Financhill
Buy
54

GOLD.TO Quote, Financials, Valuation and Earnings

Last price:
$2.11
Seasonality move :
1.3%
Day range:
$1.98 - $2.13
52-week range:
$0.98 - $3.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.50x
Volume:
571.5K
Avg. volume:
877.4K
1-year change:
80.34%
Market cap:
$442.6M
Revenue:
--
EPS (TTM):
-$0.08
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $275.2K $189.4K $229K $237K $331K
Gross Profit -$275.2K -$189.4K -$229K -$237K -$331K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $2.9M $4.9M $7.5M $8.3M
Other Inc / (Exp) -$277K $121.4M $2.3M $1.1M $326K
Operating Expenses $10.6M $11.8M $14.8M $25.8M $25.9M
Operating Income -$10.9M -$12M -$15M -$26M -$26.2M
 
Net Interest Expenses -- $145.7K $1.7M $1.3M $49K
EBT. Incl. Unusual Items -$11.1M -$11.5M -$14.4M -$25.4M -$23.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $9M -$1.2M $4.9M $2.1M
Net Income to Company -$11.1M $100M -$13.2M -$30.4M -$27.3M
 
Minority Interest in Earnings -- -$171.1K -- -$1.7M -$2.1M
Net Income to Common Excl Extra Items -$11.1M $100.2M -$13.2M -$30.4M -$27.3M
 
Basic EPS (Cont. Ops) -$0.08 $0.67 -$0.09 -$0.17 -$0.13
Diluted EPS (Cont. Ops) -$0.08 $0.66 -$0.09 -$0.17 -$0.13
Weighted Average Basic Share $146M $149.4M $154M $171.9M $187.8M
Weighted Average Diluted Share $146M $152.5M $154M $171.9M $187.8M
 
EBITDA -$10.8M -$11.8M -$14.8M -$25.8M -$25.9M
EBIT -$11.1M -$12M -$15M -$26M -$26.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.9M -$12M -$15M -$26M -$26.2M
Operating Income (Adjusted) -$11.1M -$12M -$15M -$26M -$26.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.1K $58.6K $59K $84K $94K
Gross Profit -$48.1K -$58.6K -$59K -$84K -$94K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $647.7K $938.8K $2.2M $1.4M $1.5M
Other Inc / (Exp) -$6M $1.2M -$1.1M -$203K --
Operating Expenses $2.1M $3.4M $6.2M $7.9M $6.8M
Operating Income -$2.2M -$3.5M -$6.2M -$8M -$6.9M
 
Net Interest Expenses $2.5K $480K $306K $9K $28K
EBT. Incl. Unusual Items -$1.5M -$2.8M -$7.3M -$8M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $81.6K $2.3M $1.4M -$7M
Net Income to Company -$7M -$2.9M -$9.6M -$9.5M -$103K
 
Minority Interest in Earnings -- -- -$560K -$900K -$475K
Net Income to Common Excl Extra Items -$7M -$2.9M -$9.6M -$9.5M -$103K
 
Basic EPS (Cont. Ops) -$0.05 -$0.02 -$0.05 -$0.05 $0.00
Diluted EPS (Cont. Ops) -$0.05 -$0.02 -$0.05 -$0.05 $0.00
Weighted Average Basic Share $149.6M $155.1M $173.5M $189M $199.3M
Weighted Average Diluted Share $149.6M $155.1M $173.5M $189M $199.3M
 
EBITDA -$2.1M -$3.4M -$6.2M -$7.9M -$6.8M
EBIT -$2.2M -$3.5M -$6.2M -$8M -$6.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.2M -$3.5M -$6.2M -$8M -$6.9M
Operating Income (Adjusted) -$2.2M -$3.5M -$6.2M -$8M -$6.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $197.9K $217.4K $219.5K $333K $362K
Gross Profit -$197.9K -$217.4K -$219.5K -$333K -$362K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $4.1M $7.5M $7.6M $7.6M
Other Inc / (Exp) $110.9M $11.9M $1.1M $3.4M --
Operating Expenses $12.5M $13.4M $21.7M $27.6M $24M
Operating Income -$12.7M -$13.6M -$21.9M -$27.9M -$24.4M
 
Net Interest Expenses $8.4K $1.4M $1.7M $29K $84K
EBT. Incl. Unusual Items -$12.1M -$13.5M -$21.9M -$23.1M -$24.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M -$163.6K $5.2M $1.8M -$9.2M
Net Income to Company $90.2M -$3.1M -$27.2M -$25.6M -$17M
 
Minority Interest in Earnings -$171.1K -- -$710K -$2.3M -$1.8M
Net Income to Common Excl Extra Items $90.2M -$2.9M -$27.2M -$25.6M -$17M
 
Basic EPS (Cont. Ops) $0.60 -$0.02 -$0.16 -$0.13 -$0.08
Diluted EPS (Cont. Ops) $0.60 -$0.02 -$0.16 -$0.13 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.5M -$13.4M -$21.7M -$27.6M -$24M
EBIT -$12.7M -$13.6M -$21.9M -$27.9M -$24.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12.7M -$13.6M -$21.9M -$27.9M -$24.4M
Operating Income (Adjusted) -$12.7M -$13.6M -$21.9M -$27.9M -$24.4M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.5K $159K $255K $277K --
Gross Profit -$168.5K -$159K -$255K -$277K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $5.9M $6M $5.3M --
Other Inc / (Exp) $1.4M $248K $2.6M $369K --
Operating Expenses $10M $16.9M $18.7M $16.8M --
Operating Income -$10.2M -$17.1M -$19M -$17.1M --
 
Net Interest Expenses $1.3M $1.3M $27K $62K --
EBT. Incl. Unusual Items -$9.9M -$17.5M -$15.3M -$16.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $5.2M $2.1M -$9.2M --
Net Income to Company -$8.8M -$22.8M -$18M -$7.6M --
 
Minority Interest in Earnings -- -$710K -$1.3M -$1.1M --
Net Income to Common Excl Extra Items -$8.8M -$22.8M -$18M -$7.6M --
 
Basic EPS (Cont. Ops) -$0.06 -$0.13 -$0.09 -$0.03 --
Diluted EPS (Cont. Ops) -$0.06 -$0.13 -$0.09 -$0.03 --
Weighted Average Basic Share $457.8M $509.1M $558.7M $590.5M --
Weighted Average Diluted Share $457.8M $509.1M $558.7M $590.5M --
 
EBITDA -$10M -$16.9M -$18.7M -$16.8M --
EBIT -$10.2M -$17.1M -$19M -$17.1M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.2M -$17.1M -$19M -$17.1M --
Operating Income (Adjusted) -$10.2M -$17.1M -$19M -$17.1M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $9.2M $11.7M $8.3M $21.7M $12M
Short Term Investments $100K $50K -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $416K $529K $475K $1.4M $893K
Other Current Assets -- -- $24K $47K $67K
Total Current Assets $10.1M $12.3M $9.2M $23.7M $13.3M
 
Property Plant And Equipment $57.7M $1.8M $1.8M $3.2M $3.3M
Long-Term Investments $1.1M $131.6M $79.5M $53.1M $47.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $553.8K $524K $524K $494K $494K
Total Assets $69.4M $200.2M $147.3M $136.9M $121M
 
Accounts Payable $923.2K -- -- -- --
Accrued Expenses $1.7M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $76.1K $54K $90K $66K $88K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $13.6M $11M $2.3M $4.2M
 
Long-Term Debt $40K $69.8K $162K $329K $299K
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $24.5M $12.2M $4.5M $5.8M
 
Common Stock $128.2M $131.1M $150.9M $176.6M $190.8M
Other Common Equity Adj -$3.9M $3.4M -$43.8M -$67.5M -$72.7M
Common Equity $64.3M $175.7M $135.1M $129.2M $113.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M -- -- $3.2M $1.4M
Total Equity $65.5M $175.7M $135.1M $132.4M $115.2M
 
Total Liabilities and Equity $69.4M $200.2M $147.3M $136.9M $121M
Cash and Short Terms $9.3M $11.7M $8.3M $21.7M $12M
Total Debt -- $12.6M $9.1M $395K $387K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $1.2M $4M $20.9M $11.2M $7.2M
Short Term Investments $80K $26K $13K -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- $43K -- --
Prepaid Expenses $874.3K $486K $2.6M $2.3M --
Other Current Assets -- -- -- $121K --
Total Current Assets $2.1M $4.6M $24.1M $14.1M $8.9M
 
Property Plant And Equipment $1.8M $1.9M $3.3M $3.3M $3M
Long-Term Investments $112.5M $76.3M $50.4M $48.7M $114M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $523.8K $523.8K $494K $494K --
Total Assets $171.4M $138.6M $134.3M $121.5M $182.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $819.7K -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $69.2K $87.7K $88K $86K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $10.9M $1.4M $3.4M $3M
 
Long-Term Debt $81.4K $185.4K $368K $322K $225K
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $12.1M $3.4M $4.9M $4.5M
 
Common Stock $130.1M $141.7M $169.5M $185.9M $196.6M
Other Common Equity Adj -$4.1M -$47.6M -$69.6M -$74.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3.9M $1.9M $1.2M
Total Equity $161.3M $126.4M $130.8M $116.7M $178.1M
 
Total Liabilities and Equity $171.4M $138.6M $134.3M $121.5M $182.6M
Cash and Short Terms $1.2M $4M $20.9M $11.2M $7.2M
Total Debt $238K $9.6M $456K $408K $322K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$11.1M $100M -$13.2M -$30.4M -$27.3M
Depreciation & Amoritzation $275.2K $189.4K $229K $237K $368K
Stock-Based Compensation $2.6M $3M $2.4M $3.3M $2.3M
Change in Accounts Receivable $7.8K -$5.9K -$334K -$220K $240K
Change in Inventories -- -- -- -$37K -$12K
Cash From Operations -$7.6M -$7.9M -$12.1M -$22.7M -$22.5M
 
Capital Expenditures -- $56.3K $145K $671K $549K
Cash Acquisitions -- $2.5M -- -- --
Cash From Investing -$1.3M -$2.4M -$6.4M -$3.8M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40K $12M -- -- --
Long-Term Debt Repaid -$101.9K -$464K -$3.8M -$9.7M -$110K
Repurchase of Common Stock -- -- -- $3.4M --
Other Financing Activities -- -- -$203K -$73K --
Cash From Financing $11.3M $12.8M $15M $39.9M $13.4M
 
Beginning Cash (CF) $6.5M $2.2M $5.4M $7.4M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $2.5M -$3.3M $13.4M -$9.7M
Ending Cash (CF) $9.2M $4.7M $2.3M $20.8M -$6.1M
 
Levered Free Cash Flow -$8.5M -$8M -$12.3M -$23.4M -$23.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$7M -$2.9M -$9.6M -$9.5M -$103K
Depreciation & Amoritzation $48.1K $58.6K $59K $94K $94K
Stock-Based Compensation $179.9K $235.9K $498K $289K $371K
Change in Accounts Receivable $9.4K -$27.8K $109K $95K --
Change in Inventories -- -- -$43K -- --
Cash From Operations -$2.1M -$3.1M -$7.1M -$8.1M -$7.6M
 
Capital Expenditures $48.5K -- -- $63K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $39K -$1.2M -$1.6M -$131K $1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$117.1K -$3.7M -$4.5M -$27K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$73K -- --
Cash From Financing $94.6K -$530.5K $3.8M $2.2M $6.3M
 
Beginning Cash (CF) $950.6K $2.6M $3.2M $1.5M $4.2M
Foreign Exchange Rate Adjustment -$59.9K $99K -$309K -$51K -$119K
Additions / Reductions -$2M -$4.7M -$5.2M -$6.1M $376K
Ending Cash (CF) -$1.1M -$2M -$2.4M -$4.7M $4.4M
 
Levered Free Cash Flow -$2.1M -$3.1M -$7.1M -$8.2M -$7.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $90.2M -$3.1M -$27.2M -$25.6M -$17M
Depreciation & Amoritzation $197.9K $217.4K $219.5K $353K $379K
Stock-Based Compensation $2.9M $2.1M $3.4M $3.1M $2.3M
Change in Accounts Receivable -$27.4K -$8.1K -$494.6K $119K --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.1M -$10.3M -$20.6M -$23M -$21.2M
 
Capital Expenditures $95.7K $145.1K $514.9K $705K --
Cash Acquisitions $2.5M -- -- -- --
Cash From Investing -$2.9M -$5.1M -$4.9M -$1.1M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$378.9K -$3.9M -$9.7M -$108K --
Repurchase of Common Stock -- -- $3.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9M $18.4M $42.5M $14.3M $14.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M $3M $16.8M -$9.6M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.2M -$10.5M -$21.1M -$23.7M -$21.2M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders -$8.8M -$22.8M -$18M -$7.6M --
Depreciation & Amoritzation $168.5K $159K $275K $286K --
Stock-Based Compensation $1.4M $2.4M $2.2M $2.2M --
Change in Accounts Receivable -$11.4K -$172K $167K $30K --
Change in Inventories -- -$43K -- -- --
Cash From Operations -$8.8M -$17.3M -$17.5M -$16.2M --
 
Capital Expenditures $145.1K $515K $549K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$3.7M -$1M $2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.8M -$9.7M -$81K -$59K --
Repurchase of Common Stock -- $3.4M -- -- --
Other Financing Activities -- -$73K -- -- --
Cash From Financing $6.2M $33.7M $8.1M $8.9M --
 
Beginning Cash (CF) $10.2M $8.7M $7.8M $8.7M --
Foreign Exchange Rate Adjustment $83.4K -$247K $7K -$202K --
Additions / Reductions -$7.7M $12.5M -$10.5M -$5.5M --
Ending Cash (CF) $2.7M $20.9M -$2.7M $3M --
 
Levered Free Cash Flow -$8.9M -$17.8M -$18.1M -$16.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
67
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
33
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock