Financhill
Sell
26

CNO.V Quote, Financials, Valuation and Earnings

Last price:
$0.30
Seasonality move :
19.43%
Day range:
$0.30 - $0.30
52-week range:
$0.27 - $1.00
Dividend yield:
0%
P/E ratio:
41.29x
P/S ratio:
3.20x
P/B ratio:
4.76x
Volume:
--
Avg. volume:
53.7K
1-year change:
-65.7%
Market cap:
$14.2M
Revenue:
$8.6M
EPS (TTM):
-$0.06
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.1M $1.4M $1.8M -- $8.6M
Revenue Growth (YoY) -3.77% 27.84% 33.99% -- 91.23%
 
Cost of Revenues $620.2K $840.9K $1.1M -- $5.1M
Gross Profit $440K $514.3K $669.6K -- $3.5M
Gross Profit Margin 41.51% 37.95% 36.88% -- 40.95%
 
R&D Expenses $200 -- -- -- $2.4K
Selling, General & Admin $118.9K $82.2K $142.3K -- $568.6K
Other Inc / (Exp) $80.1K $79.2K -$5.8K -- -$1.6M
Operating Expenses $602.5K $361.2K $421.1K -- $1.6M
Operating Income -$162.5K $153.1K $248.5K -- $1.9M
 
Net Interest Expenses $79.4K $94.5K $146.7K -- $265.2K
EBT. Incl. Unusual Items -$161.4K $243.1K $101.2K -- $14.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$8.3K -$3.6K -- $233.8K
Net Income to Company -$161.4K $251.4K $104.8K -- -$219.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$161.4K $251.4K $104.8K -- -$219.2K
 
Basic EPS (Cont. Ops) -$0.01 $0.01 $0.00 -- -$0.00
Diluted EPS (Cont. Ops) -$0.01 $0.01 $0.00 -- -$0.00
Weighted Average Basic Share $31.4M $31.6M $31.8M -- $45.1M
Weighted Average Diluted Share $31.4M $32.1M $32.8M -- $45.1M
 
EBITDA $10.8K $314.8K $435.7K -- $2.7M
EBIT -$162.5K $153.1K $248.5K -- $1.9M
 
Revenue (Reported) $1.1M $1.4M $1.8M -- $8.6M
Operating Income (Reported) -$162.5K $153.1K $248.5K -- $1.9M
Operating Income (Adjusted) -$162.5K $153.1K $248.5K -- $1.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $294.7K $564.4K $1.6M $2.5M $547.5K
Revenue Growth (YoY) 11.25% 91.54% 180.49% 56.86% -77.95%
 
Cost of Revenues $211.9K $306.3K $798.1K $1.2M $1.2M
Gross Profit $82.8K $258.1K $785K $1.3M -$654.7K
Gross Profit Margin 28.1% 45.73% 49.59% 51.57% -119.58%
 
R&D Expenses -- -- -- $2.4K --
Selling, General & Admin $46.1K $43.1K $88.9K $159.6K $169.1K
Other Inc / (Exp) $4.6K -$110 $277.3K -$598.6K --
Operating Expenses $92K $117.4K $337.3K $442.1K $498.1K
Operating Income -$9.2K $140.7K $447.7K $838.4K -$1.2M
 
Net Interest Expenses $20.2K $53.2K $38.6K $83.9K $43.7K
EBT. Incl. Unusual Items -$24.8K $87.4K $700.8K $155.6K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1K -- $5.7K
Net Income to Company -$24.9K $84.7K $695.9K $154.6K -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.8K $87.4K $701.8K $155.5K -$1.5M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.02 $0.00 -$0.03
Diluted EPS (Cont. Ops) -$0.00 $0.00 $0.02 $0.00 -$0.03
Weighted Average Basic Share $31.8M $31.8M $32.9M $44.8M $47.5M
Weighted Average Diluted Share $31.8M $32.6M $35.2M $51.5M $47.5M
 
EBITDA $25.6K $188.3K $497.5K $1M -$908.3K
EBIT -$9.2K $140.7K $447.7K $838.4K -$1.2M
 
Revenue (Reported) $294.7K $564.4K $1.6M $2.5M $547.5K
Operating Income (Reported) -$9.2K $140.7K $447.7K $838.4K -$1.2M
Operating Income (Adjusted) -$9.2K $140.7K $447.7K $838.4K -$1.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $948.9K $1.9M $3.7M $8.3M $4.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $694.1K $1.1M $2M $4.6M $5.1M
Gross Profit $254.7K $871.5K $1.7M $3.7M -$806.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.7K $127.9K $243K $410.2K $701.4K
Other Inc / (Exp) $97.2K $61.2K $261.4K -$2.5M --
Operating Expenses $386.9K $341.4K $809.1K $1.2M $2M
Operating Income -$132.1K $530.1K $868.3K $2.5M -$2.8M
 
Net Interest Expenses $79.2K $164.3K $132.5K $284.4K $133.5K
EBT. Incl. Unusual Items -$113.7K $439.2K $1M -$305.5K -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K $5.5K -$100 $246.1K
Net Income to Company -$113.5K $431.3K $1M -$305K -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$113.7K $438.2K $1M -$305.6K -$3M
 
Basic EPS (Cont. Ops) -$0.00 $0.01 $0.03 -$0.01 -$0.06
Diluted EPS (Cont. Ops) -$0.00 $0.01 $0.03 -$0.01 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16.9K $723.9K $1.1M $3M -$1.8M
EBIT -$132.1K $530.1K $868.3K $2.5M -$2.8M
 
Revenue (Reported) $948.9K $1.9M $3.7M $8.3M $4.3M
Operating Income (Reported) -$132.1K $530.1K $868.3K $2.5M -$2.8M
Operating Income (Adjusted) -$132.1K $530.1K $868.3K $2.5M -$2.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $760.1K $1.3M $3.2M $8.3M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $583.7K $804.3K $1.7M $4.6M $3.4M
Gross Profit $176.2K $529.1K $1.5M $3.7M -$759.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $2.4K --
Selling, General & Admin $73.7K $107.4K $207.5K $410.3K $494.8K
Other Inc / (Exp) $19.7K $860 $277.4K -$2.5M $3.3K
Operating Expenses $202.1K $291.1K $677.2K $1.2M $1.5M
Operating Income -$25.8K $238K $856.9K $2.5M -$2.2M
 
Net Interest Expenses $59.8K $129.4K $115.2K $284.4K $127.4K
EBT. Incl. Unusual Items -$65.9K $118.1K $1M -$305.6K -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K $1.2K -$100 $5.7K
Net Income to Company -$64.9K $115.1K $1M -$305.1K -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.9K $117.1K $1M -$305.6K -$2.6M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 $0.03 -$0.01 -$0.05
Diluted EPS (Cont. Ops) -$0.00 $0.00 $0.03 -$0.01 -$0.05
Weighted Average Basic Share $94.7M $95.4M $96.6M $175.4M $141.1M
Weighted Average Diluted Share $94.7M $96.7M $102.5M $185.5M $141.1M
 
EBITDA $79.9K $375.6K $1M $3M -$1.5M
EBIT -$25.8K $238K $856.9K $2.5M -$2.2M
 
Revenue (Reported) $760.1K $1.3M $3.2M $8.3M $2.6M
Operating Income (Reported) -$25.8K $238K $856.9K $2.5M -$2.2M
Operating Income (Adjusted) -$25.8K $238K $856.9K $2.5M -$2.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $25.3K $65.1K $294.1K -- $769K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57K $445.6K $239K -- $1.8M
Inventory -- -- -- -- --
Prepaid Expenses $3.2K $3.7K $201.1K -- $91.8K
Other Current Assets -- -- -- -- --
Total Current Assets $85.5K $514.3K $734.8K -- $2.6M
 
Property Plant And Equipment $495.1K $695.9K $670.7K -- $5.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.9K $6.2K $5.8K -- $4.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $587.4K $1.2M $1.4M -- $7.9M
 
Accounts Payable $163.9K $239.6K $311.1K -- $1.2M
Accrued Expenses $136.7K $187K $209.9K -- --
Current Portion Of Long-Term Debt $1.8M $1.8M $1.6M -- --
Current Portion Of Capital Lease Obligations -- $24.2K $28.2K -- $456.9K
Other Current Liabilities -- -- -- -- $820.5K
Total Current Liabilities $2.1M $2.3M $2.4M -- $2.7M
 
Long-Term Debt $155.8K $316K $310.9K -- $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $2.6M $2.7M -- $4.6M
 
Common Stock $3.7M $3.7M $4M -- $7.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.7M -$1.4M -$1.3M -- $3.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.7M -$1.4M -$1.3M -- $3.3M
 
Total Liabilities and Equity $587.4K $1.2M $1.4M -- $7.9M
Cash and Short Terms $25.3K $65.1K $294.1K -- $769K
Total Debt $302.4K $508.9K $339.1K -- $2.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $32.2K $395.8K $1.5M $565.4K $476K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $102.4K $281.4K $966.3K $1.7M $751.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4K $80.6K -- -- --
Total Current Assets $140.1K $757.7K $2.7M $2.5M $1.3M
 
Property Plant And Equipment $403.3K $632.2K $540K $5.5M $4.4M
Long-Term Investments -- -- $340.2K -- --
Goodwill -- -- -- -- --
Other Intangibles $6.3K $6K $5.2K $4.6K --
Other Long-Term Assets -- -- -- -- --
Total Assets $549.8K $1.4M $3.6M $8.1M $5.7M
 
Accounts Payable $141.6K $373.5K $491.2K $1M $693.8K
Accrued Expenses $175.5K -- $10.2K -- --
Current Portion Of Long-Term Debt $1.8M $122.3K -- -- --
Current Portion Of Capital Lease Obligations -- $27.5K $30.1K $389.4K --
Other Current Liabilities -- -- -- $1.8M --
Total Current Liabilities $2.1M $523K $545K $3.2M $1.3M
 
Long-Term Debt $121.7K $2.2M $1.8M $2.4M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $2.7M $2.3M $5.6M $2.8M
 
Common Stock $3.8M $4M $4.7M $5.1M $9.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.7M -$1.3M $527K $2.5M $3M
 
Total Liabilities and Equity $549.8K $1.4M $2.8M $8.1M $5.7M
Cash and Short Terms $32.2K $395.8K $1.5M $565.4K $476K
Total Debt $276.3K $2.2M $1.8M $2.8M $1.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$161.4K $251.4K $104.8K -- -$219.2K
Depreciation & Amoritzation $173.3K $161.7K $187.2K -- $801.2K
Stock-Based Compensation $16.1K $12.6K $60.8K -- $726.2K
Change in Accounts Receivable -$1.9K -$383.8K $230.9K -- -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $33.2K $55K $717K -- $4M
 
Capital Expenditures -- $9.7K $112.8K -- $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$9.7K -$112.8K -- -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $83.4K $78.4K -- -- --
Long-Term Debt Repaid -$479K -$163.1K -$229.6K -- -$649.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $333.2K -- -$157.3K -- -$1.4M
Cash From Financing -$62.5K -$6K -$387.8K -- -$1.5M
 
Beginning Cash (CF) $25.3K $65.1K $294.1K -- $769K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.3K $39.3K $216.4K -- -$425.6K
Ending Cash (CF) -$4K $104.4K $510.6K -- $343.4K
 
Levered Free Cash Flow $33.2K $45.3K $604.2K -- $1.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$24.9K $84.7K $695.9K $154.6K -$1.5M
Depreciation & Amoritzation $35K $47.3K $49.8K $209.8K $244.7K
Stock-Based Compensation $2.2K $7.8K $64.6K $81.7K $254.7K
Change in Accounts Receivable -$26.3K -$68.7K -$210.2K -$668.7K $210.9K
Change in Inventories $100 -- -- -- --
Cash From Operations -$6.5K $149.7K $322.8K $2.6M -$231.3K
 
Capital Expenditures $100 $500 $3.9K $2.2M $100
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100 -$500 -$3.9K -$2.2M -$100
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $650 -- -- -- --
Long-Term Debt Repaid -$37.1K -$16.6K -$15K -$148.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$7.2K -$478K -$812.6K --
Cash From Financing $6.9K -$6.7K $998.1K -$746.4K $374.4K
 
Beginning Cash (CF) $32.2K $395.8K $1.5M $565.4K $476K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $400 $142.6K $1.3M -$346.8K $143K
Ending Cash (CF) $32.6K $538.4K $2.8M $218.7K $618.9K
 
Levered Free Cash Flow -$6.6K $149.2K $318.9K $399.6K -$231.4K
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$113.5K $431.3K $1M -$305K -$3M
Depreciation & Amoritzation $149.6K $193K $197.3K $580K $999.3K
Stock-Based Compensation $10.9K $28.7K $136.4K $601.1K $1M
Change in Accounts Receivable -$37.1K -$153.5K -$681.6K -$684.3K $921.4K
Change in Inventories -- -- -- -- --
Cash From Operations $31.8K $599.3K $462.7K $3.4M $26.7K
 
Capital Expenditures $9.7K $29.7K $102.4K $2.8M $200.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.6K -$29.6K -$102.5K -$2.8M -$180.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $79.6K -- -- -- --
Long-Term Debt Repaid -$150.5K -$265.1K -$62.5K -$424.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.5K -- -- --
Cash From Financing -$30.1K -$224K $776.1K -$1.5M $58.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9K $345.7K $1.1M -$986.5K -$95.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.1K $569.6K $360.2K $542.3K -$174.1K
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$64.9K $115.1K $1M -$305.1K -$2.6M
Depreciation & Amoritzation $106K $137.3K $147.5K $580.1K $729.3K
Stock-Based Compensation $6.6K $22.7K $98.2K $601.1K $520.2K
Change in Accounts Receivable -$43.5K $186.8K -$725.7K -$684.2K $965.3K
Change in Inventories $100 -- -- -- --
Cash From Operations -$22.8K $521.6K $267.2K $3.4M -$538K
 
Capital Expenditures $9.7K $29.7K $19.3K $2.8M $70K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.7K -$29.6K -$19.3K -$2.8M -$70K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $78.6K -- -- -- --
Long-Term Debt Repaid -$108.1K -$210.1K -$43K -$424.6K -$157K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.5K -$478K -$1.3M -$58.8K
Cash From Financing $38.9K -$179.1K $984.8K -$1.5M $340.2K
 
Beginning Cash (CF) $130.5K $858.9K $1.9M $3.3M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5K $312.8K $1.2M -$986.5K -$267.7K
Ending Cash (CF) $137K $1.2M $3.1M $2.3M $1.2M
 
Levered Free Cash Flow -$32.5K $491.9K $247.9K $542.3K -$608K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
67
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock