Financhill
Buy
63

CGNT.V Quote, Financials, Valuation and Earnings

Last price:
$0.89
Seasonality move :
27.43%
Day range:
$0.85 - $0.97
52-week range:
$0.15 - $0.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
26.19x
Volume:
3.5M
Avg. volume:
1.6M
1-year change:
256%
Market cap:
$130.4M
Revenue:
--
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.4K $98.2K $232.2K $214.5K $163.3K
Gross Profit -$84.4K -$98.2K -$232.2K -$214.5K -$163.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $292.2K $399.6K $647.4K $484.9K $338.6K
Other Inc / (Exp) -$11.3K $744K -$784.9K -$2.3M -$293.9K
Operating Expenses $6M $11.3M $13M $5.3M $8M
Operating Income -$6.1M -$11.4M -$13.2M -$5.5M -$8.1M
 
Net Interest Expenses $15.9K $11K $38.7K $45.9K --
EBT. Incl. Unusual Items -$6.2M -$10.6M -$14.1M -$7.7M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$662.1K -$496.1K -$347.2K -$126.4K --
Net Income to Company -$5.5M -$10.1M -$13.7M -$7.6M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$10.1M -$13.7M -$7.6M -$8.4M
 
Basic EPS (Cont. Ops) -$2.23 -$2.31 -$1.98 -$0.67 -$0.19
Diluted EPS (Cont. Ops) -$2.23 -$2.31 -$1.98 -$0.67 -$0.19
Weighted Average Basic Share $2.5M $4.4M $6.9M $11.3M $45.1M
Weighted Average Diluted Share $2.5M $4.4M $6.9M $11.3M $45.1M
 
EBITDA -$6M -$11.3M -$13M -$5.3M -$8M
EBIT -$6.1M -$11.4M -$13.2M -$5.5M -$8.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.1M -$11.4M -$13.2M -$5.5M -$8.1M
Operating Income (Adjusted) -$6.1M -$11.4M -$13.2M -$5.5M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6K $64K $60K $65.8K $29K
Gross Profit -$23.6K -$64K -$60K -$65.8K -$29K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.1K $355K $83K $56.6K $87.7K
Other Inc / (Exp) $1.2K -$490.2K -$627K -$183.3K --
Operating Expenses $5M $4.1M $1.2M $1.5M $5.4M
Operating Income -$5.1M -$4.2M -$1.2M -$1.6M -$5.4M
 
Net Interest Expenses $4.5K $6.6K $18.7K -- --
EBT. Incl. Unusual Items -$5.1M -$4.7M -$1.9M -$1.4M -$5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$400.5K -$317.5K -$76.3K -- --
Net Income to Company -$4.7M -$4.4M -$1.8M -$1.4M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$4.4M -$1.8M -$1.4M -$5.4M
 
Basic EPS (Cont. Ops) -$0.98 -$0.65 -$0.16 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.98 -$0.65 -$0.16 -$0.03 -$0.05
Weighted Average Basic Share $4.8M $6.7M $11.1M $48.5M $116.4M
Weighted Average Diluted Share $4.8M $6.7M $11.1M $48.5M $116.4M
 
EBITDA -$5M -$4.1M -$1.2M -$1.5M -$5.4M
EBIT -$5.1M -$4.2M -$1.2M -$1.6M -$5.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.1M -$4.2M -$1.2M -$1.6M -$5.4M
Operating Income (Adjusted) -$5.1M -$4.2M -$1.2M -$1.6M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.6K $206K $225K $186.3K $89.2K
Gross Profit -$103.6K -$206K -$225K -$186.3K -$89.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $310.2K $1.2M $634.9K $288.6K $384.9K
Other Inc / (Exp) $721.5K -$795K -$680.1K -$2.2M --
Operating Expenses $8.7M $14.4M $7M $5.9M $13.6M
Operating Income -$8.8M -$14.6M -$7.3M -$6M -$13.7M
 
Net Interest Expenses $27.4K $82.3K $34.7K $11.3K --
EBT. Incl. Unusual Items -$8.1M -$15.5M -$7.9M -$7.5M -$14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$540.6K -$336.3K -$120.1K -$36K --
Net Income to Company -$7.5M -$15.1M -$7.8M -$7.4M -$14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$15.1M -$7.8M -$7.4M -$14.3M
 
Basic EPS (Cont. Ops) -$1.78 -$2.56 -$0.83 -$0.28 -$0.19
Diluted EPS (Cont. Ops) -$1.78 -$2.56 -$0.83 -$0.28 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.7M -$14.4M -$7M -$5.9M -$13.6M
EBIT -$8.8M -$14.6M -$7.3M -$6M -$13.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.8M -$14.6M -$7.3M -$6M -$13.7M
Operating Income (Adjusted) -$8.8M -$14.6M -$7.3M -$6M -$13.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $177.8K $170.6K $142.4K $68.3K --
Gross Profit -$177.8K -$170.6K -$142.4K -$68.3K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $993.5K $404.8K $208.6K $254.9K --
Other Inc / (Exp) -$817.6K -$712.9K -$628.6K -$96.5K --
Operating Expenses $10.6M $4.6M $5.1M $11.2M --
Operating Income -$10.8M -$4.8M -$5.3M -$11.2M --
 
Net Interest Expenses $82.3K $34.7K -- -- --
EBT. Incl. Unusual Items -$11.7M -$5.5M -$5.3M -$11.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$317.5K -$90.3K -- -- --
Net Income to Company -$11.3M -$5.4M -$5.3M -$11.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$5.4M -$5.3M -$11.8M --
 
Basic EPS (Cont. Ops) -$1.76 -$0.53 -$0.15 -$0.14 --
Diluted EPS (Cont. Ops) -$1.76 -$0.53 -$0.15 -$0.14 --
Weighted Average Basic Share $19.3M $30.9M $126.1M $248.8M --
Weighted Average Diluted Share $19.3M $30.9M $126.1M $248.8M --
 
EBITDA -$10.6M -$4.6M -$5.1M -$11.2M --
EBIT -$10.8M -$4.8M -$5.3M -$11.2M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.8M -$4.8M -$5.3M -$11.2M --
Operating Income (Adjusted) -$10.8M -$4.8M -$5.3M -$11.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $891.8K $3.4M $116.4K $523.8K $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.7K $362.8K $260.7K $91.9K $38.1K
Inventory -- -- -- -- --
Prepaid Expenses $49.5K $211.8K $80.9K $56K $398.3K
Other Current Assets -- -- -- -- --
Total Current Assets $1M $4M $458K $671.6K $2.5M
 
Property Plant And Equipment $1.7M $2.4M $3.2M $1.6M $1.3M
Long-Term Investments $44K $1.1M $256K $76K $76K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $44K $60K $76K $76K $76K
Total Assets $2.8M $7.5M $4M $2.4M $3.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $139.7K $420.7K $195.6K $1M $220.2K
Current Portion Of Long-Term Debt -- -- -- $300.2K --
Current Portion Of Capital Lease Obligations $72.9K $82.2K $141.4K $18.9K $56.5K
Other Current Liabilities $132.4K -- $126.4K -- --
Total Current Liabilities $453K $791.6K $859.4K $2M $1M
 
Long-Term Debt $193.6K $111.5K $188.1K $188.2K $64.9K
Capital Leases -- -- -- -- --
Total Liabilities $646.6K $903.1K $1M $2.2M $1.1M
 
Common Stock $13.6M $25.5M $33.5M $37.1M $41.8M
Other Common Equity Adj -- $5.7K $63.8K $73.6K $58.1K
Common Equity $2.1M $6.6M $2.9M $256.5K $2.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1M $6.6M $2.9M $256.4K $2.7M
 
Total Liabilities and Equity $2.8M $7.5M $4M $2.4M $3.8M
Cash and Short Terms $891.8K $3.4M $116.4K $523.8K $2M
Total Debt $266.5K $193.7K $329.5K $207.1K $121.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2M $1.8M $64.3K $1.7M $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $208.2K $226.5K $287.3K $39.4K --
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $419.9K $133.4K $242.5K $247.8K
Other Current Assets -- -- -- -- --
Total Current Assets $3.5M $2.5M $485K $2M $3.4M
 
Property Plant And Equipment $1.8M $2.9M $3M $1.3M $2.8M
Long-Term Investments $1.1M $366K $146K $76K $76K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $60K $76K $76K $76K --
Total Assets $6.4M $5.8M $3.6M $3.4M $6.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $325.9K $412.6K $234.2K $132.8K --
Current Portion Of Long-Term Debt -- -- $374.7K -- --
Current Portion Of Capital Lease Obligations $58.7K $171K $56.6K $53.9K --
Other Current Liabilities $18.9K $181.2K $36K -- --
Total Current Liabilities $933.7K $1.4M $1.8M $503.7K $1.2M
 
Long-Term Debt $158.4K $231.1K $182.4K $78.4K $17.6K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1.7M $2M $582.1K $1.2M
 
Common Stock $21.7M $32.9M $36.3M $40.5M $51.2M
Other Common Equity Adj $930 $63.6K $71.3K $115K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3M $4.1M $1.6M $2.8M $5M
 
Total Liabilities and Equity $6.4M $5.8M $3.6M $3.4M $6.2M
Cash and Short Terms $1.2M $1.8M $64.3K $1.7M $3M
Total Debt $217.1K $402.1K $239K $132.3K $87.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.5M -$10.1M -$13.7M -$7.6M -$8.4M
Depreciation & Amoritzation $84.4K $98.2K $232.2K $214.5K $163.3K
Stock-Based Compensation $279.3K $973.8K $1.2M $110.5K $2.1M
Change in Accounts Receivable $44.9K -$297.9K $102K $208.3K $53.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.6M -$10.2M -$11.8M -$4M -$7M
 
Capital Expenditures $93.3K $1M $614.7K $632.5K $32.5K
Cash Acquisitions -- $58.9K -- -- --
Cash From Investing -$108.3K -$1.1M -$630.7K -$627.3K $182.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $412.6K --
Long-Term Debt Repaid -$91.4K -$104.5K -$202.6K -$288.5K -$69.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$464.3K -$472.8K -$335K -$166.1K -$473.9K
Cash From Financing $6.3M $13.8M $9.1M $5M $8.3M
 
Beginning Cash (CF) $891.8K $3.4M $116.4K $523.8K $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $589.5K $2.6M -$3.3M $407.3K $1.5M
Ending Cash (CF) $1.5M $6M -$3.2M $931.1K $3.6M
 
Levered Free Cash Flow -$5.7M -$11.2M -$12.4M -$4.6M -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.7M -$4.4M -$1.8M -$1.4M -$5.4M
Depreciation & Amoritzation $23.6K $64K $60K $65.8K $29K
Stock-Based Compensation $145.3K $220.2K $4.1K $20.7K $1.1M
Change in Accounts Receivable -$168.8K $68.9K $60.9K -$378.1K -$41.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$3.7M -$655.2K -$1.4M -$4.9M
 
Capital Expenditures $17.4K $20K -- -$5.3K $56K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.4K -$20K -- $21.3K -$55.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $24.6K -- --
Long-Term Debt Repaid -$25.9K -$56.6K -$41K -$38.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$229.1K -$32.1K -- --
Cash From Financing -$25.9K $4.3M $576.2K -$38.8K $7.6M
 
Beginning Cash (CF) $1.2M $1.8M $64.3K $1.7M $3M
Foreign Exchange Rate Adjustment -$600 -- $19.6K -- --
Additions / Reductions -$5.3M $492.4K -$59.4K -$1.4M $2.7M
Ending Cash (CF) -$4.2M $2.3M $24.5K $289.2K $5.7M
 
Levered Free Cash Flow -$5.3M -$3.8M -$655.2K -$1.4M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -$15.1M -$7.8M -$7.4M -$14.3M
Depreciation & Amoritzation $103.6K $206K $225K $186.3K $89.2K
Stock-Based Compensation $826.1K $1.3M $324.7K $1.7M $1.4M
Change in Accounts Receivable -$66.7K -$18.1K -$60.8K -$63.9K $150.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.6M -$11.3M -$5.9M -$4.9M -$12.5M
 
Capital Expenditures $389.4K $979K $951.6K $18K $84.4K
Cash Acquisitions $58.9K -- -- -- --
Cash From Investing -$480.2K -$979K -$967.6K -$12.9K -$84K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$113.8K -$178.2K -$174.3K -$257.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$819.7K -$377.7K -$387.8K $12.5K --
Cash From Financing $9.1M $12.9M $5.1M $6.6M $13.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $653.1K -$1.8M $1.7M $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10M -$12.3M -$6.9M -$5M -$12.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$11.3M -$5.4M -$5.3M -$11.8M --
Depreciation & Amoritzation $177.8K $170.6K $142.4K $68.3K --
Stock-Based Compensation $963.5K $110.6K $1.7M $1.3M --
Change in Accounts Receivable $136.2K -$26.6K -$298.7K -$202.5K --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.5M -$3.7M -$4.6M -$10.2M --
 
Capital Expenditures $295.6K $632.5K $18K $70K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$295.6K -$632.5K -$18K -$69.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $364.6K -- -- --
Long-Term Debt Repaid -$151K -$122.7K -$91.5K -$18.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$260.3K -$313.1K -$134.5K -$210.3K --
Cash From Financing $8.2M $4.3M $5.9M $11.2M --
 
Beginning Cash (CF) $7.7M $1.2M $8.9M $6.2M --
Foreign Exchange Rate Adjustment -$1.3K $800 $5.7K -- --
Additions / Reductions -$1.6M -$52.1K $1.2M $981.4K --
Ending Cash (CF) $6M $1.2M $10.1M $7.2M --
 
Levered Free Cash Flow -$9.8M -$4.3M -$4.7M -$10.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
84
VAL alert for Feb 10

Valaris Ltd. [VAL] is down 6.56% over the past day.

Sell
18
MNDY alert for Feb 10

monday.com Ltd. [MNDY] is down 3.58% over the past day.

Buy
69
GDXU alert for Feb 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 0.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock