Financhill
Sell
25

JIVA.CX Quote, Financials, Valuation and Earnings

Last price:
$0.02
Seasonality move :
-39.72%
Day range:
$0.02 - $0.02
52-week range:
$0.01 - $0.29
Dividend yield:
0%
P/E ratio:
0.50x
P/S ratio:
0.01x
P/B ratio:
--
Volume:
3K
Avg. volume:
171.1K
1-year change:
-94.74%
Market cap:
$34.3K
Revenue:
$4.6M
EPS (TTM):
-$0.09
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9M $12M $13.3M $7.3M $4.6M
Revenue Growth (YoY) -- 315.29% 10.97% -45.09% -37%
 
Cost of Revenues $15.2M $25.2M $17.3M $6.7M $3.6M
Gross Profit -$12.3M -$13.2M -$4M $644.3K $995.6K
Gross Profit Margin -426.55% -110.19% -29.76% 8.82% 21.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $12.6M $8.4M $2.7M $1M
Other Inc / (Exp) -$4.6M -$22.3M -$281.5K -$547.3K --
Operating Expenses $10.9M $19M $13.6M $4.5M $1.9M
Operating Income -$23.2M -$32.2M -$17.6M -$3.9M -$927.1K
 
Net Interest Expenses -- $254.3K $780.8K $630.6K $403.2K
EBT. Incl. Unusual Items -$27.8M -$54.8M -$21.4M -$3.3M -$652K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.8M -$54.8M -$21.4M -$3.3M -$652K
 
Minority Interest in Earnings -- -$41.6K -$120.4K -- --
Net Income to Common Excl Extra Items -$27.8M -$54.8M -$21.4M -$3.3M -$652K
 
Basic EPS (Cont. Ops) -$1,345,305.41 -$56,846.50 -$574.60 -$3.99 -$0.45
Diluted EPS (Cont. Ops) -$1,345,305.41 -$56,846.50 -$574.60 -$3.99 -$0.45
Weighted Average Basic Share -- $1K $37K $827.5K $1.5M
Weighted Average Diluted Share -- $1K $37K $827.5K $1.5M
 
EBITDA -$23.1M -$30.9M -$14M -$3.4M -$727.3K
EBIT -$23.2M -$32.2M -$17.6M -$3.9M -$927.1K
 
Revenue (Reported) $2.9M $12M $13.3M $7.3M $4.6M
Operating Income (Reported) -$23.2M -$32.2M -$17.6M -$3.9M -$927.1K
Operating Income (Adjusted) -$23.2M -$32.2M -$17.6M -$3.9M -$927.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $3.9M $3.2M $1.5M $1.3M
Revenue Growth (YoY) 764.46% 36.33% -18% -47.33% -12.06%
 
Cost of Revenues $6.4M $4.6M $2.9M $1.1M $1M
Gross Profit -$3.6M -$717K $258.3K $411.4K $259.1K
Gross Profit Margin -127.4% -18.61% 8.17% 27.95% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $1.7M $1.3M $375K --
Other Inc / (Exp) $150.2K $18.6K $46.8K -$773.8K --
Operating Expenses $4.1M $2.9M $2.3M $434.6K $334.9K
Operating Income -$7.7M -$3.6M -$2.1M -$23.2K -$75.8K
 
Net Interest Expenses -- $141.6K $219.3K $191.3K --
EBT. Incl. Unusual Items -$7.5M -$3.8M -$2.3M -$988.3K -$262.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.5M -$3.8M -$2.3M -$1.2M -$262.4K
 
Minority Interest in Earnings -- -$679.2K -$316.6K -- --
Net Income to Common Excl Extra Items -$7.5M -$3.8M -$2.3M -$988.3K -$262.4K
 
Basic EPS (Cont. Ops) -$464.03 -$105.35 -$3.02 -$0.97 -$0.06
Diluted EPS (Cont. Ops) -$464.03 -$105.35 -$3.02 -$0.97 -$0.06
Weighted Average Basic Share $16.3K $29.2K $642.7K $1M $4.5M
Weighted Average Diluted Share $16.3K $29.2K $642.7K $1M $4.5M
 
EBITDA -$7.6M -$3.3M -$1.8M -$11.2K -$42.4K
EBIT -$7.7M -$3.6M -$2.1M -$23.2K -$75.8K
 
Revenue (Reported) $2.8M $3.9M $3.2M $1.5M $1.3M
Operating Income (Reported) -$7.7M -$3.6M -$2.1M -$23.2K -$75.8K
Operating Income (Adjusted) -$7.7M -$3.6M -$2.1M -$23.2K -$75.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1M $13.9M $10.4M $9.2M $4.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28M $19.3M $12.9M $8M $3.4M
Gross Profit -$20.9M -$5.4M -$2.6M $1.2M $901.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.4M $11.7M $6.3M $3.2M $599.2K
Other Inc / (Exp) -$4.2M -$22.6M -$356.3K -$1.3M --
Operating Expenses $18.8M $17.6M $9.9M $5.2M $1.4M
Operating Income -$39.7M -$23M -$12.4M -$4M -$531K
 
Net Interest Expenses -- $506.6K $870.3K $636K --
EBT. Incl. Unusual Items -$41.7M -$45.9M -$16.4M -$5.3M $466K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$41.7M -$45.9M -$16.4M -- $670.1K
 
Minority Interest in Earnings -- -$766.7K -$1.2M -$1.7M --
Net Income to Common Excl Extra Items -$41.7M -$45.9M -$16.4M -$5.3M $466K
 
Basic EPS (Cont. Ops) -$388,075.66 -$24,927.59 -$204.39 -$4.80 -$0.09
Diluted EPS (Cont. Ops) -$388,075.66 -$24,927.59 -$204.39 -$4.80 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$39.3M -$21.3M -$9M -$3.4M -$325.6K
EBIT -$39.7M -$23M -$12.4M -$4M -$531.1K
 
Revenue (Reported) $7.1M $13.9M $10.4M $9.2M $4.3M
Operating Income (Reported) -$39.7M -$23M -$12.4M -$4M -$531K
Operating Income (Adjusted) -$39.7M -$23M -$12.4M -$4M -$531.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7M $8.9M $6M $2.8M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.2M $10M $5.7M $2M $1.9M
Gross Profit -$9.5M -$1.1M $267.9K $731.4K $610.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $4.7M $2.6M $643.4K $157.9K
Other Inc / (Exp) $318.1K $77.8K $3K -$774.3K --
Operating Expenses $8.7M $7.7M $3.9M $1M $516.1K
Operating Income -$18.2M -$8.8M -$3.6M -$301.7K $94.4K
 
Net Interest Expenses -- $252.3K $341.9K $257.9K $124.1K
EBT. Incl. Unusual Items -$17.8M -$9M -$4M -$1.3M -$215.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.8M -$9M -$4M -$1.5M -$215.9K
 
Minority Interest in Earnings -- -$725.1K -$338.6K -- --
Net Income to Common Excl Extra Items -$17.8M -$9M -$4M -$1.3M -$215.9K
 
Basic EPS (Cont. Ops) -$1,070.52 -$3,727.85 -$8.91 -$1.31 -$0.04
Diluted EPS (Cont. Ops) -$1,070.52 -$3,727.85 -$8.91 -$1.31 -$0.04
Weighted Average Basic Share $33.3K $30.6K $931.2K $2M $6.8M
Weighted Average Diluted Share $33.3K $30.6K $931.2K $2M $6.8M
 
EBITDA -$17.9M -$8.2M -$3.2M -$250.5K $178.3K
EBIT -$18.2M -$8.8M -$3.6M -$301.7K $94.4K
 
Revenue (Reported) $4.7M $8.9M $6M $2.8M $2.5M
Operating Income (Reported) -$18.2M -$8.8M -$3.6M -$301.7K $94.4K
Operating Income (Adjusted) -$18.2M -$8.8M -$3.6M -$301.7K $94.4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $20.4M $1.3M $159.2K $73.9K $68.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1M $435.4K $606.5K $66.5K $107.6K
Inventory $112.9K $1.1M $764.8K $18.4K $15.8K
Prepaid Expenses $1.3M $172.1K $41.9K $20.7K --
Other Current Assets $9.8K -- $19.1K $4.6K --
Total Current Assets $23.1M $3.7M $1.8M $199.7K $191.7K
 
Property Plant And Equipment $516.4K $7.8M $4.8M $433.7K $339.6K
Long-Term Investments -- -- -- $1.6M --
Goodwill $8.4M -- -- -- --
Other Intangibles $540.2K $734.7K $987.6K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $32.6M $12.2M $7.6M $2.2M $531.3K
 
Accounts Payable $1.4M $1.9M $6.8M $3.8M $4.3M
Accrued Expenses $605.8K $1.2M $1.8M $1.4M --
Current Portion Of Long-Term Debt $86.7K $866.8K $784.7K $607.6K --
Current Portion Of Capital Lease Obligations $31.3K $1.2M $637.4K $155.9K --
Other Current Liabilities $65K $1.2M $1.3M $2.5K --
Total Current Liabilities $2.3M $6.6M $12M $8.7M $7.6M
 
Long-Term Debt $73.9K $6M $13.3M $5.8M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $13.2M $25.6M $14.4M $13.2M
 
Common Stock $32.5M $53.2M $59.5M $61.2M $61.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $30.4M -$965.1K -$17.9M -$12.2M -$12.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$35.6K -$156K -- --
Total Equity $30.3M -$1M -$18.1M -$12.2M -$12.7M
 
Total Liabilities and Equity $32.6M $12.2M $7.6M $2.2M $531.3K
Cash and Short Terms $20.4M $1.3M $159.2K $73.9K $68.3K
Total Debt $191.9K $8M $14.7M $6.5M $6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.6M $170.4K $894.4K $88.4K $186.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $1.3M $682.2K $121.3K $91.2K
Inventory $915K $1.6M $611.8K $11.4K $15.8K
Prepaid Expenses $536.1K $127K $34.9K -- --
Other Current Assets -- -- $18.2K -- --
Total Current Assets $13.3M $3.4M $2.3M $221.2K $293.5K
 
Property Plant And Equipment $2.7M $7.6M $4.7M $355.4K $255.8K
Long-Term Investments -- -- -- $807.1K --
Goodwill $18.5M -- -- -- --
Other Intangibles $558.1K $610.2K $958.5K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $35.1M $11.6M $7.9M $1.4M $549.3K
 
Accounts Payable $2.2M $5.1M $10.7M $3.5M $4.7M
Accrued Expenses $222.9K $1.3M $1.8M $1.5M --
Current Portion Of Long-Term Debt $119.9K $531.8K $2.8M $8.8M --
Current Portion Of Capital Lease Obligations $492.1K $1.3M $636.1K $157.8K --
Other Current Liabilities $12K $1.2M $1.4M -- --
Total Current Liabilities $3.1M $10.1M $18.1M $14.8M $13.1M
 
Long-Term Debt $1.6M $9.5M $12.4M $127.2K --
Capital Leases -- -- -- -- --
Total Liabilities $4.8M $20.2M $30.8M $14.9M $13.1M
 
Common Stock $42.8M $57.1M $60.8M $61.3M $61.8M
Other Common Equity Adj -- -- -- -$238.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$69.3K -$8.5M -- --
Total Equity $30.3M -$8.6M -$22.9M -$13.5M -$12.6M
 
Total Liabilities and Equity $35.1M $11.6M $7.9M $1.4M $549.3K
Cash and Short Terms $9.6M $170.4K $894.4K $88.4K $186.4K
Total Debt $2.2M $11.4M $15.9M $9.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.8M -$54.8M -$21.4M -$3.3M -$652K
Depreciation & Amoritzation $106.9K $1.3M $3.6M $514.5K $199.8K
Stock-Based Compensation $12.3M $11M $274.5K $81K --
Change in Accounts Receivable -$1.3M $948.5K -$59.6K $748.5K -$12K
Change in Inventories -$60.9K -$652.3K $323.8K $746.4K $2.6K
Cash From Operations -$11.9M -$18.9M -$10M -$1.1M -$873.7K
 
Capital Expenditures $142.2K $1.8M $262.1K -- $43.4K
Cash Acquisitions $886.5K $3.7M -- -- --
Cash From Investing -$1M -$5.5M -$353.4K $3.6M -$39.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $770K -- -- --
Long-Term Debt Repaid -$52.5K -$252.7K -$901.6K -$170.4K --
Repurchase of Common Stock $27.4K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $33.1M $5.1M $8M -$1.4M $333.5K
 
Beginning Cash (CF) $20.4M $1.3M $159.2K $73.9K $68.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.3M -$19.1M -$1.1M -$85.2K -$5.7K
Ending Cash (CF) $40.7M -$17.5M $227.5K -$1.2M $636.4K
 
Levered Free Cash Flow -$12M -$20.7M -$10.3M -$1.1M -$917.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -$3.8M -$2.3M -$1.2M -$262.4K
Depreciation & Amoritzation $138.7K $352.8K $261.1K $39.2K $248.4K
Stock-Based Compensation $3.4M $324.1K -- $45.7K --
Change in Accounts Receivable $261.8K $9.3K -$212.2K $4.1K $177.9K
Change in Inventories -$325.2K $367.1K $18.9K $47.1K --
Cash From Operations -$3.3M -$1.7M $938.6K $168.5K $126.8K
 
Capital Expenditures $289.9K $256.2K $99.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$289.9K -$256.2K -$99.4K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$265K $1.7M -- -- --
Long-Term Debt Repaid -$63.3K -$371.2K -$215.6K -$42.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$340.8K $1.3M $1.3M -$110.2K -$258.9K
 
Beginning Cash (CF) $9.6M $170.4K $894.4K $88.4K $186.4K
Foreign Exchange Rate Adjustment -$54.9K $651.1K -$1.4M -$55.4K $122.4K
Additions / Reductions -$4M -$13.6K $733.8K $2.9K -$9.7K
Ending Cash (CF) $5.5M $807.9K $235.2K $35.9K $299.1K
 
Levered Free Cash Flow -$3.6M -$2M $839.2K $168.5K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$41.7M -$45.9M -$16.4M -- $670.1K
Depreciation & Amoritzation $358.6K $1.7M $3.4M -- $420.5K
Stock-Based Compensation $20.7M $2.3M -$333.7K -- --
Change in Accounts Receivable -$1.4M $759.2K $620.8K -- $59.1K
Change in Inventories -$667.1K -$46.1K $476.8K -- -$33.7K
Cash From Operations -$19.1M -$14.7M -$4.7M -- $68.6K
 
Capital Expenditures $537.3K $1.7M $357.8K $366.4K --
Cash Acquisitions $2.6M $2M -- -- --
Cash From Investing -$3.1M -$3.8M -$449.1K -- -$39.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$717.1K -$824.4K $252K --
Repurchase of Common Stock $27.4K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $29.8M $8.3M $7.2M -- -$795.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M -$9.4M $724K -- $98K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.6M -$16.5M -$5.1M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.8M -$9M -$4M -$1.5M -$215.9K
Depreciation & Amoritzation $258.3K $632.6K $459.5K $78.4K $299K
Stock-Based Compensation $9.3M $648.7K $40.5K $45.7K --
Change in Accounts Receivable -$389.3K -$578.5K $102K -$54.8K $16.3K
Change in Inventories -$606.3K -- $153K $36.3K --
Cash From Operations -$8.6M -$4.4M $912.3K -$497.5K $444.7K
 
Capital Expenditures $395.1K $292.8K $388.5K -- $200
Cash Acquisitions $1.7M -- -- -- --
Cash From Investing -$2.1M -$292.8K -$388.5K -- -$200
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.7M -- -- --
Long-Term Debt Repaid -$120.4K -$584.8K -$507.7K -$85.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$94.3K $3.1M $2.3M $716.1K -$413.1K
 
Beginning Cash (CF) $23.2M $354.4K $1.1M $174K $382.5K
Foreign Exchange Rate Adjustment -$56.1K $474.6K -$2M -$204.1K $86.8K
Additions / Reductions -$10.8M -$1.1M $735.3K $14.6K $118.1K
Ending Cash (CF) $12.3M -$290.9K -$256.6K -$15.5K $587.4K
 
Levered Free Cash Flow -$9M -$4.7M $523.8K -$497.5K $317.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock