Financhill
Sell
33

PBL.TO Quote, Financials, Valuation and Earnings

Last price:
$19.35
Seasonality move :
8.64%
Day range:
$19.27 - $19.68
52-week range:
$17.19 - $29.89
Dividend yield:
1.02%
P/E ratio:
19.18x
P/S ratio:
0.92x
P/B ratio:
1.43x
Volume:
7.6K
Avg. volume:
36K
1-year change:
-16.3%
Market cap:
$532.4M
Revenue:
$557.1M
EPS (TTM):
$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $414.1M $459M $483.7M $520.4M $557.1M
Revenue Growth (YoY) 4.1% 10.84% 5.38% 7.59% 7.04%
 
Cost of Revenues $343.5M $392.1M $424.6M $460.6M $476.6M
Gross Profit $70.7M $66.9M $59.1M $59.8M $80.5M
Gross Profit Margin 17.06% 14.58% 12.22% 11.5% 14.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55M $64.8M $67.4M $79M $87.3M
Other Inc / (Exp) $5.9M $320K $14.5M $40.5M $45M
Operating Expenses $34.4M $39.6M $43.1M $53M $63.2M
Operating Income $36.2M $27.3M $16M $6.8M $17.4M
 
Net Interest Expenses $4.8M $5M $8.3M $10.5M $10.3M
EBT. Incl. Unusual Items $44.6M $14.8M -$62K -$1.5M -$447K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.9M $7.4M $2.9M $6.1M $16.9M
Net Income to Company $33.3M $19.7M $19.3M $31.4M $35.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.3M $19.7M $19.3M $31.4M $35.2M
 
Basic EPS (Cont. Ops) $1.30 $0.74 $0.72 $1.17 $1.30
Diluted EPS (Cont. Ops) $1.28 $0.73 $0.71 $1.15 $1.28
Weighted Average Basic Share $25.6M $26.7M $26.9M $26.9M $27M
Weighted Average Diluted Share $26M $27.1M $27.2M $27.4M $27.4M
 
EBITDA $67.7M $66.9M $57M $51.8M $61.6M
EBIT $36.2M $27.3M $16M $6.8M $17.4M
 
Revenue (Reported) $414.1M $459M $483.7M $520.4M $557.1M
Operating Income (Reported) $36.2M $27.3M $16M $6.8M $17.4M
Operating Income (Adjusted) $36.2M $27.3M $16M $6.8M $17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116.9M $125.5M $129.1M $153.3M $156.3M
Revenue Growth (YoY) 0.2% 7.39% 2.89% 18.66% 1.98%
 
Cost of Revenues $95.4M $104.9M $106.3M $122.2M $128.2M
Gross Profit $21.5M $20.6M $22.8M $31M $28.1M
Gross Profit Margin 18.36% 16.41% 17.69% 20.24% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $17M $20.1M $22.9M $25.7M
Other Inc / (Exp) -$4.1M -$1.6M $8.9M $16.8M --
Operating Expenses $14.5M $17M $20.1M $22.9M $25.7M
Operating Income $7M $3.6M $2.8M $8.1M $2.4M
 
Net Interest Expenses $1.2M $2M $2.5M $2.7M $2.9M
EBT. Incl. Unusual Items -$1.1M -$6M -$1.8M $8.7M -$302K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $163K $1.5M $4.1M $4.8M
Net Income to Company -$618K -$155K $7.7M $18.2M $10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$618K -$155K $7.7M $18.2M $10.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 $0.29 $0.67 $0.38
Diluted EPS (Cont. Ops) -$0.02 -$0.01 $0.28 $0.66 $0.37
Weighted Average Basic Share $26.9M $26.9M $27M $27.1M $27.1M
Weighted Average Diluted Share $26.9M $26.9M $27.5M $27.4M $27.6M
 
EBITDA $16.5M $13.7M $13.8M $18.9M $15M
EBIT $7M $3.6M $2.8M $8.1M $2.4M
 
Revenue (Reported) $116.9M $125.5M $129.1M $153.3M $156.3M
Operating Income (Reported) $7M $3.6M $2.8M $8.1M $2.4M
Operating Income (Adjusted) $7M $3.6M $2.8M $8.1M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $446.2M $471.8M $512.3M $552.3M $585.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $354.6M $387.4M $432.1M $446.1M $485.8M
Gross Profit $91.6M $84.5M $80.1M $106.2M $99.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.2M $67.2M $75.1M $87.1M $94.5M
Other Inc / (Exp) $6.3M $5.9M $37.6M $49.8M --
Operating Expenses $58.4M $67.2M $75.1M $87.1M $94.5M
Operating Income $33.1M $17.3M $5.1M $19.1M $5.3M
 
Net Interest Expenses $4.3M $7.5M $10.2M $10.2M $11.6M
EBT. Incl. Unusual Items $29.6M -$3M -$3M $8.5M -$13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $1.3M $2.8M $11.2M $20.4M
Net Income to Company $26.7M $13.9M $30.6M $48.3M $28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.7M $13.9M $30.6M $48.3M $28.2M
 
Basic EPS (Cont. Ops) $1.02 $0.52 $1.14 $1.79 $1.04
Diluted EPS (Cont. Ops) $1.01 $0.51 $1.12 $1.77 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $69.6M $57.5M $50.2M $63.2M $53.4M
EBIT $33.1M $17.3M $5.1M $19.1M $5.3M
 
Revenue (Reported) $446.2M $471.8M $512.3M $552.3M $585.6M
Operating Income (Reported) $33.1M $17.3M $5.1M $19.1M $5.3M
Operating Income (Adjusted) $33.1M $17.3M $5.1M $19.1M $5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $342.5M $355.3M $385M $416.8M $445.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $273.9M $291.6M $323.6M $335.1M $367.9M
Gross Profit $68.6M $63.8M $61.3M $81.7M $77.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46M $50.3M $57.8M $65.9M $73.1M
Other Inc / (Exp) -$909K $4.5M $27.6M $37M $16.4M
Operating Expenses $45.1M $50.3M $57.8M $65.9M $73.1M
Operating Income $23.4M $13.5M $3.6M $15.8M $4.3M
 
Net Interest Expenses $3.4M $5.9M $7.9M $7.6M $8.9M
EBT. Incl. Unusual Items $14.8M -$3M -$4.9M $5.2M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $3.3M $3.1M $8.2M $11.6M
Net Income to Company $14.5M $8.7M $20.1M $37M $30M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.5M $8.7M $20.1M $37M $30M
 
Basic EPS (Cont. Ops) $0.55 $0.32 $0.75 $1.37 $1.11
Diluted EPS (Cont. Ops) $0.54 $0.32 $0.73 $1.35 $1.09
Weighted Average Basic Share $80M $80.8M $80.8M $81.1M $81.2M
Weighted Average Diluted Share $80.7M $81.4M $82.2M $82.3M $82.5M
 
EBITDA $52.2M $42.9M $37.1M $48.4M $40.8M
EBIT $23.4M $13.5M $3.6M $15.8M $4.3M
 
Revenue (Reported) $342.5M $355.3M $385M $416.8M $445.3M
Operating Income (Reported) $23.4M $13.5M $3.6M $15.8M $4.3M
Operating Income (Adjusted) $23.4M $13.5M $3.6M $15.8M $4.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.9M $22.8M $26.5M $29.3M $59.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66M $73.4M $84.2M $82.8M $91.4M
Inventory $46.6M $45M $62.1M $60.5M $67.5M
Prepaid Expenses $6.7M $7.6M $6.9M $8.1M $12.2M
Other Current Assets -- -- -- -- --
Total Current Assets $140.6M $153.2M $189.9M $183.2M $230.9M
 
Property Plant And Equipment $96.4M $104.6M $100.6M $100.5M $113.2M
Long-Term Investments $881K $1.2M $3.6M $8.3M $7M
Goodwill $89.3M $108.2M $111.2M $111M $122.4M
Other Intangibles $74.1M $94.3M $99.5M $103.9M $128M
Other Long-Term Assets -- -- $3M $7.8M --
Total Assets $404.6M $461.4M $506.7M $515.7M $636.3M
 
Accounts Payable $59.4M $74.3M $85.7M $82.6M $119.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $6.2M $6.1M $4.7M $5.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $70.9M $91M $112.1M $101.4M $135M
 
Long-Term Debt $142.9M $125.5M $129.2M $132.6M $163.3M
Capital Leases -- -- -- -- --
Total Liabilities $262.2M $254.4M $254.8M $240.9M $302.2M
 
Common Stock $109M $149.8M $149.8M $150.7M $152M
Other Common Equity Adj -- -- -- -- --
Common Equity $142.4M $207M $251.9M $274.8M $334.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $142.4M $207M $251.9M $274.8M $334.1M
 
Total Liabilities and Equity $404.6M $461.4M $506.7M $515.7M $636.3M
Cash and Short Terms $20.9M $22.8M $26.5M $29.3M $59.8M
Total Debt $148M $131.7M $135.3M $137.2M $168.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.6M $20M $23.5M $29M $52.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.2M $76M $68.4M $104.6M $103.6M
Inventory $45.2M $60.2M $66.4M $71.1M $69.9M
Prepaid Expenses $8M $8.2M $10.5M $10.7M --
Other Current Assets -- -- -- -- --
Total Current Assets $158.5M $169.9M $170.2M $215.3M $252M
 
Property Plant And Equipment $100.6M $101.6M $99.9M $110.4M $125.5M
Long-Term Investments $654K $1.3M $1.3M $14.1M $10.4M
Goodwill $107.7M $110.4M $112.5M $118.6M --
Other Intangibles $94.6M $98.3M $102.2M $122.7M --
Other Long-Term Assets -- -- -- $13.7M --
Total Assets $462M $481.4M $500.8M $605.5M $697.1M
 
Accounts Payable $88.2M $73M $64.8M $93.6M $115.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.3M $6.7M $4.1M $5.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $96M $82.9M $84.2M $115M $127.7M
 
Long-Term Debt $125.8M $144.2M $137.2M $162.5M $188.8M
Capital Leases -- -- -- -- --
Total Liabilities $257.6M $244.2M $224.7M $281.1M $325.2M
 
Common Stock $149M $149.8M $150.3M $151.8M $152.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $204.5M $237.2M $276.2M $324.4M $371.9M
 
Total Liabilities and Equity $462M $481.4M $500.8M $605.5M $697.1M
Cash and Short Terms $27.6M $20M $23.5M $29M $52.6M
Total Debt $131.1M $150.9M $141.2M $167.7M $194.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $33.3M $19.7M $19.3M $31.4M $35.2M
Depreciation & Amoritzation $31.5M $39.6M $41M $45M $44.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.6M -$1.4M -$3.3M -$343K -$1.9M
Change in Inventories -$4.8M $2.6M -$15.7M $1.1M $716K
Cash From Operations $59.7M $55.9M $54M $64.6M $73.2M
 
Capital Expenditures $23.8M $34.8M $33.2M $38.1M $54M
Cash Acquisitions $39.7M $38.4M $15.1M $14M $23.2M
Cash From Investing -$61.7M -$60.6M -$48.4M -$52.1M -$77.2M
 
Dividends Paid (Ex Special Dividend) $4.1M $4.3M $4.3M $4.3M $5.1M
Special Dividend Paid
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -$5.1M -$6.2M -$6.6M -$6.7M -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$96K -$560K -$44K $248K -$89K
Cash From Financing -$3.9M $7M -$7.6M -$10.9M $17.5M
 
Beginning Cash (CF) $20.9M $22.8M $26.5M $29.3M $59.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M $1.6M -$2M $1.9M $13.9M
Ending Cash (CF) $15.8M $23.7M $24.3M $31.4M $74.1M
 
Levered Free Cash Flow $35.8M $21.1M $20.8M $26.5M $19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$618K -$155K $7.7M $18.2M $10.3M
Depreciation & Amoritzation $9.6M $10.1M $11.1M $10.8M $12.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.4M -- -$12.9M -$25.4M $14.9M
Change in Inventories $2.1M -- $79K -$854K $1.6M
Cash From Operations $16.4M $4.6M $10.2M $10M $37.7M
 
Capital Expenditures $7.7M $8.8M $9.7M $15.6M $16.5M
Cash Acquisitions $8K $293K $1.8M $18M -$60K
Cash From Investing -$5.1M -$17.1M -$11.5M -$33.6M -$16.5M
 
Dividends Paid (Ex Special Dividend) $1.1M $1.1M $1.1M $1.4M $1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6M -$1.7M -$1.8M -$1.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M $54K $58K -$41K --
Cash From Financing -$10.2M $1.2M -$12.5M $26.3M -$16.3M
 
Beginning Cash (CF) $27.6M $20M $23.5M $29M $52.6M
Foreign Exchange Rate Adjustment $56K -$49K $81K $9K $165K
Additions / Reductions $1.2M -$11.3M -$13.6M $2.7M $5.1M
Ending Cash (CF) $28.8M $8.7M $9.9M $31.7M $57.8M
 
Levered Free Cash Flow $8.7M -$4.2M $557K -$5.6M $21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26.7M $13.9M $30.6M $48.3M $28.3M
Depreciation & Amoritzation $36.5M $40.2M $45.1M $44.1M $48.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.9M -- $5M -$26.6M $3.8M
Change in Inventories -$708K -- -$6.2M $381K $1.5M
Cash From Operations $54.7M $15.8M $84.9M $64.2M $67.6M
 
Capital Expenditures $32M $36M $38.1M $49.3M $58.9M
Cash Acquisitions $58.1M -$1.2M $27.7M $23.8M $14.5M
Cash From Investing -$79.1M -$30.3M -$66.8M -$73.1M -$73.5M
 
Dividends Paid (Ex Special Dividend) $4.2M $4.3M $4.3M $4.6M $5.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $5M -$6.4M -$7M -$5.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $142K -$857K $159K $97K --
Cash From Financing $24M $6.3M -$20M $14.4M $16M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -$8.4M -$1.9M $5.7M $10.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.7M -$20.2M $46.8M $14.9M $8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.5M $8.7M $20.1M $37M $30M
Depreciation & Amoritzation $28.8M $29.4M $33.5M $32.6M $36.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.3M $4M $8.5M -$17.8M -$12.1M
Change in Inventories $2.4M -$3.3M -$4.2M -$4.9M -$4.2M
Cash From Operations $53.3M $13.2M $44.1M $43.7M $38.4M
 
Capital Expenditures $22.9M $24M $28.9M $40.1M $45.1M
Cash Acquisitions $40.7M $1.1M $13.7M $23.4M $14.8M
Cash From Investing -$54.3M -$24.1M -$42.5M -$63.5M -$59.8M
 
Dividends Paid (Ex Special Dividend) $3.2M $3.2M $3.2M $3.5M $4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.7M -$4.8M -$5.3M -$4.1M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $226K -$71K $132K -$19K $159K
Cash From Financing $10.1M $9.3M -$3.1M $22.3M $20.5M
 
Beginning Cash (CF) $96.4M $79.7M $86M $90.7M $157M
Foreign Exchange Rate Adjustment -$691K -$171K $61K -$80K -$677K
Additions / Reductions $8.4M -$1.7M -$1.5M $2.4M -$1.6M
Ending Cash (CF) $104M $77.9M $84.5M $93M $154.7M
 
Levered Free Cash Flow $30.4M -$10.8M $15.2M $3.6M -$6.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock