Financhill
Buy
73

IAU.TO Quote, Financials, Valuation and Earnings

Last price:
$2.12
Seasonality move :
7.17%
Day range:
$2.06 - $2.14
52-week range:
$0.67 - $2.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.65x
P/B ratio:
4.10x
Volume:
349.4K
Avg. volume:
1.4M
1-year change:
191.43%
Market cap:
$1.7B
Revenue:
$69M
EPS (TTM):
-$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $48.1M $74.1M $69M
Revenue Growth (YoY) -- -- -- 54.03% -6.96%
 
Cost of Revenues -- $837.5K $100M $139.6M $149.7M
Gross Profit -- -$837.5K -$51.9M -$65.5M -$80.7M
Gross Profit Margin -- -- -107.93% -88.37% -117.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $13.1M $22.2M $25M $28.5M
Other Inc / (Exp) -- $153.5M -$15.2M $45.7M $402.1K
Operating Expenses -- $29.6M $28.6M $40.9M $45.5M
Operating Income -- -$30.5M -$80.5M -$106.4M -$126.3M
 
Net Interest Expenses -- $1.5M $22.8M $39.3M $40.9M
EBT. Incl. Unusual Items -- $121.2M -$118.5M -$98.5M -$164.4M
Earnings of Discontinued Ops. -- $14.5M -- -- --
Income Tax Expense -- $25.1M -$15.4M -$10.5M $2.1M
Net Income to Company -- $96.1M -$103.1M -$88M -$166.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $96.1M -$103.1M -$88M -$166.5M
 
Basic EPS (Cont. Ops) -- $0.46 -$0.43 -$0.32 -$0.46
Diluted EPS (Cont. Ops) -- $0.46 -$0.43 -$0.32 -$0.46
Weighted Average Basic Share -- $238.7M $240.1M $274.1M $359.2M
Weighted Average Diluted Share -- $238.7M $240.1M $274.1M $359.2M
 
EBITDA -- -$29.6M -$68.6M -$90.6M -$117.7M
EBIT -- -$30.5M -$80.5M -$106.4M -$126.3M
 
Revenue (Reported) -- -- $48.1M $74.1M $69M
Operating Income (Reported) -- -$30.5M -$80.5M -$106.4M -$126.3M
Operating Income (Adjusted) -- -$30.5M -$80.5M -$106.4M -$126.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $21M $17.7M $15.7M $32M
Revenue Growth (YoY) -- -- -15.53% -11.44% 103.97%
 
Cost of Revenues $118.4K $31.3M $33.3M $31.6M $49.2M
Gross Profit -$118.4K -$10.3M -$15.5M -$15.9M -$17.1M
Gross Profit Margin -- -48.95% -87.67% -101.42% -53.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $6.2M $5.5M $6.1M $7.5M
Other Inc / (Exp) -$6.1M $4.6M $28.8M -$14.1M --
Operating Expenses $8.8M $7M $9.1M $10.1M $10.6M
Operating Income -$8.9M -$17.3M -$24.6M -$26M -$27.8M
 
Net Interest Expenses -- $7M $9.9M $11.8M $7.1M
EBT. Incl. Unusual Items -$15M -$19.6M -$8M -$58.3M -$41.9M
Earnings of Discontinued Ops. $3.3M -- -- -- --
Income Tax Expense -- -$4.9M -$101.9K -- --
Net Income to Company -$15.5M -$14.8M -$5.6M -$51.7M -$12.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$14.7M -$5.6M -$51.9M -$41.9M
 
Basic EPS (Cont. Ops) -$0.06 -$0.06 -$0.02 -$0.13 -$0.05
Diluted EPS (Cont. Ops) -- -$0.06 -$0.02 -$0.13 -$0.05
Weighted Average Basic Share $190.8M $240.4M $287.1M $386.5M $815.6M
Weighted Average Diluted Share $190.8M $240.4M $287.1M $386.5M $815.6M
 
EBITDA -$8.8M -$13M -$21.2M -$23.7M -$25.9M
EBIT -$8.9M -$17.3M -$24.6M -$26M -$27.8M
 
Revenue (Reported) -- $21M $17.7M $15.7M $32M
Operating Income (Reported) -$8.9M -$17.3M -$24.6M -$26M -$27.8M
Operating Income (Adjusted) -$8.9M -$17.3M -$24.6M -$26M -$27.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.6M $32.8M $54.9M $72.1M $123.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12M $68.9M $125.1M $128.7M $174.4M
Gross Profit $588.8K -$36.1M -$70.2M -$56.6M -$51.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $21.1M $24.6M $27M $33.7M
Other Inc / (Exp) -$10.6M $206M -$1M -$23M --
Operating Expenses -- $31.3M $39.7M $41.7M $51.4M
Operating Income -- -$67.4M -$109.9M -$98.3M -$102.6M
 
Net Interest Expenses $136.4K $15.8M $35.7M $47.4M $40.8M
EBT. Incl. Unusual Items -$23.4M $122.6M -$149.1M -$178.2M -$167.1M
Earnings of Discontinued Ops. $3.3M $61.8K -- -- --
Income Tax Expense $335.2K $14M -$15.2M $310.5K $474.1K
Net Income to Company -- $108.3M -$132.2M -$167.7M -$140M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.8M $108.7M -$131.6M -$167M -$167.6M
 
Basic EPS (Cont. Ops) -$0.11 $0.46 -$0.53 -$0.49 -$0.32
Diluted EPS (Cont. Ops) -$0.05 $0.45 -$0.53 -$0.49 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$59.4M -$94.1M -$88M -$93.5M
EBIT -$13.6M -$67.4M -$109.9M -$98.3M -$102.6M
 
Revenue (Reported) $12.6M $32.8M $54.9M $72.1M $123.2M
Operating Income (Reported) -- -$67.4M -$109.9M -$98.3M -$102.6M
Operating Income (Adjusted) -$13.6M -$67.4M -$109.9M -$98.3M -$102.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $32.8M $54.9M $72.1M $123.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.4K $68.9M $125.1M $128.7M $174.4M
Gross Profit -$118.4K -$36.1M -$70.2M -$56.6M -$51.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $21.1M $24.6M $27M $33.7M
Other Inc / (Exp) -$10.6M $206M -$1M -$23M -$14.9M
Operating Expenses $18.8M $31.3M $39.7M $41.7M $51.4M
Operating Income -$18.9M -$67.4M -$109.9M -$98.3M -$102.6M
 
Net Interest Expenses -- $15.8M $35.7M $47.4M $40.8M
EBT. Incl. Unusual Items -$31.1M $122.6M -$149.1M -$178.2M -$167.1M
Earnings of Discontinued Ops. $14.5M $61.8K -- -- --
Income Tax Expense $245.6K $14M -$15.2M $310.5K $474.1K
Net Income to Company -$31.6M $108.3M -$132.2M -$167.7M -$140M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.1M $108.7M -$131.6M -$167M -$167.6M
 
Basic EPS (Cont. Ops) -$0.09 $0.46 -$0.53 -$0.49 -$0.32
Diluted EPS (Cont. Ops) -$0.03 $0.45 -$0.53 -$0.49 -$0.32
Weighted Average Basic Share $541.4M $958.7M $1B $1.4B $2.3B
Weighted Average Diluted Share $541.4M $964M $1B $1.4B $2.3B
 
EBITDA -$23.1M -$59.4M -$94.1M -$88M -$93.5M
EBIT -$23.4M -$67.4M -$109.9M -$98.3M -$102.6M
 
Revenue (Reported) -- $32.8M $54.9M $72.1M $123.2M
Operating Income (Reported) -$18.9M -$67.4M -$109.9M -$98.3M -$102.6M
Operating Income (Adjusted) -$23.4M -$67.4M -$109.9M -$98.3M -$102.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $110.7M $65.4M $21.5M $27.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $496.4K $844.1K $5.7M $4.7M
Inventory -- $32.8M $22.4M $15M $22M
Prepaid Expenses -- $6.1M $7.6M $6.1M $4.9M
Other Current Assets -- $3.4M $8.5M $4.2M $1.8M
Total Current Assets -- $153.5M $104.7M $52.5M $60.8M
 
Property Plant And Equipment -- $634.9M $717.1M $842.1M $823.3M
Long-Term Investments -- $40.7M $44.6M $58.7M $57.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $39.2M $48M $59.8M $58.7M
Total Assets -- $829.1M $869.8M $954.3M $942.9M
 
Accounts Payable -- $10.8M $14.4M $16.9M $38M
Accrued Expenses -- $7.1M $9M $19M --
Current Portion Of Long-Term Debt -- -- -- $42M $54.3M
Current Portion Of Capital Lease Obligations -- -- -- $383.2K --
Other Current Liabilities -- $20.1M $62.6M $8.3M $12.7M
Total Current Liabilities -- $37.8M $116.1M $80.2M $106.5M
 
Long-Term Debt -- $52.3M $128.2M $195.6M $220.8M
Capital Leases -- -- -- -- --
Total Liabilities -- $315M $418.1M $392.2M $453M
 
Common Stock -- $442.4M $480.3M $645.2M $872.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- $514.1M $451.8M $562.1M $489.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $514.1M $451.8M $562.1M $489.9M
 
Total Liabilities and Equity -- $829.1M $869.8M $954.3M $942.9M
Cash and Short Terms -- $110.7M $65.4M $21.5M $27.3M
Total Debt -- $52.3M $157M $237.7M $275.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $65.4M $104.4M -- $29.4M $102.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $695.3K $1M -- $3.7M
Inventory -- $34.2M -- $21.5M $25.2M
Prepaid Expenses $3.3M $5M $7.3M $6.6M --
Other Current Assets $844.3K $7.6M $6.2M $1.7M --
Total Current Assets $135.8M $151.9M $91.3M $62.5M $136.4M
 
Property Plant And Equipment $165.7M $715.1M $842.7M $886.5M $577M
Long-Term Investments $760.1K $44.9M -- $53.9M $41.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $765.2K $64.3M $64.6M $54.4M --
Total Assets $302.3M $931.5M $998.4M $1B $756.2M
 
Accounts Payable -- $4.9M $14M $12.2M $34.8M
Accrued Expenses $4.8M $8.8M $12.2M $16.7M --
Current Portion Of Long-Term Debt -- $16.7M $27M $125.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10.3M $36.4M $27.6M $33M --
Total Current Liabilities $16.4M $67.1M $81.5M $188M $133.2M
 
Long-Term Debt $16M $141.1M -- $217.8M $97.2M
Capital Leases -- -- -- -- --
Total Liabilities $39.8M $386.5M -- $416.4M $333.2M
 
Common Stock $316.8M $486.4M $648.2M $803.9M $791.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $262.5M $545M $605.7M $595.9M $423M
 
Total Liabilities and Equity $302.3M $931.5M $605.7M $1B $756.2M
Cash and Short Terms $65.4M $104.4M -- $29.4M $102.9M
Total Debt $16M $157.9M -- $254.5M $175.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $96.1M -$103.1M -$88M -$166.5M
Depreciation & Amoritzation -- $452.6K $12M $15.7M $8.6M
Stock-Based Compensation -- $3.4M $3.8M $3.1M $780.9K
Change in Accounts Receivable -- -$384.9K $1.6M -$4.9M $1.5M
Change in Inventories -- -$5.7M $12M $1.9M -$5M
Cash From Operations -- -$18.6M -$59.7M -$73.7M -$116.1M
 
Capital Expenditures -- $7.5M $65.4M $53.3M $2.8M
Cash Acquisitions -- $123.4M -- -- --
Cash From Investing -- -$172.5M -$71.3M -$57.4M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $99.4M $93M $109.1M --
Long-Term Debt Repaid -- -$26M -$16.8M -$30M -$44M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.3M -$567.7K -$30.9M -$10.1M
Cash From Financing -- $281.7M $80M $87.9M $116.3M
 
Beginning Cash (CF) -- $110.7M $65.4M $21.5M $27.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $90.8M -$51.3M -$43.2M -$2M
Ending Cash (CF) -- $201.7M $13.8M -$21.8M $25.2M
 
Levered Free Cash Flow -- -$26.1M -$125.1M -$127M -$118.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.5M -$14.8M -$5.6M -$51.7M -$12.8M
Depreciation & Amoritzation $76.1K $1.4M $2.5M $2.3M $341.5K
Stock-Based Compensation $597.8K $196.6K -$767.1K -$280.4K $1.5M
Change in Accounts Receivable $48.4K $5.4M $1.1M $1.9M --
Change in Inventories -$3.8K $6.5M -$1.3M -$3.6M --
Cash From Operations -$15.2M -$2.2M -$19M -$26.5M -$621.9K
 
Capital Expenditures $781.9K $24.7M $15.5M $6.4M $2.6M
Cash Acquisitions $786.7K -- -- -- --
Cash From Investing -$3M -$27.2M -$11M -$7M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $648.8K $2.1M $25.3M -- --
Long-Term Debt Repaid -$648.8K -$4.7M -$5.4M -$19.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.3M -$181.5K -$2.4M -$653.4K --
Cash From Financing $2.4M -$2.7M $54.7M -$2.5M -$72.8M
 
Beginning Cash (CF) $65.4M $104.4M -- $29.4M $102.9M
Foreign Exchange Rate Adjustment -$1.4M -$126K -$104.7K $396.6K -$143K
Additions / Reductions -$17.3M -$32.3M $24.7M -$35.6M -$76.1M
Ending Cash (CF) $46.7M $72M -- -$5.8M $26.6M
 
Levered Free Cash Flow -$16M -$26.9M -$34.5M -$32.9M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $108.3M -$132.2M -$167.7M -$140M
Depreciation & Amoritzation -- $4.8M $17M $13.2M $7.9M
Stock-Based Compensation $3M $3.1M $3.4M $2.2M $4.5M
Change in Accounts Receivable -- $1.4M -$172.1K -$2.1M --
Change in Inventories -- -$2.5M $1.8M $3.2M --
Cash From Operations -- -$63.6M -$80.2M -$89.5M -$67M
 
Capital Expenditures $2.7M $50.1M $70.5M $27M $5.4M
Cash Acquisitions -$29.2M $94.8M -$13.5M -- --
Cash From Investing -- -$184.9M -$77.4M -$20.9M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $166.7M $108.1M $637.4K --
Long-Term Debt Repaid -- -$11.8M -$28.8M -$49.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$740.4K -$17.7M -$20.7M --
Cash From Financing -- $273.7M $105.3M $87.5M $154M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $26M -$52.4M -$21.9M $80.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$113.6M -$150.7M -$116.5M -$72.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.6M $108.3M -$132.2M -$167.7M -$140M
Depreciation & Amoritzation $76.1K $4.8M $17M $13.2M $7.9M
Stock-Based Compensation $3M $3.1M $3.4M $2.2M $4.5M
Change in Accounts Receivable -$76.8K $1.4M -$172.2K -$2.1M -$3.1M
Change in Inventories -$3.8K -$2.5M $1.8M $3.2M -$7.8M
Cash From Operations -$7.1M -$63.6M -$80.2M -$89.5M -$67M
 
Capital Expenditures $781.9K $50.1M $70.5M $27M $5.4M
Cash Acquisitions -$27.7M $94.8M -$13.5M -- --
Cash From Investing -$35M -$184.9M -$77.4M -$20.9M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.1M $166.7M $108.1M $637.5K --
Long-Term Debt Repaid -$26.1M -$11.8M -$28.8M -$49.9M -$108.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$740.4K -$17.7M -$20.7M -$3.1M
Cash From Financing $93M $273.7M $105.3M $87.5M $154M
 
Beginning Cash (CF) $103.9M $296.4M $168M $134M $332M
Foreign Exchange Rate Adjustment -$839.3K $662.7K -$51.3K $923.7K -$867.9K
Additions / Reductions $49.5M $26M -$52.4M -$21.9M $80.7M
Ending Cash (CF) $152M $277.5M $91M $113M $411.8M
 
Levered Free Cash Flow -$8.5M -$113.6M -$150.7M -$116.5M -$72.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock