6.8M -$10.5M -$21.2M
 
Net Interest Expenses $1.9M $3.6M $3.5M $6.6M $4.6M
EBT. Incl. Unusual Items -$4.5M -$15.9M $4M -$15.1M $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $252K -$5K $21K $17K
Net Income to Company -$3.1M -$16.1M $4M -$15.1M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$16.1M $4M -$15.1M $2.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.13 $0.03 -$0.06 $0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.13 $0.03 -$0.06 -$0.03
Weighted Average Basic Share $105M $126.3M $155.8M $250M $396.6M
Weighted Average Diluted Share $105M $126.3M $157.9M $250M $448.2M
 
EBITDA -$844K -$8.2M -$4.8M -$7.1M -$17.1M
EBIT -$2.6M -$10.3M -$6.8M -$10.5M -$21.2M
 
Revenue (Reported) $40.2M $40.7M $34M $41.5M $33.1M
Operating Income (Reported) -$2.6M -$10.3M -$6.8M -$10.5M -$21.2M
Operating Income (Adjusted) -$2.6M -$10.3M -$6.8M -$10.5M -$21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.1M $148.1M $155M $155M $144.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $81.9M $113.1M $115.6M $113.1M $104.9M
Gross Profit $30.2M $35M $39.4M $41.8M $39.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $9.1M $4.2M $10.6M $14.3M
Selling, General & Admin $32.6M $143.2M $68.4M $76M $91.7M
Other Inc / (Exp) $1K -$73.6M -$1.7M -$110.8M --
Operating Expenses $36.7M $152.2M $72.6M $86.6M $106M
Operating Income -$6.5M -$117.2M -$33.2M -$44.8M -$66.7M
 
Net Interest Expenses $5.6M $12.8M $14.4M $22.9M $17.7M
EBT. Incl. Unusual Items -$12.1M -$203.7M -$69.2M -$178.6M -$396M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3M $2.9M -$175K $72K $69K
Net Income to Company -- -$206.6M -$69M -$188.9M -$434.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$206.6M -$69M -$178.6M -$396.1M
 
Basic EPS (Cont. Ops) -$0.11 -$1.57 -$0.54 -$0.94 -$1.38
Diluted EPS (Cont. Ops) -$0.11 -$1.57 -$0.54 -$0.94 -$1.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$109.6M -$24.8M -$34.1M -$52.5M
EBIT -$6.5M -$117.2M -$33.2M -$44.8M -$66.7M
 
Revenue (Reported) $112.1M $148.1M $155M $155M $144.2M
Operating Income (Reported) -$6.5M -$117.2M -$33.2M -$44.8M -$66.7M
Operating Income (Adjusted) -$6.5M -$117.2M -$33.2M -$44.8M -$66.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.1M $114.7M $114.6M $114.4M $100.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $81.9M $83.4M $87M $85.6M $77.4M
Gross Profit $30.2M $31.2M $27.6M $28.8M $22.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $7.2M $3M $8.5M $11.9M
Selling, General & Admin $32.6M $69.2M $52.8M $57.8M $69.5M
Other Inc / (Exp) $1K -$37.4M -$159K -$100.5M -$243.8M
Operating Expenses $36.7M $76.4M $55.8M $66.3M $81.4M
Operating Income -$6.5M -$45.2M -$28.2M -$37.5M -$58.5M
 
Net Interest Expenses $5.6M $10.7M $10.7M $19.4M $14.1M
EBT. Incl. Unusual Items -$12.1M -$93.3M -$39.1M -$157.3M -$288M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3M -$1.5M $51K $22K $56K
Net Income to Company -$8.8M -$91.8M -$39.1M -$157.4M -$288.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$91.8M -$39.1M -$157.4M -$288.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.72 -$0.28 -$0.80 -$0.95
Diluted EPS (Cont. Ops) -$0.11 -$0.72 -$0.28 -$0.80 -$0.99
Weighted Average Basic Share $255.9M $384.4M $439.8M $683.5M $969.5M
Weighted Average Diluted Share $255.9M $384.4M $441.9M $683.5M $1B
 
EBITDA -$1M -$39.4M -$22M -$28.8M -$47.4M
EBIT -$6.5M -$45.2M -$28.2M -$37.5M -$58.5M
 
Revenue (Reported) $112.1M $114.7M $114.6M $114.4M $100.4M
Operating Income (Reported) -$6.5M -$45.2M -$28.2M -$37.5M -$58.5M
Operating Income (Adjusted) -$6.5M -$45.2M -$28.2M -$37.5M -$58.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $150K $169.9M $12.6M $32.6M $50.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.4M $29.2M $31.4M $26.8M $39.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $6.5M $6.7M $4.4M $3.8M
Other Current Assets $641K -- -- -- $3.8M
Total Current Assets $150K $206.2M $50.7M $63.8M $93.8M
 
Property Plant And Equipment -- $1.1M $6.1M $5M $10.8M
Long-Term Investments -- -- -- -- --
Goodwill $91.3M $91.6M $48.7M $48.7M $119.1M
Other Intangibles $90.5M $83.6M $85.7M $82M $119.1M
Other Long-Term Assets $593K $780K $483K $372K $990K
Total Assets $380.7K $383.3M $195.3M $199.9M $343.8M
 
Accounts Payable -- $5.5M $15.4M $11M $8.5M
Accrued Expenses $7.3M $10.7M $13.4M $16.2M $19.5M
Current Portion Of Long-Term Debt $1.1M $4.2M $2.1M $1.2M $818K
Current Portion Of Capital Lease Obligations -- -- $806K $779K $1.1M
Other Current Liabilities $413K $45.4M $2.1M $39M $170.6M
Total Current Liabilities $389.7K $70M $35.8M $69.1M $203M
 
Long-Term Debt -- $190.4M $197.4M $160.5M $144.5M
Capital Leases -- -- -- -- --
Total Liabilities $389.7K $261M $233.2M $229.9M $347.5M
 
Common Stock $900 $14K $14K $17K $26K
Other Common Equity Adj -- -- -- -- $121K
Common Equity -$9.2K $122.4M -$37.9M -$30M -$3.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$9.1K $122.4M -$37.9M -$30M -$3.7M
 
Total Liabilities and Equity $380.6K $383.3M $195.3M $199.9M $343.8M
Cash and Short Terms $150K $169.9M $12.6M $32.6M $50.1M
Total Debt $125K $190.4M $197.4M $160.5M $144.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $982.2K $22M $32.2M $65.6M $586.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.3M $33M $29.5M $34.4M $26.6M
Inventory -- -- -- -- --
Prepaid Expenses $347.7K $5.1M $4M $4.2M $3.5M
Other Current Assets $6.4M -- -- -- --
Total Current Assets $1.3M $60M $65.7M $104.2M $619.8M
 
Property Plant And Equipment -- $1.5M $5.3M $10.9M $8.7M
Long-Term Investments $358.8M -- -- -- $128.8M
Goodwill $91.6M $67.1M $48.7M $118.6M --
Other Intangibles $85.3M $87.6M $82.8M $119.3M --
Other Long-Term Assets $592K $692K $452K $1.1M --
Total Assets $360.3M $216.9M $203M $354.1M $919.8M
 
Accounts Payable -- $7.4M $9.1M $4.2M $5.6M
Accrued Expenses $12.4M $17.5M $15.5M $26.4M --
Current Portion Of Long-Term Debt $2.6M $769K -- -- --
Current Portion Of Capital Lease Obligations -- -- $803K $1.1M --
Other Current Liabilities $464K $2.3M $29.3M $16.8M --
Total Current Liabilities $2.4M $32.7M $57M $50.6M $197.9M
 
Long-Term Debt -- $191.8M $198.3M $205.1M $111.8M
Capital Leases -- -- -- -- --
Total Liabilities $15.3M $225M $255.3M $255.7M $309.7M
 
Common Stock $358.8M $14K $17K $25K $46K
Other Common Equity Adj -- -- -- -$8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $344.9M -$8.1M -$52.3M $98.4M $610M
 
Total Liabilities and Equity $360.3M $216.9M $203M $354.1M $919.8M
Cash and Short Terms $982.2K $22M $32.2M $65.6M $586.7M
Total Debt -- $191.8M $198.3M $205.1M $111.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$34.1K -$123.6M -$121.7M -$70.7M -$295.5M
Depreciation & Amoritzation -- $7.3M $7.9M $7.9M $11.9M
Stock-Based Compensation -- $60.6M $10.9M $18.7M $21.1M
Change in Accounts Receivable -- -$7.2M -$798K $6.4M -$11.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$19.8M -$48.9M -$18.3M -$38.1M
 
Capital Expenditures -- $645K $769K $3.8M $11.1M
Cash Acquisitions -- $224K $4.5M -- --
Cash From Investing -- -$863K -$5.2M -$3.8M $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $209.2M $2.1M $1.2M $817K
Long-Term Debt Repaid -- -$115M -$4.2M -$2.1M -$1.2M
Repurchase of Common Stock -- -- $100.9M -- --
Other Financing Activities -- $86.6M -$67K -$2.6M -$2.7M
Cash From Financing $150K $180.9M -$103.1M $42.1M $52.5M
 
Beginning Cash (CF) $150K $169.9M $12.6M $32.6M $50.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150K $160.2M -$157.3M $19.9M $17.6M
Ending Cash (CF) $300K $330.1M -$144.7M $52.5M $68.1M
 
Levered Free Cash Flow -- -$20.4M -$49.7M -$22.1M -$49.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M -$16.1M $4M -$15.1M $2.5M
Depreciation & Amoritzation $1.8M $2M $1.7M $3.4M $4.1M
Stock-Based Compensation $30K $2.2M $4.8M $5.2M $5.3M
Change in Accounts Receivable $1.7M -$3.1M $7.2M $836K $4M
Change in Inventories -- -- -- -- --
Cash From Operations $890K -$6.4M $6.6M -$1.9M -$9.6M
 
Capital Expenditures $319K $228K $2.7M $4.3M $1.3M
Cash Acquisitions -- $89K -- -- --
Cash From Investing -$319K -$317K -$2.7M -$4.3M -$260.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M -- -- -- --
Long-Term Debt Repaid -$275K -$1.2M -$522K -$417K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$11K -$1.1M -$3K --
Cash From Financing $1.2M -$1.2M -$1.6M -$420K $335.3M
 
Beginning Cash (CF) $982.2K $22M $32.2M $65.6M $456.6M
Foreign Exchange Rate Adjustment -- -- -- -$58K $104K
Additions / Reductions $1.8M -$7.9M $2.3M -$6.7M $65.7M
Ending Cash (CF) $2.8M $14.1M $34.4M $58.8M $522.4M
 
Levered Free Cash Flow $571K -$6.6M $3.8M -$6.2M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$206.6M -$69M -$188.9M -$434.6M
Depreciation & Amoritzation -- $7.6M $8.1M $10.7M $14.2M
Stock-Based Compensation $86K $71.7M $12.3M $22.2M $22.1M
Change in Accounts Receivable -- -$9.7M $1M $1.6M $7.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$59.4M -$28.8M -$23.4M -$39.6M
 
Capital Expenditures $601K $780K $2.8M $8.8M $7.5M
Cash Acquisitions -$224K $4.5M -- -$13.9M $13.9M
Cash From Investing -- -$5.2M -$2.8M $5.2M -$266.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$117.6M -$2.8M -$1.2M --
Repurchase of Common Stock -- $100.9M -- -- --
Other Financing Activities -- -- -$2.3M -$3.5M --
Cash From Financing -- $75.8M $41.8M $51.7M $697M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $11.2M $10.2M $33.4M $391M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$60.2M -$31.5M -$32.2M -$47.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$91.8M -$39.1M -$157.4M -$288.1M
Depreciation & Amoritzation $5.4M $5.8M $5.9M $8.7M $11M
Stock-Based Compensation $86K $11.2M $12.6M $16.1M $17M
Change in Accounts Receivable $163K -$2.4M -$546K -$5.4M $14.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2M -$38.4M -$18.2M -$23.3M -$24.8M
 
Capital Expenditures $601K $736K $2.7M $7.7M $4.1M
Cash Acquisitions $224K $4.5M -- -$13.9M --
Cash From Investing -$825K -$5.2M -$2.7M $6.2M -$262.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M -- -- -- --
Long-Term Debt Repaid -$825K -$3.5M -$2.1M -$1.2M -$451K
Repurchase of Common Stock -- $100.9M -- -- --
Other Financing Activities -- -$15K -$2.2M -$3.1M -$12.2M
Cash From Financing $675K -$104.4M $40.5M $50.2M $694.7M
 
Beginning Cash (CF) $4.8M $111.8M $83.9M $219.3M $955M
Foreign Exchange Rate Adjustment -- -- -- -$58K -$641K
Additions / Reductions $1.1M -$148M $19.6M $33M $406.4M
Ending Cash (CF) $5.9M -$36.2M $103.5M $252.2M $1.4B
 
Levered Free Cash Flow $621K -$39.1M -$21M -$31M -$28.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock