Financhill
Buy
64

IFOS.V Quote, Financials, Valuation and Earnings

Last price:
$3.10
Seasonality move :
-2.9%
Day range:
$3.02 - $3.14
52-week range:
$1.93 - $3.64
Dividend yield:
0%
P/E ratio:
3.27x
P/S ratio:
0.75x
P/B ratio:
0.94x
Volume:
59.7K
Avg. volume:
107.5K
1-year change:
52.82%
Market cap:
$575.8M
Revenue:
$673M
EPS (TTM):
$0.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $348.7M $518.1M $772.4M $628.3M $673M
Revenue Growth (YoY) -22.58% 48.46% 49.08% -18.65% 7.11%
 
Cost of Revenues $370.4M $346.5M $497M $476.4M $475.5M
Gross Profit -$21.7M $171.6M $275.4M $151.9M $197.4M
Gross Profit Margin -6.23% 33.12% 35.66% 24.18% 29.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26M $32.5M $38.4M $37.8M $38.8M
Other Inc / (Exp) -$11.2M -$4.7M -$9.6M -$1M -$3.4M
Operating Expenses $27.8M $32.5M $38.4M $37.8M $38.8M
Operating Income -$49.5M $139.1M $237M $114.1M $158.6M
 
Net Interest Expenses $35.8M $42.2M $36.4M $20.2M $15.9M
EBT. Incl. Unusual Items -$96.6M $92.2M $191.2M $5.7M $148M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.1M $27.7M $41.9M $1.5M $27.7M
Net Income to Company -$83.5M $64.5M $149.3M $4.2M $120.3M
 
Minority Interest in Earnings -$1M $515.3K -$515.5K -$1M --
Net Income to Common Excl Extra Items -$84.5M $64.5M $149.3M $4.2M $120.3M
 
Basic EPS (Cont. Ops) -$0.46 $0.34 $0.80 $0.03 $0.63
Diluted EPS (Cont. Ops) -$0.46 $0.34 $0.78 $0.03 $0.62
Weighted Average Basic Share $184.7M $186.4M $188.3M $190M $191.6M
Weighted Average Diluted Share $184.7M $189.5M $191.2M $192.7M $194.1M
 
EBITDA -$11M $171.5M $285.2M $170.9M $212.4M
EBIT -$63.2M $139.1M $237M $114.1M $158.6M
 
Revenue (Reported) $348.7M $518.1M $772.4M $628.3M $673M
Operating Income (Reported) -$49.5M $139.1M $237M $114.1M $158.6M
Operating Income (Adjusted) -$63.2M $139.1M $237M $114.1M $158.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $129.8M $200.1M $148.6M $163.7M $210.5M
Revenue Growth (YoY) 104.47% 54.16% -25.73% 10.14% 28.61%
 
Cost of Revenues $80M $140.3M $132M $120M $154.9M
Gross Profit $49.8M $59.8M $16.6M $43.7M $55.6M
Gross Profit Margin 38.34% 29.9% 11.19% 26.69% 26.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.7M $7.7M $8.5M $9M $10.9M
Other Inc / (Exp) -$5.6M -$19.1M -$825.3K -$2.2M --
Operating Expenses $7.7M $7.7M $8.5M $9M $10.9M
Operating Income $42M $52.2M $8.1M $34.7M $44.7M
 
Net Interest Expenses $10.2M $9.3M $4.5M $3.2M $3.5M
EBT. Incl. Unusual Items $26.2M $23.8M $3.6M $33.7M $62.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $13.2M -$551.3K $8.7M $12.3M
Net Income to Company $19.8M $11.2M $4.1M $24.8M $50M
 
Minority Interest in Earnings $517.9K -- -- -- --
Net Income to Common Excl Extra Items $19.8M $10.6M $4.1M $24.9M $49.9M
 
Basic EPS (Cont. Ops) $0.10 $0.06 $0.02 $0.13 $0.26
Diluted EPS (Cont. Ops) $0.10 $0.06 $0.02 $0.13 $0.26
Weighted Average Basic Share $186.8M $188.8M $190.6M $192M $193.2M
Weighted Average Diluted Share $189.8M $191.4M $193.2M $194M $195.6M
 
EBITDA $50.8M $65.4M $25.4M $50.2M $66.4M
EBIT $42M $52.2M $8.1M $34.7M $44.7M
 
Revenue (Reported) $129.8M $200.1M $148.6M $163.7M $210.5M
Operating Income (Reported) $42M $52.2M $8.1M $34.7M $44.7M
Operating Income (Adjusted) $42M $52.2M $8.1M $34.7M $44.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $468.6M $735M $649.9M $642.2M $774M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $358.3M $466.7M $470.5M $467.8M $568.8M
Gross Profit $110.3M $268.4M $179.4M $174.3M $205.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.8M $36.9M $38.4M $37.7M $43.5M
Other Inc / (Exp) -$9.5M -$9.4M -$307.7K -$4.6M --
Operating Expenses $30.8M $36.9M $38.4M $37.7M $43.5M
Operating Income $79.5M $231.4M $141M $136.7M $161.6M
 
Net Interest Expenses $40.6M $39.8M $22.3M $17M $13.8M
EBT. Incl. Unusual Items $29.4M $182.4M $119.9M $33.5M $215.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $42.8M $10.3M $20.7M $38.6M
Net Income to Company $21.9M $140M $109.4M $13.6M $176.7M
 
Minority Interest in Earnings $1.5M -- -$537.6K -$1M --
Net Income to Common Excl Extra Items $21.7M $139.5M $109.5M $12.9M $177.1M
 
Basic EPS (Cont. Ops) $0.11 $0.74 $0.58 $0.07 $0.92
Diluted EPS (Cont. Ops) $0.11 $0.73 $0.58 $0.07 $0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $115.3M $274.2M $199.7M $189M $224.4M
EBIT $79.5M $231.4M $141M $136.7M $161.6M
 
Revenue (Reported) $468.6M $735M $649.9M $642.2M $774M
Operating Income (Reported) $79.5M $231.4M $141M $136.7M $161.6M
Operating Income (Adjusted) $79.5M $231.4M $141M $136.7M $161.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $587.8M $466.3M $480M $580.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $377.3M $351.1M $342.5M $435.7M --
Gross Profit $210.5M $115.2M $137.5M $145.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.8M $28.9M $28.8M $33.5M --
Other Inc / (Exp) -$9.9M -$218.4K -$3.8M $41M --
Operating Expenses $28.8M $28.9M $28.8M $33.5M --
Operating Income $181.7M $86.3M $108.8M $111.6M --
 
Net Interest Expenses $29.3M $15.4M $10.4M $8.2M --
EBT. Incl. Unusual Items $142.6M $72M $100.6M $168M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.7M $2.3M $21.5M $32.3M --
Net Income to Company $109.5M $69.7M $79.1M $135.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $108.9M $69.7M $79.1M $135.7M --
 
Basic EPS (Cont. Ops) $0.58 $0.37 $0.41 $0.70 --
Diluted EPS (Cont. Ops) $0.57 $0.36 $0.41 $0.70 --
Weighted Average Basic Share $564.8M $570M $574.9M $578.7M --
Weighted Average Diluted Share $572.6M $576.8M $579.6M $584.6M --
 
EBITDA $216.7M $131.7M $149.7M $161.6M --
EBIT $181.7M $86.3M $108.8M $111.6M --
 
Revenue (Reported) $587.8M $466.3M $480M $580.7M --
Operating Income (Reported) $181.7M $86.3M $108.8M $111.6M --
Operating Income (Adjusted) $181.7M $86.3M $108.8M $111.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.2M $39.9M $58M $40.6M $107M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $28M $50.1M $31M $49.4M $59.4M
Inventory $119.1M $145M $166.4M $158.2M $190.8M
Prepaid Expenses $6.6M $5.4M $6.8M $7.3M $8M
Other Current Assets $168.3K $536.5K $607.8K $676.3K $556.8K
Total Current Assets $171.5M $246.5M $268.8M $262.4M $369.2M
 
Property Plant And Equipment $424.6M $548M $556.6M $490M $617.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11M $6.2M $2M $2M $2.1M
Total Assets $608.6M $800.7M $832M $800.7M $1B
 
Accounts Payable $29.4M $32M $44.3M $41.7M $40.1M
Accrued Expenses $10.2M $12.2M $14.2M $20M $18.7M
Current Portion Of Long-Term Debt $3.1M $67.3M $39.6M $38.6M $16M
Current Portion Of Capital Lease Obligations $3.6M $3.2M $4M $4.2M $4.1M
Other Current Liabilities -- -- -- $923K --
Total Current Liabilities $72.7M $144.2M $131.5M $140.6M $116.4M
 
Long-Term Debt $303.2M $251M $151.4M $94.3M $135.4M
Capital Leases -- -- -- -- --
Total Liabilities $503.5M $630.6M $489M $459.5M $532.1M
 
Common Stock $677.9M $672.5M $726.5M $710.4M $776.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $104.1M $168.6M $341.9M $341.2M $500.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $961.4K $1.5M $1M -- --
Total Equity $105.1M $170M $343M $341.2M $500.2M
 
Total Liabilities and Equity $608.6M $800.7M $832M $800.7M $1B
Cash and Short Terms $12.2M $39.9M $58M $40.6M $107M
Total Debt $306.3M $321M $195M $136.9M $155.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $30.6M $49.7M $49.1M $88.2M $150.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.6M $56.9M $48.1M $54.5M $59.4M
Inventory $137.3M $164.5M $161.5M $182.7M $246.6M
Prepaid Expenses $2.5M $4M -- -- --
Other Current Assets $266.6K $537.4K $10.6M $10.9M --
Total Current Assets $226.9M $281.6M $269.3M $336.3M $482.7M
 
Property Plant And Equipment $435.9M $606.8M $561.1M $553.7M $646.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9M $2M $6.3M $2M --
Total Assets $671.7M $895.1M $850.7M $900.4M $1.1B
 
Accounts Payable $27.8M $47.9M $86.1M $94.6M $114.2M
Accrued Expenses $12.4M $14.6M -- -- --
Current Portion Of Long-Term Debt $43.1M $40.4M -- -- --
Current Portion Of Capital Lease Obligations $3.3M $3.5M -- -- --
Other Current Liabilities -- -- $4.2M $4.6M --
Total Current Liabilities $131.2M $155.3M $132.2M $126.4M $177.6M
 
Long-Term Debt $289.7M $177.7M $104.9M $120.6M $110.9M
Capital Leases -- -- -- -- --
Total Liabilities $531.9M $587.8M $435.2M $470.4M $528.7M
 
Common Stock $674.5M $736.6M $728.4M $729.6M $754.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.6M $1M -- --
Total Equity $139.8M $307.3M $415.5M $429.9M $610.7M
 
Total Liabilities and Equity $671.7M $895.1M $850.7M $900.4M $1.1B
Cash and Short Terms $30.6M $49.7M $49.1M $88.2M $150.7M
Total Debt $335.7M $221.8M $148.4M $140.9M $126.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$83.5M $64.5M $149.3M $4.2M $120.3M
Depreciation & Amoritzation -- $32.4M $43.9M $48.7M $47.4M
Stock-Based Compensation $597.7K $5.1M $5.8M $4.1M $2.9M
Change in Accounts Receivable $2.5M -$22.2M $21.9M -$19.6M -$5.2M
Change in Inventories $17.6M -$22.9M -$16.3M -$1.1M -$13.6M
Cash From Operations -$4.6M $95.5M $250.4M $114.6M $155.4M
 
Capital Expenditures $18.7M $42.7M $50.8M $73.9M $92.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.7M -$42.7M -$50.8M -$73.9M -$92.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $28.4M $246.6M $190M -- $42.8M
Long-Term Debt Repaid -$18.9M -$268.4M -$361.1M -$58M -$43M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.4M -$13.8M -- -$508.8K
Cash From Financing -$2.9M -$25.2M -$185.2M -$58M -$669.9K
 
Beginning Cash (CF) $39M $39.9M $58M $40.6M $107M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.2M $27.6M $14.6M -$16.3M $59.8M
Ending Cash (CF) $12.8M $67.5M $72.9M $25.3M $164.2M
 
Levered Free Cash Flow -$23.3M $52.8M $199.6M $40.7M $63M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $30.4M $39.8M -$65.5M $41.2M --
Depreciation & Amoritzation $7.8M $12.2M $3.2M $6.4M --
Stock-Based Compensation $1.1M -$87.2K $671.1K $893.2K --
Change in Accounts Receivable $302.6K $24M -$2.5M -$1.3M --
Change in Inventories -$5.4M -$6.5M $2.9M $5M --
Cash From Operations $34.6M $54.3M $32.2M $40.2M --
 
Capital Expenditures $7.9M $13.8M $29.3M $20.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$13.8M -$29.3M -$20.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $170K
Long-Term Debt Issued -$1.2M -$763.4K -- $105.4K --
Long-Term Debt Repaid -$16.2M -$28.4M -$11.3M -$5.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.3K -$161.1K -- -$1.3K --
Cash From Financing -$17.4M -$32.2M -$11.1M -$5.3M --
 
Beginning Cash (CF) $39.9M $58M $40.6M $107M --
Foreign Exchange Rate Adjustment $52.7K $463.2K $602.9K -$1.3M --
Additions / Reductions $9.3M $8.7M -$7.6M $12.8M --
Ending Cash (CF) $49.2M $67.2M $33.6M $118.4M --
 
Levered Free Cash Flow $26.6M $40.5M $2.9M $19.5M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.9M $140M $109.4M $13.6M $176.7M
Depreciation & Amoritzation $35.9M $39.5M $57.6M $44.2M $56.4M
Stock-Based Compensation $3.8M $7M $3.3M $2.6M $6.9M
Change in Accounts Receivable -$31M -$1.9M $6.9M -$6.5M -$3.3M
Change in Inventories -$5.8M -$15.2M -$10.5M -$15.8M -$40M
Cash From Operations $65.1M $230.7M $136.6M $147.5M $154.3M
 
Capital Expenditures $37.2M $45M $58.4M $101M $102.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.2M -$45M -$58.4M -$101M -$92.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $9.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$254.7M -$348.9M -$75.1M -$48.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.3M -$170.4M -$79.1M -$6.5M -$32.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M $15.2M $22.4K $39.4M $30M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.9M $185.7M $78.2M $46.4M $52.2M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $149.3M $4.2M $120.3M $135.5M --
Depreciation & Amoritzation $43.9M $48.7M $47.4M $50M --
Stock-Based Compensation $5.8M $4.1M $2.9M $6M --
Change in Accounts Receivable $21.9M -$19.6M -$5.2M -$2M --
Change in Inventories -$16.3M -$1.1M -$13.6M -$45.1M --
Cash From Operations $250.4M $114.6M $155.4M $114.1M --
 
Capital Expenditures $50.8M $73.9M $92.4M $81.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.8M -$73.9M -$92.4M -$71.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $9.8M --
Special Dividend Paid -- -- -- $220K --
Long-Term Debt Issued $190M -- $42.8M -- --
Long-Term Debt Repaid -$361.1M -$58M -$43M -$11M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.8M -- -$508.8K -- --
Cash From Financing -$185.2M -$58M -$670K -$26.9M --
 
Beginning Cash (CF) $233.3M $249.2M $327.1M $398.8M --
Foreign Exchange Rate Adjustment $265.6K $1.1M -$2.5M $1.6M --
Additions / Reductions $14.6M -$16.3M $59.8M $17.2M --
Ending Cash (CF) $248.2M $234M $384.3M $417.7M --
 
Levered Free Cash Flow $199.6M $40.7M $63M $32.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock