Financhill
Sell
19

ATHR.CX Quote, Financials, Valuation and Earnings

Last price:
$0.06
Seasonality move :
-19.95%
Day range:
$0.06 - $0.06
52-week range:
$0.03 - $0.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
43.08x
Volume:
--
Avg. volume:
64.2K
1-year change:
-8.33%
Market cap:
$4.1M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $70.6K $57.2K $69.6K $57.4K
Gross Profit -- -$70.6K -$57.2K -$69.6K -$57.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $468K $237.6K $306.2K $230K $198.3K
Other Inc / (Exp) -$2.6K -- $14.3K -$4.3K $21K
Operating Expenses $399.1K $527K $572K $531.4K $440.4K
Operating Income -$399.1K -$597.6K -$629.2K -$601K -$497.8K
 
Net Interest Expenses -- $17.2K $11.4K $9.4K $95.8K
EBT. Incl. Unusual Items -$426.5K -$469.1K -$586.5K -$614.7K -$572.6K
Earnings of Discontinued Ops. -- -- $50K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$426.5K -$469.1K -$536.5K -$614.7K -$572.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$426.5K -$469.1K -$586.5K -$614.7K -$572.6K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $42.1M $46.2M $49.5M $52.6M $55.8M
Weighted Average Diluted Share $42.1M $46.2M $49.5M $52.6M $55.8M
 
EBITDA -$346.3K -$527K -$572K -$531.4K -$440.4K
EBIT -$401.7K -$597.6K -$629.2K -$601K -$497.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$399.1K -$597.6K -$629.2K -$601K -$497.8K
Operating Income (Adjusted) -$401.7K -$597.6K -$629.2K -$601K -$497.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6K $44.6K $2.6K $13.9K $9.2K
Gross Profit -$18.6K -$44.6K -$2.6K -$13.9K -$9.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73.6K $84.3K $53.5K $44.9K --
Other Inc / (Exp) -- $919.9K -- $5.7K --
Operating Expenses $122.2K $780.3K $181.4K $113.8K $397.9K
Operating Income -$140.8K -$824.9K -$183.9K -$127.7K -$407.1K
 
Net Interest Expenses $4.4K $10.4K $1.6K $19.8K --
EBT. Incl. Unusual Items -$111.5K $88K -$177.8K -$141.8K -$413.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$111.5K $5K -$177.8K -$141.8K -$413.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$111.5K $88K -$177.8K -$141.8K -$413.5K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -- $0.00 -$0.00 -$0.00 -$0.01
Weighted Average Basic Share $48.9M $49.4M $53.7M $56.9M $75.4M
Weighted Average Diluted Share $48.9M $49.4M $53.7M $56.9M $75.4M
 
EBITDA -$122.2K -$780.3K -$181.4K -$113.8K -$397.9K
EBIT -$140.8K -$824.9K -$183.9K -$127.7K -$407.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$140.8K -$824.9K -$183.9K -$127.7K -$407.1K
Operating Income (Adjusted) -$140.8K -$824.9K -$183.9K -$127.7K -$407.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.6K $109.6K $49K $66.4K $37.3K
Gross Profit -$69.6K -$109.6K -$49K -$66.4K -$37.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.4K $328.4K $240.8K $167.6K $356.7K
Other Inc / (Exp) -$13K $987.6K -$902.2K $15.2K --
Operating Expenses $475.7K $1.6M $484.2K $396.6K $979.1K
Operating Income -$545.3K -$1.7M -$533.1K -$463K -$1M
 
Net Interest Expenses $18.4K $21.9K $5K $56.6K --
EBT. Incl. Unusual Items -$372.7K -$721.7K -$443.1K -$524.5K -$1.1M
Earnings of Discontinued Ops. -- -- $50K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$372.7K -$750.5K -$393.1K -$534.3K -$1.1M
 
Minority Interest in Earnings -- -$54.3K -- -- --
Net Income to Common Excl Extra Items -$372.7K -$721.7K -$443.1K -$524.5K -$1.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -- -$0.01 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$475.7K -$1.6M -$516.2K -$396.6K -$979.1K
EBIT -$545.3K -$1.7M -$533.1K -$463K -$1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$545.3K -$1.7M -$533.1K -$463K -$1M
Operating Income (Adjusted) -$545.3K -$1.7M -$533.1K -$463K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6K $89.2K $49.1K $45.7K $25.6K
Gross Profit -$18.6K -$89.2K -$49.1K -$45.7K -$25.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $284.5K $257.5K $192.1K $129.5K $297.8K
Other Inc / (Exp) -- $987.6K $3.4K $15.2K $34.7K
Operating Expenses $337.1K $1.5M $435.5K $300.7K $849.2K
Operating Income -$355.7K -$1.6M -$484.4K -$346.4K -$874.8K
 
Net Interest Expenses $4.4K $18.2K $5K $52.1K $37.7K
EBT. Incl. Unusual Items -$335.5K -$588.1K -$473.4K -$383.2K -$878.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$335.5K -$616.8K -$473.4K -$393K -$878.5K
 
Minority Interest in Earnings -- -$54.3K -- -- --
Net Income to Common Excl Extra Items -$335.5K -$588.1K -$473.4K -$383.2K -$878.5K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $135.4M $148.3M $156.2M $165.7M $198.8M
Weighted Average Diluted Share $135.4M $148.3M $156.2M $165.7M $198.8M
 
EBITDA -$305.4K -$1.5M -$435.5K -$300.7K -$849.2K
EBIT -$355.7K -$1.6M -$484.4K -$346.4K -$874.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$355.7K -$1.6M -$484.4K -$346.4K -$874.8K
Operating Income (Adjusted) -$355.7K -$1.6M -$484.4K -$346.4K -$874.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $45.4K $588.7K $63.9K $17.2K $11.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $30.5K $47.7K $41.9K $44.2K
Inventory -- -- -- -- --
Prepaid Expenses $15.9K $24K $15.5K $7.5K $7.5K
Other Current Assets -- -- -- -- --
Total Current Assets $102.3K $643.2K $127.1K $66.7K $63.4K
 
Property Plant And Equipment $189.8K $119.2K $93.9K $30K $136.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $292.1K $762.4K $221K $96.7K $200.3K
 
Accounts Payable $105.8K -- -- -- --
Accrued Expenses $15.6K $15.6K $14.1K $37.5K $78.2K
Current Portion Of Long-Term Debt $15K -- $40K $100.3K $231.7K
Current Portion Of Capital Lease Obligations $31.3K $36.8K $43.2K $7.8K $24.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $273.5K $113K $148.1K $264.6K $614.2K
 
Long-Term Debt $40K $90.9K $7.8K $60K $182K
Capital Leases -- -- -- -- --
Total Liabilities $401.3K $203.9K $155.8K $324.6K $796.2K
 
Common Stock $1.7M $2.7M $2.7M $2.9M $3.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -$109.2K $558.6K $65.1K -$228K -$595.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$109.2K $558.5K $65.2K -$227.9K -$595.8K
 
Total Liabilities and Equity $292.1K $762.4K $221K $96.7K $200.4K
Cash and Short Terms $45.4K $588.7K $63.9K $17.2K $11.6K
Total Debt -- $127.7K $51K $67.8K $438.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $693K $120.8K $5.6K $8.6K $93.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $25.3K $90.6K $17.5K $39.9K --
Inventory -- -- -- -- --
Prepaid Expenses $21.4K $30.7K $15.8K $7.5K $44.6K
Other Current Assets -- -- -- -- --
Total Current Assets $739.7K $242.1K $38.9K $55.9K $156.6K
 
Property Plant And Equipment $139.6K $94.5K $44.9K $234.3K $124.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $879.2K $336.6K $83.8K $290.3K $281.5K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $11K $14K $28.5K $31.5K --
Current Portion Of Long-Term Debt $15K -- $40K $197.2K --
Current Portion Of Capital Lease Obligations $35.4K $47.7K $19.2K $37K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $147.7K $110.1K $201.6K $487.4K $427.7K
 
Long-Term Debt $100.7K $22.9K -- $254K $162.1K
Capital Leases -- -- -- -- --
Total Liabilities $248.4K $173K $201.6K $741.5K $589.7K
 
Common Stock $2.6M $2.7M $2.9M $3.1M $4.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $630.8K $163.6K -$117.8K -$451.2K -$308.3K
 
Total Liabilities and Equity $879.2K $336.6K $83.8K $290.3K $281.4K
Cash and Short Terms $693K $120.8K $5.6K $8.6K $93.1K
Total Debt $136.1K $70.6K $19.2K $488.2K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$426.5K -$469.1K -$536.5K -$614.7K -$572.6K
Depreciation & Amoritzation $55.4K $70.6K $57.2K $69.6K $57.4K
Stock-Based Compensation -- $103K $24.8K $74.3K --
Change in Accounts Receivable $5.8K $10.5K -$17.2K $5.8K -$2.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$147.9K -$427.3K -$475.1K -$335.9K -$240.7K
 
Capital Expenditures -- -- $31.9K $5.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.4K -- $14.6K -$5.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $127.2K $79.7K
Long-Term Debt Repaid -$47.3K -$63.2K -$48.3K -$48.3K -$49.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $720 -- -$3.9K $26.7K
Cash From Financing $109.6K $970.6K -$64.3K $295K $235.1K
 
Beginning Cash (CF) $145.2K $588.7K $63.9K $17.2K $11.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$99.8K $543.3K -$524.8K -$46.7K -$5.6K
Ending Cash (CF) $45.4K $1.1M -$460.9K -$29.4K $6K
 
Levered Free Cash Flow -$209.4K -$427.3K -$507K -$341.6K -$240.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$111.5K $5K -$177.8K -$141.8K -$413.5K
Depreciation & Amoritzation $18.6K $44.6K $2.6K $13.9K $9.2K
Stock-Based Compensation -- $676.7K $70.8K -- --
Change in Accounts Receivable -$3.1K -$7.3K $31.7K -$2.1K -$3K
Change in Inventories -- -- -- -- --
Cash From Operations -$140.4K -$190K -$29.5K -$64.4K -$157.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$197.1K -- -- -$13.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$50.5K -- -$29K -- --
Long-Term Debt Repaid -$12.1K -$31.9K -$12.1K -$17.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70K $30.7K $29K -$83.3K --
Cash From Financing $215.8K -$1.2K -$12.1K $61.9K -$2.8K
 
Beginning Cash (CF) $693K $120.8K $5.6K $8.6K $93.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.4K -$388.2K -$41.5K -$2.5K -$174K
Ending Cash (CF) $768.4K -$267.5K -$36K $6K -$80.9K
 
Levered Free Cash Flow -$140.4K -$190K -$29.5K -$64.4K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$372.7K -$750.5K -$393.1K -$534.3K -$1.1M
Depreciation & Amoritzation $69.6K $109.6K $17K $66.4K $37.3K
Stock-Based Compensation $81.6K $698.1K -$577.6K -- --
Change in Accounts Receivable $19.5K -$18.3K $26.1K -$22.3K -$12.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$263K -$590.4K -$216.1K -$296K -$1M
 
Capital Expenditures $53.3K $35.2K -$3.2K $5.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.3K -$232.2K $246.8K -$5.7K -$13.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $198.3K --
Long-Term Debt Repaid -$47.4K -$93.5K -$18K -$63.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1M $250.3K -$145.9K $304.7K $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $686.9K -$572.3K -$115.2K $3K $84.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$316.3K -$625.5K -$213K -$301.7K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$335.5K -$616.8K -$473.4K -$393K -$878.5K
Depreciation & Amoritzation $50.3K $89.2K $49.1K $45.7K $25.6K
Stock-Based Compensation $81.6K $676.7K $74.4K -- --
Change in Accounts Receivable $15.7K -$13.1K $30.2K $2K -$8K
Change in Inventories -- -- -- -- --
Cash From Operations -$334.1K -$497.1K -$238.3K -$198.3K -$977.6K
 
Capital Expenditures -- $35.2K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$232.3K -- -- -$13.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.1K -- -- $71.2K $16K
Long-Term Debt Repaid -$36.1K -$66.4K -$36.2K -$51.2K -$11.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$84.2K $317.9K -$3.9K -$8.3K --
Cash From Financing $981.8K $261.4K $179.8K $189.6K $1.1M
 
Beginning Cash (CF) $758.6K $1.1M $58.1K $19.8K $360.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $647.6K -$467.9K -$58.3K -$8.7K $81.5K
Ending Cash (CF) $1.4M $608.4K -$400 $11K $441.9K
 
Levered Free Cash Flow -$334.1K -$532.3K -$238.3K -$198.3K -$820K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock