Financhill
Buy
66

ECOM.V Quote, Financials, Valuation and Earnings

Last price:
$0.11
Seasonality move :
-12.94%
Day range:
$0.10 - $0.11
52-week range:
$0.04 - $0.11
Dividend yield:
0%
P/E ratio:
30.00x
P/S ratio:
0.57x
P/B ratio:
--
Volume:
242.4K
Avg. volume:
266.3K
1-year change:
162.5%
Market cap:
$15.7M
Revenue:
$20.4M
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.2M $34.8M $31.7M $19.6M $20.4M
Revenue Growth (YoY) 121.21% 278.45% -8.99% -38.22% 4.3%
 
Cost of Revenues $3.6M $23.7M $22.6M $14.4M $12.4M
Gross Profit $5.6M $11.1M $9.1M $5.2M $8M
Gross Profit Margin 61.04% 31.97% 28.73% 26.4% 39.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $4.4M $12.7M $10.7M $8.7M
Other Inc / (Exp) -$57.9K -$801.6K -$7.8M -$8.9M $1.4M
Operating Expenses $8.1M $15.5M $13.1M $9.6M $8.9M
Operating Income -$2.5M -$4.3M -$4M -$4.4M -$895.5K
 
Net Interest Expenses $1.6M $1.8M $4M $3.5M $1.3M
EBT. Incl. Unusual Items -$4.2M -$7M -$15.8M -$16.9M -$787.7K
Earnings of Discontinued Ops. -- -- -$2.9M -$5.7M $599.2K
Income Tax Expense $209.9K -$426.6K -$1.3M -$1.3M $317.3K
Net Income to Company -$4.4M -$6.6M -$17.4M -$21.3M -$505.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$6.6M -$14.5M -$15.6M -$1.1M
 
Basic EPS (Cont. Ops) -$0.07 -$0.07 -$0.17 -$0.20 -$0.01
Diluted EPS (Cont. Ops) -$0.07 -$0.07 -$0.17 -$0.20 -$0.01
Weighted Average Basic Share $62.9M $95M $103.8M $108.9M $132.3M
Weighted Average Diluted Share $62.9M $95M $103.8M $108.9M $132.3M
 
EBITDA -$967.4K -$360.5K $3.4M $343K -$539.6K
EBIT -$2.5M -$4.3M -$4M -$4.4M -$895.5K
 
Revenue (Reported) $9.2M $34.8M $31.7M $19.6M $20.4M
Operating Income (Reported) -$2.5M -$4.3M -$4M -$4.4M -$895.5K
Operating Income (Adjusted) -$2.5M -$4.3M -$4M -$4.4M -$895.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1M $6.3M $4.4M $4.4M $7M
Revenue Growth (YoY) 172.16% 4.34% -30.85% 1.33% 58.27%
 
Cost of Revenues $4.2M $4.6M $3.1M $2.7M $4.7M
Gross Profit $1.8M $1.7M $1.2M $1.7M $2.3M
Gross Profit Margin 30.06% 27.15% 27.99% 38.88% 32.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $860K $818.7K $2.3M $2.1M $2.3M
Other Inc / (Exp) $321.3K $3.6M $476.3K -$255.5K --
Operating Expenses $3.2M $2.8M $2.3M $2.1M $2.3M
Operating Income -$1.4M -$1.1M -$1.1M -$372.9K -$28.5K
 
Net Interest Expenses $373.2K $1.1M $860.9K $267.2K $382.4K
EBT. Incl. Unusual Items -$1.5M $1.4M -$1.4M -$899.7K $93.4K
Earnings of Discontinued Ops. -- $32.7K $1.1M -$15.4K $3.9K
Income Tax Expense -$357.9K -$310K -$672.5K -$185K $70.9K
Net Income to Company -$1.1M $1.8M $349.5K -$730.2K $26.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $1.7M -$777.2K -$714.7K $22.5K
 
Basic EPS (Cont. Ops) -$0.01 $0.02 -$0.00 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.01 $0.02 -$0.00 -$0.01 $0.00
Weighted Average Basic Share $98.9M $104M $118.6M $130.1M $149M
Weighted Average Diluted Share $98.9M $107.3M $118.6M $130.1M $149M
 
EBITDA -$641.1K $115.5K -$586.1K -$325.3K $60.8K
EBIT -$1.4M -$1.1M -$1.1M -$372.9K -$28.4K
 
Revenue (Reported) $6.1M $6.3M $4.4M $4.4M $7M
Operating Income (Reported) -$1.4M -$1.1M -$1.1M -$372.9K -$28.5K
Operating Income (Adjusted) -$1.4M -$1.1M -$1.1M -$372.9K -$28.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $22.2M $39.5M $22.4M $19.2M $26.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4M $27.6M $16.4M $11.9M $16.8M
Gross Profit $7.8M $12M $6M $7.3M $9.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $4.7M $16.9M $15M $8.9M
Other Inc / (Exp) -$2.1M $3.5M -$11.4M -$8.8M --
Operating Expenses $12.4M $15.5M $10.6M $8.9M $9.1M
Operating Income -$4.6M -$3.6M -$4.6M -$1.6M $205.7K
 
Net Interest Expenses $1.6M $3.6M $3.9M $1.8M $1.3M
EBT. Incl. Unusual Items -$6.9M -$3.7M -$19.9M -$12.2M $1.4M
Earnings of Discontinued Ops. -- $214.4K -$1.8M -$6.3M $427.7K
Income Tax Expense -$279K -$391.8K -$2.4M -$150.1K $896.6K
Net Income to Company -- -$3.1M -$19.2M -$18.3M $917.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$3.3M -$17.5M -$12.1M $489.7K
 
Basic EPS (Cont. Ops) -$0.08 -$0.03 -$0.19 -$0.14 $0.00
Diluted EPS (Cont. Ops) -$0.08 -$0.03 -$0.19 -$0.14 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M $1.7M $2.4M -$1M $453.7K
EBIT -$4.6M -$3.6M -$4.6M -$1.6M $205.7K
 
Revenue (Reported) $22.2M $39.5M $22.4M $19.2M $26.1M
Operating Income (Reported) -$4.6M -$3.6M -$4.6M -$1.6M $205.7K
Operating Income (Adjusted) -$4.6M -$3.6M -$4.6M -$1.6M $205.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20M $24.7M $14.4M $14.1M $20.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.6M $17.4M $10.9M $8.4M $13.3M
Gross Profit $6.4M $7.2M $3.5M $5.7M $7.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.9M $7M $6.5M $6.7M
Other Inc / (Exp) -$598.8K $3.7M $33.2K $101.6K $391.8K
Operating Expenses $10.3M $10.4M $7.2M $6.4M $6.9M
Operating Income -$3.9M -$3.1M -$3.6M -$775.8K $354K
 
Net Interest Expenses $1.2M $2.9M $2.8M $1.1M $1M
EBT. Incl. Unusual Items -$5.7M -$2.4M -$6.4M -$1.7M $462.2K
Earnings of Discontinued Ops. -- $214.4K $1.2M $626.5K $427.7K
Income Tax Expense -$332.6K -$297.9K -$1.4M -$319.4K $260.3K
Net Income to Company -$5.3M -$1.9M -$3.7M -$793.6K $629.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$2.1M -$4.9M -$1.4M $201.9K
 
Basic EPS (Cont. Ops) -$0.06 -$0.02 -$0.04 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.06 -$0.02 -$0.04 -$0.01 $0.00
Weighted Average Basic Share $278.6M $311.5M $331.8M $383.9M $430.4M
Weighted Average Diluted Share $278.6M $314.9M $331.8M $383.9M $430.4M
 
EBITDA -$1.6M $459.3K -$496.3K -$611.3K $547.8K
EBIT -$3.9M -$3.1M -$3.6M -$775.8K $354.1K
 
Revenue (Reported) $20M $24.7M $14.4M $14.1M $20.5M
Operating Income (Reported) -$3.9M -$3.1M -$3.6M -$775.8K $354K
Operating Income (Adjusted) -$3.9M -$3.1M -$3.6M -$775.8K $354.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.4M $8M $6.1M $2.7M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $198.1K $850.6K $1.7M $460.2K $164.2K
Inventory $897.1K $4.7M $5.2M $1.2M $1.3M
Prepaid Expenses $625.1K $1.8M $1.1M $421.3K $269.5K
Other Current Assets -- -- -- -- --
Total Current Assets $15.2M $16.4M $15.3M $5.8M $5.8M
 
Property Plant And Equipment $188.3K $824.6K $746.2K $139.6K $94.8K
Long-Term Investments $250K $101.4K -- -- --
Goodwill $14.5M $33.1M $19.9M $5.6M $1.7M
Other Intangibles $13.3M $29.8M $23.7M $11.4M $156K
Other Long-Term Assets $250K -- -- -- --
Total Assets $43.5M $80.3M $59.7M $23M $7.8M
 
Accounts Payable $8.5M $11.9M $11.7M $8.8M $8.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.5M $24.3M $23.9M $16M $5.9M
Current Portion Of Capital Lease Obligations $105.5K $147.5K $33.3K $55.9K $21.5K
Other Current Liabilities $415.2K -- -- -- --
Total Current Liabilities $21.5M $43M $43.1M $28.1M $15.6M
 
Long-Term Debt $100.6K $31.7K $2M $2.2M $1M
Capital Leases -- -- -- -- --
Total Liabilities $25.4M $53.3M $49.6M $32.9M $16.6M
 
Common Stock $30.1M $44M $44.6M $46M $47.7M
Other Common Equity Adj $3.9M $3M $3M $1.6M $649.8K
Common Equity $18.1M $27M $10.1M -$9.9M -$8.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.1M $27M $10.1M -$9.9M -$8.8M
 
Total Liabilities and Equity $43.5M $80.3M $59.7M $23M $7.8M
Cash and Short Terms $12.4M $8M $6.1M $2.7M $3.2M
Total Debt $7.7M $24.5M $2.1M $2.3M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17M $4.2M $2.4M $1.7M $4.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.6K $1.2M $422.2K $59.8K $33.1K
Inventory $957.5K $6.5M $961.7K $1M $2.7M
Prepaid Expenses $629.2K $1.3M $509.5K $277.8K --
Other Current Assets -- -- -- -- --
Total Current Assets $19.4M $13.9M $5.1M $3.9M $8M
 
Property Plant And Equipment $144K $792.3K $175.6K $64.6K $779.1K
Long-Term Investments -- $109.7K -- -- --
Goodwill $14.5M $34.5M $17.5M $1.7M --
Other Intangibles $11M $25.8M $17.3M $195K --
Other Long-Term Assets -- -- -- -- --
Total Assets $45.1M $75.1M $40.1M $6.6M $11.1M
 
Accounts Payable $5.5M $9.8M $7.6M $7.9M $7.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8M -- -- -- --
Current Portion Of Capital Lease Obligations $101.6K $72.8K $83.4K -- --
Other Current Liabilities $71K -- -- -- --
Total Current Liabilities $16.1M $41.6M $26.7M $14.8M $9.3M
 
Long-Term Debt $36.8K -- $2.2M $1.1M $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $19.5M $49.8M $32.8M $16M $18.7M
 
Common Stock $41.4M $44.1M $46M $47.7M $48.3M
Other Common Equity Adj $3.1M $3.1M -- $666K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.5M $25.3M $7.3M -$9.4M -$7.6M
 
Total Liabilities and Equity $45.1M $75.1M $40.1M $6.6M $11.1M
Cash and Short Terms $17M $4.2M $2.4M $1.7M $4.3M
Total Debt $8.2M $25.1M $18.2M $7M $7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4M -$6.6M -$17.4M -$21.3M -$505.7K
Depreciation & Amoritzation $1.6M $4M $7.4M $4.8M $355.9K
Stock-Based Compensation $1.8M $1.6M $344.1K $204.6K $209.4K
Change in Accounts Receivable -$151.1K $371.3K -$922.5K $1.2M -$67.6K
Change in Inventories $205K -$443.4K -$196.3K $630.1K -$84.2K
Cash From Operations -$1M -$4.4M -$1.7M -$820.8K -$998K
 
Capital Expenditures $68.3K $35.8K $44.6K $17.1K $2.3K
Cash Acquisitions $5.5M $27.4M -- -- --
Cash From Investing -$5.6M -$27.4M -$44.6K $7.1M $11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.6M $16.8M $2.1M -- --
Long-Term Debt Repaid -$5.1M -$139.4K -$1.3M -$8.3M -$10.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$964.6K -$1.2M -$2M -$209.5K
Cash From Financing $10.4M $27.2M -$336.4K -$9.5M -$10.3M
 
Beginning Cash (CF) $12.4M $8M $6.1M $2.7M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M -$4.7M -$1.9M -$3.3M $531.6K
Ending Cash (CF) $16M $3.2M $4.4M -$696.4K $3.8M
 
Levered Free Cash Flow -$1.1M -$4.5M -$1.7M -$837.9K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M $1.8M $349.5K -$730.2K $26.3K
Depreciation & Amoritzation $768K $1.8M $886.2K $48.8K $89.2K
Stock-Based Compensation $129K $85.1K $28.2K $71.4K $32.4K
Change in Accounts Receivable $13.2K $174.9K -$86.6K -$81.5K $14.7K
Change in Inventories $29.8K -$968.9K $88.5K $13.1K $244.4K
Cash From Operations -$2.2M -$1.5M -$1.2M -$649.4K $509.5K
 
Capital Expenditures $2.3K $9.4K $2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3K -$9.4K $931.3K $23.5K $106.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.1K -$39.8K -$679K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$375.4K -$70K --
Cash From Financing -$1K -$39.8K -$331.5K -$70K $103.7K
 
Beginning Cash (CF) $17M $4.2M $2.4M $1.7M $4.3M
Foreign Exchange Rate Adjustment $59.2K $145.5K $24.5K -$8.1K $6.6K
Additions / Reductions -$2.2M -$1.4M -$559K -$703.9K $726.3K
Ending Cash (CF) $14.9M $2.9M $1.9M $1M $5M
 
Levered Free Cash Flow -$2.2M -$1.5M -$1.2M -$649.4K $509.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$3.1M -$19.2M -$18.3M $917.4K
Depreciation & Amoritzation $2.7M $7.1M $5.9M $1.1M $248.9K
Stock-Based Compensation -- $465.5K $175.9K $186.9K $237.3K
Change in Accounts Receivable -$59.1K -$53.6K $551.2K -$197.3K $449.5K
Change in Inventories -$78.9K -$1.8M $2.1M -$77.4K $1.2M
Cash From Operations -- -$2.3M $933K -$1.4M $2.5M
 
Capital Expenditures $79.8K $62.4K $21.9K $800 $2.3K
Cash Acquisitions -- $27.4M -- -- --
Cash From Investing -- -$27.4M $7.1M $11M $324.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.1M -$174.5K -$9.4M -$10.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$278.2K --
Cash From Financing -- $16.7M -$9.7M -$10.4M -$194.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$12.8M -$1.7M -$702.4K $2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$2.3M $911.1K -$1.4M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M -$1.9M -$3.7M -$793.6K $629.5K
Depreciation & Amoritzation $2.3M $5.5M $4M $300.7K $193.7K
Stock-Based Compensation $1.4M $312K $143.8K $126.1K $153.9K
Change in Accounts Receivable $468.5K $43.5K $1.5M $77.2K $594.2K
Change in Inventories -$60.2K -$1.4M $899.8K $192.3K $1.5M
Cash From Operations -$6.1M -$3.9M -$1.3M -$1.8M $1.7M
 
Capital Expenditures $12.4K $39K $16.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.4K -$39K $7.1M $11M -$380K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$83.7K -$118.8K -$8.2M -$10.1M -$14.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$964.6K -- -$1.9M -$159.5K -$20K
Cash From Financing $10.4M -$77K -$9.4M -$10.2M -$122.4K
 
Beginning Cash (CF) $57.7M $15.7M $8.5M $6.9M $10.7M
Foreign Exchange Rate Adjustment -$22.8K $188K -$49.2K $31.1K -$10.1K
Additions / Reductions $4.3M -$3.8M -$3.6M -$986.6K $1.1M
Ending Cash (CF) $62M $12.1M $4.8M $6M $11.8M
 
Levered Free Cash Flow -$6.1M -$3.9M -$1.3M -$1.8M $1.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock