Financhill
Buy
72

GG.V Quote, Financials, Valuation and Earnings

Last price:
$3.78
Seasonality move :
12.51%
Day range:
$3.37 - $3.78
52-week range:
$0.27 - $3.94
Dividend yield:
0%
P/E ratio:
28.55x
P/S ratio:
7.49x
P/B ratio:
5.20x
Volume:
155.7K
Avg. volume:
149.6K
1-year change:
1300%
Market cap:
$269.9M
Revenue:
$18.9M
EPS (TTM):
$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $11.6M $17.1M $12.6M $18.9M
Revenue Growth (YoY) -100% -- 47.89% -26.26% 49.87%
 
Cost of Revenues $346.5K $9.3M $15.3M $12.4M $16.6M
Gross Profit -$346.5K $2.3M $1.8M $257.1K $2.3M
Gross Profit Margin -- 19.93% 10.51% 2.03% 12.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.5M $3.4M $2.8M $2.7M
Other Inc / (Exp) -$5.4M $5.5M $440.2K $451.9K $713.8K
Operating Expenses $2.9M $2.5M $3.4M $2.8M $2.7M
Operating Income -$3.2M -$178.5K -$1.6M -$2.5M -$359.8K
 
Net Interest Expenses $249.2K $1.2M $264.5K $1.2M $1.8M
EBT. Incl. Unusual Items -$9.1M $4M -$1.5M -$2.9M -$1.6M
Earnings of Discontinued Ops. $15M -$5.8M $191.5K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.1M $4M -$1.5M -$2.9M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.1M $4M -$1.5M -$2.9M -$1.6M
 
Basic EPS (Cont. Ops) $0.13 -$0.03 -$0.02 -$0.04 -$0.02
Diluted EPS (Cont. Ops) $0.12 -$0.03 -$0.02 -$0.04 -$0.02
Weighted Average Basic Share $46.7M $62.9M $71.3M $71.3M $71.3M
Weighted Average Diluted Share $49.1M $62.9M $71.3M $71.3M $71.3M
 
EBITDA -$2.9M $955.9K $144K -$1.3M $1.4M
EBIT -$3.2M -$178.5K -$1.6M -$2.5M -$359.8K
 
Revenue (Reported) -- $11.6M $17.1M $12.6M $18.9M
Operating Income (Reported) -$3.2M -$178.5K -$1.6M -$2.5M -$359.8K
Operating Income (Adjusted) -$3.2M -$178.5K -$1.6M -$2.5M -$359.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9M $3.3M $4M $6M $12.3M
Revenue Growth (YoY) -80.2% 17.23% 21.83% 49.26% 105.12%
 
Cost of Revenues $1.7M $3.8M $3M $4.7M $7.1M
Gross Profit $2.3M -$476.8K $1.1M $1.3M $5.2M
Gross Profit Margin 57.52% -14.42% 26.6% 21.72% 42.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $566K $801.3K $751.6K $670.7K $745.2K
Other Inc / (Exp) $4M $167.7K $6.4K -$273.8K --
Operating Expenses $566K $801.3K $751.6K $670.7K $745.2K
Operating Income $1.7M -$1.3M $320.1K $635.3K $4.4M
 
Net Interest Expenses $40.8K $64.6K $345.5K $418.3K $299.8K
EBT. Incl. Unusual Items $5.6M -$1.2M -$19K -$234.9K $3.8M
Earnings of Discontinued Ops. $948.3K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $5.6M -$1.1M -$17.9K -$237.3K $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M -$1.2M -$19K -$234.9K $3.8M
 
Basic EPS (Cont. Ops) $0.10 -$0.02 -$0.00 -$0.00 $0.05
Diluted EPS (Cont. Ops) $0.10 -$0.02 -$0.00 -$0.00 $0.05
Weighted Average Basic Share $66M $71.3M $71.3M $71.3M $71.8M
Weighted Average Diluted Share $67.9M $71.3M $71.3M $71.3M $78M
 
EBITDA $1.8M -$910.4K $604.9K $1.1M $5.1M
EBIT $1.7M -$1.3M $320.1K $635.3K $4.4M
 
Revenue (Reported) $3.9M $3.3M $4M $6M $12.3M
Operating Income (Reported) $1.7M -$1.3M $320.1K $635.3K $4.4M
Operating Income (Adjusted) $1.7M -$1.3M $320.1K $635.3K $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.5M $17.5M $13.6M $15.7M $38.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.3M $12.9M $13.6M $14.1M $23.9M
Gross Profit $9.2M $4.5M -$36.3K $1.5M $14.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $2.9M $2M $2.8M $3.2M
Other Inc / (Exp) $3.8M $2.1M $117.5K -$695.3K --
Operating Expenses $3M $2.9M $3.3M $2.8M $3.2M
Operating Income $6.3M $1.6M -$3.3M -$1.2M $11.3M
 
Net Interest Expenses $1.2M $252.4K $775.7K $1.6M $1.7M
EBT. Incl. Unusual Items $8.9M $6.1M -$4M -$3.5M $10.2M
Earnings of Discontinued Ops. $3.6M $1.1M -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $9M -- -$3.9M -$3.5M $10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.9M $6.1M -$4M -$3.5M $10.2M
 
Basic EPS (Cont. Ops) $0.21 $0.11 -$0.06 -$0.05 $0.14
Diluted EPS (Cont. Ops) $0.21 $0.11 -$0.06 -$0.05 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.8M $3.1M -$2M $246.2K $13.8M
EBIT $6.3M $1.6M -$3.3M -$1.2M $11.3M
 
Revenue (Reported) $26.5M $17.5M $13.6M $15.7M $38.4M
Operating Income (Reported) $6.3M $1.6M -$3.3M -$1.2M $11.3M
Operating Income (Adjusted) $6.3M $1.6M -$3.3M -$1.2M $11.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $13.5M $10M $13.1M $32.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.3M $9.5M $11.3M $18.5M --
Gross Profit $2.3M $525K $1.8M $14M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $853.8K $2.1M $2.6M --
Other Inc / (Exp) $794.8K $488.6K -$657.5K -$224.7K --
Operating Expenses $2.3M $2.1M $2.1M $2.6M --
Operating Income -$54.1K -$1.6M -$285.9K $11.3M --
 
Net Interest Expenses $211.6K $723.9K $1.1M $946.9K --
EBT. Incl. Unusual Items $531.9K -$1.8M -$2.5M $9.3M --
Earnings of Discontinued Ops. $186.8K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $561.5K -$1.8M -$2.5M $9.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $531.9K -$1.8M -$2.5M $9.3M --
 
Basic EPS (Cont. Ops) $0.01 -$0.03 -$0.03 $0.13 --
Diluted EPS (Cont. Ops) $0.01 -$0.03 -$0.03 $0.12 --
Weighted Average Basic Share $213.8M $213.8M $213.8M $215.5M --
Weighted Average Diluted Share $217.4M $213.8M $213.8M $232.5M --
 
EBITDA $1.3M -$715.1K $794.7K $13.2M --
EBIT -$54.1K -$1.6M -$285.9K $11.3M --
 
Revenue (Reported) $13.5M $10M $13.1M $32.5M --
Operating Income (Reported) -$54.1K -$1.6M -$285.9K $11.3M --
Operating Income (Adjusted) -$54.1K -$1.6M -$285.9K $11.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3M $1.1M $865.9K $149.3K $482.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $649K $233K $1M $113.9K $676.9K
Inventory $5.9M $564.4K $601.8K $336.2K $631.1K
Prepaid Expenses $485.5K $89.5K $52.8K $139.1K $478.3K
Other Current Assets -- -- -- -- --
Total Current Assets $14.7M $25.4M $2.8M $1.6M $3.6M
 
Property Plant And Equipment $52.8M $52.8M $55M $54.3M $62.1M
Long-Term Investments $1.5M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $69M $78.3M $57.7M $55.9M $65.7M
 
Accounts Payable -- $2.9M $4.6M $4.7M $4.9M
Accrued Expenses $1.8M $291.9K $670.4K $1.2M $1.6M
Current Portion Of Long-Term Debt $6.9M $210.2K -- -- --
Current Portion Of Capital Lease Obligations $874.7K -- -- -- --
Other Current Liabilities -- $23.3M -- -- --
Total Current Liabilities $30.6M $29.2M $9.3M $11.8M $10.5M
 
Long-Term Debt $1.2M -- -- -- $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $38.6M $35M $12.6M $14.7M $22.5M
 
Common Stock $58.9M $73.5M $78.8M $76.7M $84M
Other Common Equity Adj -- -- -- -- --
Common Equity $30.3M $43.2M $45.2M $41.2M $43.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.3M $43.2M $45.2M $41.2M $43.3M
 
Total Liabilities and Equity $69M $78.3M $57.7M $55.9M $65.7M
Cash and Short Terms $6.3M $1.1M $865.9K $149.3K $482.5K
Total Debt $2.2M $208.4K -- -- $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.4M $472.5K $194.3K $686.6K $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $769.3K $134.4K $1.4M $2.3M
Inventory $5.3M $745.8K $276.2K $352.5K $1.4M
Prepaid Expenses $429.8K $70.5K $159.3K $507.7K $830.1K
Other Current Assets -- -- -- -- --
Total Current Assets $12.7M $2.3M $2M $4M $8.3M
 
Property Plant And Equipment $69.9M $56.8M $55.1M $58.1M $63.8M
Long-Term Investments $1.5M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $84M $59.1M $57.1M $62.1M $72.2M
 
Accounts Payable $13.3M $4.3M $3.9M $4.7M $5.1M
Accrued Expenses $2.2M $346.8K $1.2M $1.3M --
Current Portion Of Long-Term Debt $6.6M $24K -- -- --
Current Portion Of Capital Lease Obligations $668.8K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.2M $7.3M $11M $12.7M $10.6M
 
Long-Term Debt $554K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $38M $11.2M $13.8M $22.3M $20.3M
 
Common Stock $70.3M $79.9M $78.6M $78.6M $81.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46M $47.9M $43.3M $39.8M $51.9M
 
Total Liabilities and Equity $84M $59.1M $57.1M $62.1M $72.2M
Cash and Short Terms $3.4M $472.5K $194.3K $686.6K $3M
Total Debt $1.4M $24.1K -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.1M $4M -$1.5M -$2.9M -$1.6M
Depreciation & Amoritzation $346.5K $1.1M $1.8M $1.3M $1.7M
Stock-Based Compensation $298K $50.6K $111.5K $78.1K --
Change in Accounts Receivable -$1.2M $131K -$581.2K $137.7K -$1.3M
Change in Inventories -$37.4K -$287.8K -$33.5K $220.9K -$256K
Cash From Operations $18.2M $8.7M $1.3M -$498.3K $5.6M
 
Capital Expenditures $11.1M $12.4M $1.6M $1.6M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.7M -$19.1M -$2M -$1.6M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $3.9M $1.3M $273.6K
Long-Term Debt Repaid -$2.6M -$3.3M -$3M -- -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$52.5K -- -- -- --
Cash From Financing -$4.8M $5.5M $560.1K $1.3M -$959K
 
Beginning Cash (CF) $6.3M $1.1M $865.9K $149.3K $482.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M -$5M -$133.1K -$709.7K $304.5K
Ending Cash (CF) $10M -$4M $805.5K -$564.4K $785K
 
Levered Free Cash Flow $7.1M -$3.7M -$352.4K -$2.1M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.6M -$1.1M -$17.9K -$237.3K $3.9M
Depreciation & Amoritzation $81.5K $370K $285.7K $459.9K $708.1K
Stock-Based Compensation $11.9K $10.7K $2.6K -- $198.3K
Change in Accounts Receivable $656.1K $771.8K $872.2K -$438.3K -$362.8K
Change in Inventories -$6.9K -$281.2K $108.7K $150.1K -$369K
Cash From Operations $5.1M -$284K $285.5K $7.5M $2.9M
 
Capital Expenditures $1M $522.3K $453.4K $627.3K $792.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$525.9K -$453.4K -$627.3K -$792.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.4M -$1.3M -- --
Long-Term Debt Repaid -$1.1M -$1.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$122.1K -- -- -$20.1K --
Cash From Financing -$2M $699.1K -$900 -$7.5M -$679.5K
 
Beginning Cash (CF) $3.4M $472.5K $194.3K $686.6K $3M
Foreign Exchange Rate Adjustment -$29.8K $17K $2.8K $3.9K $49.1K
Additions / Reductions -$82.9K -$93.9K -$166K -$608K $1.5M
Ending Cash (CF) $3.3M $395.6K $31.2K $82.4K $4.6M
 
Levered Free Cash Flow $4.1M -$806.3K -$167.9K $6.9M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M -- -$3.9M -$3.5M $10.2M
Depreciation & Amoritzation $1.5M -- $1.3M $1.5M $2.5M
Stock-Based Compensation $105.3K -- $146.6K $700 $709.1K
Change in Accounts Receivable $436K -- $120.7K -$2M -$831.8K
Change in Inventories -$777.1K -- $420.9K -$88.4K -$968.2K
Cash From Operations $14.8M -- -$2M $11.9M $17.8M
 
Capital Expenditures $17.1M $2.3M $1.3M $4M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.3M -- -$1.3M -$4M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.5M -- --
Long-Term Debt Repaid -$3.8M -$3.2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.1M -- $3M -$7.4M -$10.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -- -$290.3K $494.8K $2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.3M -- -$3.3M $7.9M $12.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $561.5K -$1.8M -$2.5M $9.3M --
Depreciation & Amoritzation $1.4M $894.3K $1.1M $1.9M --
Stock-Based Compensation $42.3K $77.4K -- $709K --
Change in Accounts Receivable -$338.6K $363.4K -$1.8M -$1.3M --
Change in Inventories -$131.4K $323.1K $13.9K -$698.4K --
Cash From Operations $2.3M -$1M $11.4M $10M --
 
Capital Expenditures $1.3M $992.8K $3.5M $4.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$992.8K -$3.5M -$4.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4M -- -- -- --
Long-Term Debt Repaid -$3M -- -- -$1.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $6.8M -- --
Cash From Financing -$1M $1.3M -$7.4M -$3.2M --
 
Beginning Cash (CF) $1.7M $1.2M $6.9M $5.5M --
Foreign Exchange Rate Adjustment $6.5K -$8K $4.2K $68.9K --
Additions / Reductions -$509.9K -$667.2K $537.4K $2.6M --
Ending Cash (CF) $1.2M $571.5K $7.4M $8.2M --
 
Levered Free Cash Flow $937.8K -$2M $8M $5.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
84
VAL alert for Feb 10

Valaris Ltd. [VAL] is up 34.18% over the past day.

Sell
18
MNDY alert for Feb 10

monday.com Ltd. [MNDY] is down 20.77% over the past day.

Buy
69
GDXU alert for Feb 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 17.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock