Financhill
Buy
67

NAU.V Quote, Financials, Valuation and Earnings

Last price:
$1.14
Seasonality move :
4.59%
Day range:
$1.08 - $1.17
52-week range:
$0.22 - $1.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.05x
Volume:
631.1K
Avg. volume:
1.3M
1-year change:
395.65%
Market cap:
$151.6M
Revenue:
--
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9K $12.2K $62.5K $67.9K $68.9K
Gross Profit -$3.9K -$12.2K -$62.5K -$67.9K -$68.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $234.1K $584.6K $970.4K $620.8K
Selling, General & Admin $73.7K $2.9M $195.2K $167.4K $131.1K
Other Inc / (Exp) -- -- -- -$267.4K -$1.1M
Operating Expenses $73.7K $2.9M $2.5M $2.3M $2.3M
Operating Income -$77.5K -$2.9M -$2.5M -$2.4M -$2.4M
 
Net Interest Expenses $2.9K -- $22.5K $19.7K $241.7K
EBT. Incl. Unusual Items -$80K -$2.9M -$2.5M -$2.6M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20K -- -- -- --
Net Income to Company -$60K -$2.9M -$2.5M -$2.6M -$3.7M
 
Minority Interest in Earnings -- -- -- -$41.5K -$198.2K
Net Income to Common Excl Extra Items -$60K -$2.9M -$2.5M -$2.6M -$3.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.12 -$0.05 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.02 -$0.12 -$0.05 -$0.04 -$0.04
Weighted Average Basic Share $3.4M $23.9M $54.4M $73.5M $93.1M
Weighted Average Diluted Share $3.4M $23.9M $54.4M $73.5M $93.1M
 
EBITDA -$73.7K -$2.9M -$2.5M -$2.3M -$2.3M
EBIT -$77.5K -$2.9M -$2.5M -$2.4M -$2.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$77.5K -$2.9M -$2.5M -$2.4M -$2.4M
Operating Income (Adjusted) -$77.5K -$2.9M -$2.5M -$2.4M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $15.5K $15.6K $17.1K $17.3K
Gross Profit -- -$15.5K -$15.6K -$17.1K -$17.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.8K -- $137.4K $109.4K --
Selling, General & Admin $44.3K $104.5K $88.6K $44.6K $30.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $589.6K $638.3K $325.5K $725.3K $540.8K
Operating Income -$589.6K -$653.8K -$341.1K -$742.4K -$558.1K
 
Net Interest Expenses -- $5.5K $4.9K $62.8K $147.4K
EBT. Incl. Unusual Items -$584.9K -$657K -$344.4K -$804.9K -$699.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$584.9K -$657K -$328.5K -$804.9K -$699.4K
 
Minority Interest in Earnings -- -- -$15.9K -- --
Net Income to Common Excl Extra Items -$584.9K -$657K -$344.4K -$804.9K -$699.4K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share $50.3M $57.1M $75M $94M $114.2M
Weighted Average Diluted Share $50.3M $57.1M $75M $94M $114.2M
 
EBITDA -$589.6K -$638.3K -$325.5K -$725.3K -$540.8K
EBIT -$589.6K -$653.8K -$341.1K -$742.4K -$558.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$589.6K -$653.8K -$341.1K -$742.4K -$558.1K
Operating Income (Adjusted) -$589.6K -$653.8K -$341.1K -$742.4K -$558.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1K $56.1K $62.5K $72.3K $70.3K
Gross Profit -$1K -$56.1K -$62.5K -$72.3K -$70.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $619.1K $706.9K $717.4K --
Selling, General & Admin $78.9K $877.9K $219.2K $149.3K $65.4K
Other Inc / (Exp) -- -- -- -$591.1K --
Operating Expenses $2.5M $2.4M $2.1M $2.2M $3.7M
Operating Income -$2.5M -$2.4M -$2.2M -$2.3M -$3.8M
 
Net Interest Expenses -- $17.2K $20.5K $74.8K $597K
EBT. Incl. Unusual Items -$2.5M -$6.5M -$2.2M -$3.2M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2K $60.8K -- -- --
Net Income to Company -$2.5M -$2.1M -$2.1M -$3.2M -$4.9M
 
Minority Interest in Earnings -- -- -$15.9K -$195.1K -$28.7K
Net Income to Common Excl Extra Items -$2.5M -$6.5M -$2.2M -$3.2M -$4.9M
 
Basic EPS (Cont. Ops) -$121,311.05 -$0.13 -$0.03 -$0.04 -$0.05
Diluted EPS (Cont. Ops) -$121,311.05 -$0.13 -$0.03 -$0.04 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.5M -$2.4M -$2.1M -$2.2M -$3.7M
EBIT -$2.5M -$2.4M -$2.2M -$2.3M -$3.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.5M -$2.4M -$2.2M -$2.3M -$3.8M
Operating Income (Adjusted) -$2.5M -$2.4M -$2.2M -$2.3M -$3.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.8K $46.9K $51.3K $52.7K --
Gross Profit -$46.8K -$46.9K -$51.3K -$52.7K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $566.1K $688.4K $435.4K $64.4K --
Selling, General & Admin $156.6K $180.6K $136.1K $70.3K --
Other Inc / (Exp) -- -- -$591.1K -$18K --
Operating Expenses $1.7M $1.3M $1.2M $2.6M --
Operating Income -$1.7M -$1.4M -$1.3M -$2.7M --
 
Net Interest Expenses $17.2K $15.2K $70.3K $425.7K --
EBT. Incl. Unusual Items -$1.7M -$1.3M -$1.9M -$3.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$1.3M -$1.9M -$3.1M --
 
Minority Interest in Earnings -- -$15.9K -$169.5K -- --
Net Income to Common Excl Extra Items -$1.7M -$1.3M -$1.9M -$3.1M --
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.03 --
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.03 --
Weighted Average Basic Share $156.6M $217.9M $277.9M $308.7M --
Weighted Average Diluted Share $156.6M $217.9M $277.9M $308.7M --
 
EBITDA -$1.7M -$1.3M -$1.2M -$2.6M --
EBIT -$1.7M -$1.4M -$1.3M -$2.7M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$1.4M -$1.3M -$2.7M --
Operating Income (Adjusted) -$1.7M -$1.4M -$1.3M -$2.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $91.7K $2.8M $2.5M $151.5K $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $123.3K $214.3K $72.6K $152.1K
Inventory -- -- -- -- --
Prepaid Expenses $10.3K $21.3K $279.3K $17.8K $44.1K
Other Current Assets -- -- -- -- --
Total Current Assets $104.9K $2.9M $3M $241.9K $1.3M
 
Property Plant And Equipment $48.8K $345.3K $282.8K $218.8K $154.9K
Long-Term Investments $29.4K $33.6K $11.3K $18.4K $20.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $33.6K $11.3K $18.4K $20.5K
Total Assets $6.3M $11.1M $18.4M $22.3M $29.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $3.2M
Current Portion Of Capital Lease Obligations -- $46.2K $57K $63.7K $78.8K
Other Current Liabilities -- -- -- $332.6K $880.7K
Total Current Liabilities $16.2K $353.2K $572K $2M $5.7M
 
Long-Term Debt -- $255.3K $215.8K $147K $81.1K
Capital Leases -- -- -- -- --
Total Liabilities $351.8K $608.6K $825.7K $2.5M $5.8M
 
Common Stock $4.9M $10.3M $18.5M $21.7M $27.3M
Other Common Equity Adj -- -$33.9K $93.5K $375.4K $1.7M
Common Equity $5.9M $10.5M $17.6M $18.8M $22.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1M $805.3K
Total Equity $5.9M $10.5M $17.6M $19.8M $23.6M
 
Total Liabilities and Equity $6.3M $11.1M $18.4M $22.3M $29.3M
Cash and Short Terms $91.7K $2.8M $2.5M $151.5K $1.1M
Total Debt -- $301.5K $272.8K $210.7K $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.9M $469.3K $278.6K $2M $2.2M
Short Term Investments -- -- -- $1.5M --
Accounts Receivable, Net $89K $93K $64.1K $300.6K --
Inventory -- -- -- -- --
Prepaid Expenses $398.7K $29.3K $114.1K $103.5K $12.4K
Other Current Assets -- -- -- -- --
Total Current Assets $4.4M $591.6K $456.8K $2.5M $2.3M
 
Property Plant And Equipment $46.5K $298.4K $235.9K $170.9K $106.9K
Long-Term Investments $29.5K $10.6K $17.2K $18.7K $173.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $29.5K $10.6K $17.2K $18.7K --
Total Assets $14.4M $15.1M $21.6M $28.6M $31.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $46.2K $63K $65.3K --
Other Current Liabilities -- -- -- $380K --
Total Current Liabilities $168.7K $363.1K $510.2K $1.7M $5.4M
 
Long-Term Debt -- $221.2K $167.3K $3.1M $9.4K
Capital Leases -- -- -- -- --
Total Liabilities $444.1K $584.3K $715.4K $5.2M $5.4M
 
Common Stock $7.1M $15.5M $21.6M $27.3M $32.5M
Other Common Equity Adj -- $18.1K $5M $611.7K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1M $834K $805.3K
Total Equity $13.9M $14.5M $20.9M $23.5M $25.9M
 
Total Liabilities and Equity $14.4M $15.1M $21.6M $28.6M $31.3M
Cash and Short Terms $3.9M $469.3K $278.6K $2M $2.2M
Total Debt -- $267.4K $230.3K $3.2M $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$60K -$2.9M -$2.5M -$2.6M -$3.7M
Depreciation & Amoritzation $3.9K $12.2K $62.5K $67.9K $68.9K
Stock-Based Compensation -- $1.8M $353.8K $44.1K $799.5K
Change in Accounts Receivable -$1.8K -$88.2K $9K $20.6K $33.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$70.7K -$1.2M -$2M -$1.1M -$2M
 
Capital Expenditures $30.3K $1.8M $4.3M $2.1M $2.1M
Cash Acquisitions -- $618.3K -- -- --
Cash From Investing -$30.8K -$2.8M -$4.3M -$2.1M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $3.4M
Long-Term Debt Repaid -- -$8.7K -$68.6K -$71.8K -$81.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $380K $1.8M
Cash From Financing $191.8K $6.9M $6M $876K $5.1M
 
Beginning Cash (CF) $91.7K $2.8M $2.5M $151.5K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.4K $2.8M -$262.2K -$2.3M $988.6K
Ending Cash (CF) $182.1K $5.5M $2.3M -$2.2M $2.1M
 
Levered Free Cash Flow -$101K -$3.1M -$6.3M -$3.2M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$584.9K -$657K -$328.5K -$804.9K -$699.4K
Depreciation & Amoritzation -- $15.5K $15.6K $17.1K $17.3K
Stock-Based Compensation -$3.2M $145.5K $3.3K -- $64.2K
Change in Accounts Receivable -$26.7K $63.8K -$7.6K -$264K -$21.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$845.7K -$452.3K -$50.8K -$1.2M $90.1K
 
Capital Expenditures $331.8K $2.2M $391.6K $620.3K $1.5M
Cash Acquisitions -- -- $15.9K -- --
Cash From Investing $424.6K -$2.2M $82.2K -$2.1M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.5M --
Long-Term Debt Repaid -- -$17.1K -$19.9K -$18.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.9M -- -$100K -$1.8M --
Cash From Financing -- $2.4M -$169.9K $3.7M -$19.5K
 
Beginning Cash (CF) $3.9M $469.3K $278.6K $548.1K $2.2M
Foreign Exchange Rate Adjustment -$1.3M $88.3K -$2.2K -$9.7K -$5.2K
Additions / Reductions -$1.7M -$95K -$140.6K $378.5K -$1.6M
Ending Cash (CF) $962.4K $462.6K $135.8K $916.9K $599.2K
 
Levered Free Cash Flow -$1.2M -$2.6M -$442.4K -$1.8M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$2.1M -$2.1M -$3.2M -$4.9M
Depreciation & Amoritzation $1K $59K $62.5K $72.3K $70.3K
Stock-Based Compensation -- $3.8M $175K -- $1.4M
Change in Accounts Receivable -$104.9K $45.7K $28.8K -$257.6K $319K
Change in Inventories -- -- -- -- --
Cash From Operations -$935.8K -$1.8M -$1.8M -$2M -$1.9M
 
Capital Expenditures $1.1M $4M $2.6M $2M $2.8M
Cash Acquisitions $618.3K -- $15.9K -$15.9K --
Cash From Investing -$1M -$5.2M -$2.1M -$3.9M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$60K -$74.6K -$70.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7M $2.4M $3.7M $6.2M $5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$3.4M -$190.7K $269.4K $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M -$5.8M -$4.4M -$4M -$4.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$1.7M -$1.3M -$1.9M -$3.1M --
Depreciation & Amoritzation $46.8K $46.9K $51.3K $52.7K --
Stock-Based Compensation $223K $44.2K -- $580K --
Change in Accounts Receivable $30.4K $50.2K -$228K $57.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$1.2M -$2.1M -$2M --
 
Capital Expenditures $3.3M $1.6M $1.4M $2.2M --
Cash Acquisitions -- $15.9K -- -- --
Cash From Investing -$3.3M -$1.1M -$2.9M -$2.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.5M -- --
Long-Term Debt Repaid -$51.3K -$57.2K -$56.1K -$19.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $115.5K $5.5M $5.4M --
 
Beginning Cash (CF) $1.7M $1.8M $1.1M $5.9M --
Foreign Exchange Rate Adjustment $52K -$2.7K -$9.1K -$8.7K --
Additions / Reductions -$2.3M -$2.2M $396.5K $1.1M --
Ending Cash (CF) -$565.2K -$452.2K $1.5M $7M --
 
Levered Free Cash Flow -$4.8M -$2.8M -$3.6M -$4.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
84
VAL alert for Feb 10

Valaris Ltd. [VAL] is up 34.18% over the past day.

Sell
18
MNDY alert for Feb 10

monday.com Ltd. [MNDY] is down 20.77% over the past day.

Buy
69
GDXU alert for Feb 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 17.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock