Financhill
Buy
72

RUM.V Quote, Financials, Valuation and Earnings

Last price:
$0.10
Seasonality move :
-7.6%
Day range:
$0.10 - $0.10
52-week range:
$0.08 - $0.14
Dividend yield:
0%
P/E ratio:
15.50x
P/S ratio:
0.12x
P/B ratio:
0.68x
Volume:
--
Avg. volume:
10.1K
1-year change:
--
Market cap:
$4.8M
Revenue:
$39.7M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.4M $44.8M $43.2M $41.5M $39.7M
Revenue Growth (YoY) 10.14% -7.52% -3.5% -4.04% -4.26%
 
Cost of Revenues $37.5M $36.1M $35.1M $33.1M $31.8M
Gross Profit $10.9M $8.7M $8.1M $8.3M $7.9M
Gross Profit Margin 22.48% 19.42% 18.69% 20.11% 20%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.8M $6.9M $7.1M $7.4M
Other Inc / (Exp) -$83.2K -$10.8K -$2.8K -$11.2K -$2.2M
Operating Expenses $8.2M $6.8M $6.9M $7.1M $7.4M
Operating Income $2.6M $1.9M $1.2M $1.3M $510.2K
 
Net Interest Expenses $1M $962.5K $892.9K $871.3K $846.2K
EBT. Incl. Unusual Items $1.5M $946.3K $329.8K $388.1K -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$196.4K $52.2K -$75K -$384.5K
Net Income to Company $1.5M $1.1M $277.5K $463.1K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $1.1M $277.5K $463.1K -$2.1M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.01 $0.01 -$0.04
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.01 $0.01 -$0.04
Weighted Average Basic Share $47.5M $47.5M $47.7M $47.8M $47.8M
Weighted Average Diluted Share $47.5M $47.5M $47.8M $47.8M $47.8M
 
EBITDA $4M $3.3M $2.6M $2.5M $1.7M
EBIT $2.6M $1.9M $1.2M $1.3M $510.2K
 
Revenue (Reported) $48.4M $44.8M $43.2M $41.5M $39.7M
Operating Income (Reported) $2.6M $1.9M $1.2M $1.3M $510.2K
Operating Income (Adjusted) $2.6M $1.9M $1.2M $1.3M $510.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.8M $11.9M $11.4M $10.9M $10.5M
Revenue Growth (YoY) -10.84% 0.76% -4.11% -4.15% -3.72%
 
Cost of Revenues $9.4M $9.5M $9M $8.7M $8.2M
Gross Profit $2.4M $2.4M $2.4M $2.3M $2.3M
Gross Profit Margin 20.41% 19.86% 20.66% 20.64% 21.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.8M $1.8M $1.9M $1.7M
Other Inc / (Exp) -$320 -$3.5K -$260 -$13.2K --
Operating Expenses $1.7M $1.8M $1.8M $1.9M $1.7M
Operating Income $675.7K $577.9K $579.3K $393.3K $611.8K
 
Net Interest Expenses $216K $236.5K $236.2K $214K $181K
EBT. Incl. Unusual Items $459.3K $337.9K $342.8K $166.1K $436.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $67.6K $81.4K $54K $96.2K
Net Income to Company $458.7K $270.3K $261.4K $112.1K $340.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $459.3K $270.3K $261.4K $112.1K $340.4K
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.01
Weighted Average Basic Share $47.5M $47.7M $47.8M $47.8M $47.8M
Weighted Average Diluted Share $47.5M $47.8M $47.8M $47.8M $47.8M
 
EBITDA $992.6K $884.7K $909.6K $690.5K $889.5K
EBIT $675.7K $577.9K $579.3K $393.3K $611.8K
 
Revenue (Reported) $11.8M $11.9M $11.4M $10.9M $10.5M
Operating Income (Reported) $675.7K $577.9K $579.3K $393.3K $611.8K
Operating Income (Adjusted) $675.7K $577.9K $579.3K $393.3K $611.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.2M $42.6M $41.7M $40.7M $39.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.4M $34.4M $33.5M $32.7M $31.2M
Gross Profit $8.8M $8.2M $8.2M $8M $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.9M $6.9M $7.4M $7M
Other Inc / (Exp) -$11.4K -$7.2K -$9.1K -$199.2K --
Operating Expenses $6.8M $6.9M $6.9M $7.4M $7M
Operating Income $2M $1.3M $1.3M $541.3K $1M
 
Net Interest Expenses $964.5K $919.9K $904K $832.2K $729.2K
EBT. Incl. Unusual Items $1.1M $374.2K $338.6K -$490.2K -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$128.8K $66K -$244.4K -$267.5K
Net Income to Company $1.1M $512.4K $272.6K -$245.8K -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $503K $272.6K -$245.8K -$1.5M
 
Basic EPS (Cont. Ops) $0.02 $0.01 $0.01 -$0.01 -$0.03
Diluted EPS (Cont. Ops) $0.02 $0.01 $0.01 -$0.01 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.4M $2.5M $2.7M $1.7M $2.2M
EBIT $2M $1.3M $1.3M $541.3K $1M
 
Revenue (Reported) $45.2M $42.6M $41.7M $40.7M $39.2M
Operating Income (Reported) $2M $1.3M $1.3M $541.3K $1M
Operating Income (Adjusted) $2M $1.3M $1.3M $541.3K $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.8M $31.6M $31.2M $29.5M $29M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.4M $25.4M $24.9M $23.6M $23M
Gross Profit $7.4M $6.2M $6.3M $5.9M $6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.2M $5.2M $5.6M $5.1M
Other Inc / (Exp) -$8.8K -$5.2K -$11.5K -$199.5K -$95.5K
Operating Expenses $5.7M $5.2M $5.2M $5.6M $5.1M
Operating Income $1.6M $1M $1.1M $330.9K $834.8K
 
Net Interest Expenses $692K $672.3K $683.4K $644.3K $527.4K
EBT. Incl. Unusual Items $919.6K $356.4K $365.2K -$513K $213.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $67.6K $81.4K -$88K $29K
Net Income to Company $919K $288.8K $283.8K -$425K $184.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $919.6K $288.8K $283.8K -$425K $184.6K
 
Basic EPS (Cont. Ops) $0.02 $0.01 $0.01 -$0.01 $0.00
Diluted EPS (Cont. Ops) $0.02 $0.01 $0.01 -$0.01 $0.00
Weighted Average Basic Share $142.5M $142.7M $143.5M $143.5M $143.5M
Weighted Average Diluted Share $142.5M $142.9M $143.5M $143.5M $143.5M
 
EBITDA $2.6M $1.9M $2M $1.2M $1.7M
EBIT $1.6M $1M $1.1M $330.9K $834.8K
 
Revenue (Reported) $33.8M $31.6M $31.2M $29.5M $29M
Operating Income (Reported) $1.6M $1M $1.1M $330.9K $834.8K
Operating Income (Adjusted) $1.6M $1M $1.1M $330.9K $834.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $147K $118K $146.9K $266.9K $212.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $438.2K $433.4K $443.7K $392.3K $264.2K
Inventory $4.8M $5M $4.7M $4.1M $3.9M
Prepaid Expenses $122K $168.7K $246K $305K $232.8K
Other Current Assets -- -- -- -- --
Total Current Assets $5.5M $5.7M $5.5M $5.1M $4.6M
 
Property Plant And Equipment $15.1M $13.9M $12M $11.2M $10.3M
Long-Term Investments -- -- -- -- --
Goodwill $6.2M $6.2M $6.2M $6.2M $4.2M
Other Intangibles -- -- -- $50.7K $80.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $26.8M $26M $23.8M $22.8M $19.8M
 
Accounts Payable $554.2K $595.7K $470.8K $571.5K $549.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3M $815.4K $519.5K $559.5K --
Current Portion Of Capital Lease Obligations $1.6M $1.5M $1.4M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.4M $4.8M $4.1M $3.6M $3.9M
 
Long-Term Debt -- $13M $11.2M $10.3M $9M
Capital Leases -- -- -- -- --
Total Liabilities $19.8M $17.8M $15.3M $13.8M $12.9M
 
Common Stock $7.4M $7.4M $7.4M $7.4M $7.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $7M $8.1M $8.5M $8.9M $6.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7M $8.1M $8.5M $8.9M $6.8M
 
Total Liabilities and Equity $26.8M $26M $23.8M $22.8M $19.8M
Cash and Short Terms $147K $118K $146.9K $266.9K $212.1K
Total Debt $5.2M $15.3M $13.1M $12.1M $10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $119K $123K $117.2K $196.7K $153.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $295.9K $333.5K $345.6K $418.8K $195K
Inventory $5.3M $5.4M $4.7M $4.8M $4.3M
Prepaid Expenses $195.1K $277.5K $332.4K $294.6K --
Other Current Assets -- -- -- -- --
Total Current Assets $6M $6.1M $5.5M $5.7M $5M
 
Property Plant And Equipment $14.2M $12.8M $12.3M $11M $9.8M
Long-Term Investments -- -- -- -- --
Goodwill $6.2M $6.2M $6.2M $6.2M --
Other Intangibles -- -- -- $83K --
Other Long-Term Assets -- -- -- -- --
Total Assets $26.4M $25.3M $24.1M $23.2M $19.6M
 
Accounts Payable $695.8K $620.8K $556.5K $577.3K $628.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $815.4K $519.1K $547.8K -- --
Current Portion Of Capital Lease Obligations $1.6M $1.5M $1.5M $1.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $4.9M $4M $5.1M $3.8M
 
Long-Term Debt $13.2M $11.8M $11.4M $9.6M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities $18.4M $16.8M $15.3M $14.7M $12.5M
 
Common Stock $7.4M $7.4M $7.4M $7.4M $7.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9M $8.5M $8.8M $8.5M $7M
 
Total Liabilities and Equity $26.4M $25.3M $24.1M $23.2M $19.6M
Cash and Short Terms $119K $123K $117.2K $196.7K $153.6K
Total Debt $17.7M $13.9M $13.4M $11M $10M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5M $1.1M $277.5K $463.1K -$2.1M
Depreciation & Amoritzation $1.5M $1.4M $1.4M $1.2M $1.2M
Stock-Based Compensation -- -- $59.2K -- --
Change in Accounts Receivable -$110K $4.8K -$10.3K $51.4K $128.1K
Change in Inventories $218.2K -$154.1K $299.4K $526.2K $274.8K
Cash From Operations $4.1M $2.8M $1.9M $2.2M $1.2M
 
Capital Expenditures $60.8K $147.9K $88.1K $205.5K $448.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $80.7K -$147.9K -$37K -$205.5K -$447.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $15.8M $14.3M $14.5M
Long-Term Debt Repaid -$4.3M -$2.7M -$17.6M -$16.2M -$15.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $29.8K -- -- -- --
Cash From Financing -$4.3M -$2.7M -$1.8M -$1.9M -$842.2K
 
Beginning Cash (CF) $253.2K $118K $146.9K $266.9K $212.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106.2K -$29K $28.9K $120K -$54.8K
Ending Cash (CF) $147K $89K $175.8K $386.9K $157.4K
 
Levered Free Cash Flow $4M $2.7M $1.8M $2M $786.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $458.7K $270.3K $261.4K $112.1K $340.4K
Depreciation & Amoritzation $281.9K $306.9K $330.3K $297.2K $277.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $21.3K -$209.2K -$1K $60.2K -$29.9K
Change in Inventories $564.9K $828.1K $600.6K $168.4K $189.2K
Cash From Operations $1.8M $1.8M $1.4M $783K $991.3K
 
Capital Expenditures $67.5K $33.4K $10.3K $187K $31.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.5K -$33.4K -$10.3K -$187K -$31.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $356.7K $3.5M $3.3M --
Long-Term Debt Repaid -$1.2M -$962.3K -$4.9M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.8M -$2M -$1.4M -$736K -$1M
 
Beginning Cash (CF) $119K $123K $117.2K $196.7K $153.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$114.2K -$213.7K $4.1K -$140K -$52.4K
Ending Cash (CF) $4.8K -$90.7K $121.4K $56.7K $101.3K
 
Levered Free Cash Flow $1.7M $1.8M $1.4M $596K $959.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1M $512.4K $272.6K -$245.8K -$1.5M
Depreciation & Amoritzation $1.3M $1.3M $1.4M $1.1M $1.2M
Stock-Based Compensation -- $59.2K -- -- --
Change in Accounts Receivable -$114.5K -$37.6K -$12.1K -$73.2K $223.8K
Change in Inventories $450K -$13.8K $653.7K -$72.1K $377.8K
Cash From Operations $3.5M $2.2M $2.4M $683.1K $2M
 
Capital Expenditures $147.4K $91.3K $158.2K $463.2K $219.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$148.9K -$91.4K -$107.1K -$462K -$46.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $26.2M $14.6M --
Long-Term Debt Repaid -$3.3M -$2.5M -$27.9M -$14.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.3M -$2.2M -$2.3M -$141.6K -$2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4K $4K -$5.7K $79.5K -$43.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3M $2.2M $2.3M $220K $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $919K $288.8K $283.8K -$425K $184.6K
Depreciation & Amoritzation $915.5K $897.4K $948.1K $889.8K $849.4K
Stock-Based Compensation -- $59.2K -- -- --
Change in Accounts Receivable $142.3K $99.9K $98.1K -$26.5K $69.2K
Change in Inventories -$543.8K -$403.5K -$49.2K -$647.5K -$544.4K
Cash From Operations $2M $1.4M $1.4M -$161.6K $641.8K
 
Capital Expenditures $130.5K $73.9K $144K $401.7K $172.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.5K -$73.9K -$144K -$400.6K $100
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $356.7K $10.8M $11.1M $2.8M
Long-Term Debt Repaid -$1.9M -$1.7M -$12M -$10.6M -$2.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.9M -$1.3M -$1.2M $492K -$700.4K
 
Beginning Cash (CF) $350K $490.9K $322.1K $773.4K $554.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.1K $5K -$29.7K -$70.2K -$58.6K
Ending Cash (CF) $322K $495.9K $292.6K $703.2K $495.7K
 
Levered Free Cash Flow $1.8M $1.4M $1.2M -$563.3K $469.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock