Financhill
Sell
46

CNL.TO Quote, Financials, Valuation and Earnings

Last price:
$20.67
Seasonality move :
30.79%
Day range:
$20.54 - $20.79
52-week range:
$5.79 - $21.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
22.53x
Volume:
48K
Avg. volume:
187.5K
1-year change:
246.9%
Market cap:
$1.9B
Revenue:
--
EPS (TTM):
-$0.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $144.3K $287.8K $332.2K $465.6K
Gross Profit -- -$144.3K -$287.8K -$332.2K -$465.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.6K $4M $6.7M $7.2M $7.9M
Other Inc / (Exp) -$278.9K -$8.7M -$1.3M -$408.5K -$5.5M
Operating Expenses $17.6K $14.5M $21.1M $25.9M $32.2M
Operating Income -$17.6K -$14.7M -$21.4M -$26.2M -$32.7M
 
Net Interest Expenses -- $186.9K $143.9K $105.8K $260.1K
EBT. Incl. Unusual Items -$15K -$21.7M -$22.5M -$25.8M -$36.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15K -$21.7M -$22.5M -$25.8M -$36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15K -$21.7M -$22.5M -$25.8M -$36.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.59 -$0.46 -$0.44 -$0.54
Diluted EPS (Cont. Ops) -$0.03 -$0.59 -$0.46 -$0.44 -$0.54
Weighted Average Basic Share $500.8K $36.5M $48.5M $58.2M $68.4M
Weighted Average Diluted Share $500.8K $36.5M $48.5M $58.2M $68.4M
 
EBITDA -$17.6K -$14.5M -$21.1M -$25.9M -$32.2M
EBIT -$17.6K -$14.7M -$21.4M -$26.2M -$32.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$17.6K -$14.7M -$21.4M -$26.2M -$32.7M
Operating Income (Adjusted) -$17.6K -$14.7M -$21.4M -$26.2M -$32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.6K $71.9K $83.3K $121.7K $280.3K
Gross Profit -$42.6K -$71.9K -$83.3K -$121.7K -$280.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $753.3K $1.4M $1.7M $2M $3.4M
Other Inc / (Exp) $3.4M -$267.3K $1.9M -$747.9K --
Operating Expenses $3.2M $5.2M $7.1M $8M $15.2M
Operating Income -$3.2M -$5.3M -$7.2M -$8.1M -$15.5M
 
Net Interest Expenses $6.9K $27K $22.3K $40.5K $250.1K
EBT. Incl. Unusual Items $168.6K -$5.6M -$5M -$8.6M -$14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $63K -$5.6M -$5M -$8.6M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $168.6K -$5.6M -$5M -$8.6M -$14.9M
 
Basic EPS (Cont. Ops) $0.00 -$0.12 -$0.08 -$0.13 -$0.18
Diluted EPS (Cont. Ops) $0.00 -$0.12 -$0.08 -$0.13 -$0.18
Weighted Average Basic Share $45.5M $47.7M $60.5M $68.3M $84.9M
Weighted Average Diluted Share $45.5M $47.7M $60.5M $68.3M $84.9M
 
EBITDA -$3.2M -$5.2M -$7.1M -$8M -$15.2M
EBIT -$3.2M -$5.3M -$7.2M -$8.1M -$15.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.2M -$5.3M -$7.2M -$8.1M -$15.5M
Operating Income (Adjusted) -$3.2M -$5.3M -$7.2M -$8.1M -$15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.1K $254.5K $309.5K $437K $939K
Gross Profit -$101.1K -$254.5K -$309.5K -$437K -$939K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $6.4M $6.3M $8M $11.8M
Other Inc / (Exp) -$8.4M -$404.1K -$2.9M $707.9K --
Operating Expenses $8.2M $22M $22.5M $32.1M $46.6M
Operating Income -$8.3M -$22.3M -$22.8M -$32.5M -$47.6M
 
Net Interest Expenses $182.6K $72.3K $114.5K $252.1K $532.9K
EBT. Incl. Unusual Items -$16.9M -$20.9M -$24.8M -$30.9M -$64.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.9M -$20.8M -$24.8M -$30.8M -$64.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.9M -$20.9M -$24.8M -$30.9M -$64.4M
 
Basic EPS (Cont. Ops) -$0.96 -$0.44 -$0.44 -$0.47 -$0.82
Diluted EPS (Cont. Ops) -$0.96 -$0.44 -$0.44 -$0.47 -$0.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.2M -$22M -$22.5M -$32.1M -$46.6M
EBIT -$8.3M -$22.3M -$22.8M -$32.5M -$47.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.3M -$22.3M -$22.8M -$32.5M -$47.6M
Operating Income (Adjusted) -$8.3M -$22.3M -$22.8M -$32.5M -$47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $101.1K $211.3K $233K $337.6K $810.7K
Gross Profit -$101.1K -$211.3K -$233K -$337.6K -$810.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $4.8M $4.5M $5.3M $9.2M
Other Inc / (Exp) -$8.4M -$326.6K -$1.9M -$745.7K -$15M
Operating Expenses $8.2M $15.7M $17.1M $23.3M $37.8M
Operating Income -$8.3M -$15.9M -$17.4M -$23.7M -$38.6M
 
Net Interest Expenses $182.6K $66K $54.1K $215.4K $489.6K
EBT. Incl. Unusual Items -$16.9M -$16.3M -$18.6M -$23.6M -$51M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.2M -$16.3M -$18.6M -$23.6M -$50.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.9M -$16.3M -$18.6M -$23.6M -$51M
 
Basic EPS (Cont. Ops) -$0.95 -$0.34 -$0.32 -$0.35 -$0.63
Diluted EPS (Cont. Ops) -$0.95 -$0.34 -$0.32 -$0.35 -$0.63
Weighted Average Basic Share $81.5M $142.5M $174.4M $199.6M $242.3M
Weighted Average Diluted Share $81.5M $142.5M $174.4M $199.6M $242.3M
 
EBITDA -$8.2M -$15.7M -$17.1M -$23.3M -$37.8M
EBIT -$8.3M -$15.9M -$17.4M -$23.7M -$38.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.3M -$15.9M -$17.4M -$23.7M -$38.6M
Operating Income (Adjusted) -$8.3M -$15.9M -$17.4M -$23.7M -$38.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $496.9K $20.6M $11.5M $18.7M $56M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $558.5K $467.9K $403.1K $433.5K $847.9K
Other Current Assets -- -- -- -- --
Total Current Assets $496.9K $21.1M $12M $19.1M $57M
 
Property Plant And Equipment -- $434.2K $668.8K $865.3K $978.1K
Long-Term Investments -- $280.5K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $496.9K $21.8M $13.7M $22.4M $61.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $106.4K -- -- -- --
Current Portion Of Capital Lease Obligations $56.8K $71K $42.8K $43.7K $118.8K
Other Current Liabilities -- -- $2M $2.2M $4.5M
Total Current Liabilities $8.3K $2M $4.3M $5.5M $7.9M
 
Long-Term Debt -- $83.3K $61.1K $114.4K $104.6K
Capital Leases -- -- -- -- --
Total Liabilities $8.3K $2.1M $4.3M $5.6M $8M
 
Common Stock $566.8K $31.8M $42.9M $71.2M $147.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $488.6K $19.7M $9.4M $16.8M $53.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $488.6K $19.7M $9.4M $16.8M $53.2M
 
Total Liabilities and Equity $496.9K $21.8M $13.7M $22.4M $61.2M
Cash and Short Terms $496.9K $20.6M $11.5M $18.7M $56M
Total Debt -- $153.7K $103.8K $157.8K $223.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $25M $6.7M $26.8M $21M $73.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $91.7K -- -- -- --
Prepaid Expenses $47.9K $441.9K $569.3K $1M $1.5M
Other Current Assets -- -- -- -- --
Total Current Assets $25.1M $7.2M $27.4M $22.1M $75.6M
 
Property Plant And Equipment $414.4K $701.9K $735.6K $844.4K $28.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $25.7M $8.7M $30.1M $25.8M $109.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $70.6K $103.7K $63.2K $112K --
Other Current Liabilities -- -- $3.3M $1.7M --
Total Current Liabilities $1.5M $2M $6.6M $5.1M $16.3M
 
Long-Term Debt $106K $78.5K $22.1K $135.2K $7.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $2.1M $6.6M $5.2M $24.2M
 
Common Stock $31.9M $34.7M $72.6M $96.1M $204.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.1M $6.6M $23.5M $20.6M $84.8M
 
Total Liabilities and Equity $25.7M $8.7M $30.1M $25.8M $109.1M
Cash and Short Terms $25M $6.7M $26.8M $21M $73.7M
Total Debt $176.1K $182.7K $85K $247.2K $13.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15K -$21.7M -$22.5M -$25.8M -$36.9M
Depreciation & Amoritzation $19.5K $144.3K $276.4K $332.2K $465.6K
Stock-Based Compensation -- $978K $2.8M $2M $1.6M
Change in Accounts Receivable -- -$244.1K -$740.5K -$1.4M -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$12.6K -$10M -$18.6M -$22.9M -$31M
 
Capital Expenditures -- $293.4K $415.3K $477.1K $327.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$293.4K -$415.3K -$477.1K -$327.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18.6K -$195.2K -$115.6K -$73.5K -$157K
Repurchase of Common Stock -- -- -- $2.1M --
Other Financing Activities -$18.8K -$126.5K -$873.7K -$2.1M -$4.1M
Cash From Financing $14K $29M $9.6M $30M $67.6M
 
Beginning Cash (CF) $496.9K $20.6M $11.5M $18.7M $56M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4K $18.3M -$10.2M $7.6M $33.9M
Ending Cash (CF) $498.3K $38.4M $671K $27.3M $87.6M
 
Levered Free Cash Flow -$12.6K -$10.3M -$19M -$23.3M -$31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63K -$5.6M -$5M -$8.6M -$14.9M
Depreciation & Amoritzation $42.8K $71.9K $83.5K $121.3K $280.5K
Stock-Based Compensation $243.5K $547.2K $396.8K $388.7K $1.2M
Change in Accounts Receivable $14.4K -$99.6K -$388K -$826.6K -$1M
Change in Inventories $2.4K -- -- -- --
Cash From Operations -$2.7M -$4.4M -$6M -$8M -$13.3M
 
Capital Expenditures $31K $36.9K $72.6K $34.7K $10.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31K -$36.9K -$72.6K -$34.7K -$10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.3K -$32.8K -$17.3K -$40.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.9K -- $3.5K $3.1K --
Cash From Financing $12.6M $69.6K $1.2M $216.9K -$739.4K
 
Beginning Cash (CF) $25M $6.7M $26.8M $21M $73.7M
Foreign Exchange Rate Adjustment -$236.6K -$216.2K -$444.5K $228.5K -$29.3K
Additions / Reductions $9.7M -$4.6M -$5.3M -$7.6M -$25M
Ending Cash (CF) $34.5M $1.9M $21.1M $13.6M $48.6M
 
Levered Free Cash Flow -$2.7M -$4.4M -$6.1M -$8.1M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.9M -$20.8M -$24.8M -$30.8M -$64.1M
Depreciation & Amoritzation -- $254.2K $298.2K $436.1K $938.9K
Stock-Based Compensation $803.2K $2.6M $1.9M $1.9M $3M
Change in Accounts Receivable $245.6K -$960.7K -$1.3M -$1.5M -$2.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$18.3M -$19.3M -$30.7M -$40.2M
 
Capital Expenditures $226.7K $374.9K $404.2K $301.2K $11.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$226.8K -$375K -$404.2K -$301.1K -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$143.1K -$65.7K -$142.2K --
Repurchase of Common Stock -- -- -- $2.1M --
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing $27.5M $135.3K $39.2M $25.2M $104.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M -$19M $19.8M -$5.8M $51.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.4M -$18.6M -$19.7M -$31M -$51.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.2M -$16.3M -$18.6M -$23.6M -$50.7M
Depreciation & Amoritzation $101.4K $211.4K $233.2K $337.1K $810.4K
Stock-Based Compensation $800.3K $2.4M $1.4M $1.3M $2.7M
Change in Accounts Receivable $238.7K -$477.9K -$999.4K -$1.1M -$2.1M
Change in Inventories -$2K -- -- -- --
Cash From Operations -$5.7M -$14M -$14.7M -$22.5M -$31.7M
 
Capital Expenditures $230.7K $312.3K $301.2K $125.3K $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$230.7K -$312.3K -$301.2K -$125.3K -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$151.2K -$99.1K -$49.2K -$117.9K -$231.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$149.8K -- -$2.1M -$1M -$247.7K
Cash From Financing $28.9M $17.1K $29.7M $24.8M $61.6M
 
Beginning Cash (CF) $41.6M $33.2M $94.5M $82M $282.3M
Foreign Exchange Rate Adjustment -$382.9K -$390.8K $638.6K -$326.7K $719.6K
Additions / Reductions $22.6M -$14.7M $15.3M $1.8M $19.6M
Ending Cash (CF) $63.8M $18.1M $110.4M $83.5M $302.6M
 
Levered Free Cash Flow -$6M -$14.3M -$15M -$22.7M -$42.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock