Financhill
Buy
75

LVG.V Quote, Financials, Valuation and Earnings

Last price:
$0.32
Seasonality move :
21.71%
Day range:
$0.28 - $0.33
52-week range:
$0.13 - $0.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.04x
Volume:
804.7K
Avg. volume:
354.3K
1-year change:
100%
Market cap:
$62.5M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.9K $25.1K $27.6K $29.5K $33.4K
Gross Profit -$26.9K -$25.1K -$27.6K -$29.5K -$33.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.5K $362.7K $458K $15.5K $62.2K
Selling, General & Admin $171.8K $783.4K $1.1M $1.2M $959.5K
Other Inc / (Exp) $1.8M $7K $1.1M -$500.4K -$73.4K
Operating Expenses $1.8M $1.9M $2.2M $2.4M $3.1M
Operating Income -$1.8M -$1.9M -$2.2M -$2.4M -$3.1M
 
Net Interest Expenses -- -- $15.9K $33.5K $100.3K
EBT. Incl. Unusual Items -$1.7K -$1.9M -$3.3M -$2.9M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7K -$1.9M -$3.3M -$2.9M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7K -$1.9M -$3.3M -$2.9M -$3.2M
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.03 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -- -$0.02 -$0.03 -$0.03 -$0.03
Weighted Average Basic Share $69.3M $86.2M $99.5M $103.5M $106.4M
Weighted Average Diluted Share $69.3M $86.2M $99.5M $103.5M $106.4M
 
EBITDA -$1.8M -$1.9M -$2.2M -$2.4M -$3.1M
EBIT -$1.8M -$1.9M -$2.2M -$2.4M -$3.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.8M -$1.9M -$2.2M -$2.4M -$3.1M
Operating Income (Adjusted) -$1.8M -$1.9M -$2.2M -$2.4M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3K $11.4K $7.1K $4.8K $7.4K
Gross Profit -$6.3K -$11.4K -$7.1K -$4.8K -$7.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.5K $114.1K $600 $6.3K --
Selling, General & Admin $930.6K $460.2K $366.6K $185.4K $609.4K
Other Inc / (Exp) $4.5K $16.8K -$89.1K $5.3K --
Operating Expenses $930.6K $460.2K $366.6K $377.7K $1.1M
Operating Income -$936.9K -$471.7K -$373.7K -$382.5K -$1.1M
 
Net Interest Expenses -- $6.2K $8.8K $50.2K $47.2K
EBT. Incl. Unusual Items -$932.4K -$458.5K -$471.5K -$427.1K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$932.4K -$458.5K -$471.5K -$427.1K -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$932.4K -$458.5K -$471.5K -$427.1K -$1.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.01
Weighted Average Basic Share $90.8M $101.5M $104.6M $106.8M $155M
Weighted Average Diluted Share $90.8M $101.5M $104.6M $106.8M $155M
 
EBITDA -$930.6K -$460.2K -$366.6K -$377.7K -$1.1M
EBIT -$936.9K -$471.7K -$373.7K -$382.5K -$1.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$936.9K -$471.7K -$373.7K -$382.5K -$1.1M
Operating Income (Adjusted) -$936.9K -$471.7K -$373.7K -$382.5K -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.3K $17.8K $37.5K $22.4K $41.7K
Gross Profit -$25.3K -$17.8K -$37.5K -$22.4K -$41.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.5K $479.8K $284K $35.5K --
Selling, General & Admin $1.5M $2M $1.9M $1.1M $1.4M
Other Inc / (Exp) $64.2K $20.9K $611.8K $11.4K --
Operating Expenses $1.5M $2M $1.9M $3.7M $2.6M
Operating Income -$1.5M -$2.1M -$2M -$3.7M -$2.6M
 
Net Interest Expenses -- $8.8K $31.8K $75.1K $175.4K
EBT. Incl. Unusual Items -$828K -$2M -$3.6M -$3.8M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$2M -$3.6M -$3.8M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$828K -$2M -$3.6M -$3.8M -$2.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5M -$2M -$1.9M -$3.7M -$2.6M
EBIT -$1.5M -$2.1M -$2M -$3.7M -$2.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.5M -$2.1M -$2M -$3.7M -$2.6M
Operating Income (Adjusted) -$1.5M -$2.1M -$2M -$3.7M -$2.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4K $21.4K $14.3K $22.6K --
Gross Profit -$11.4K -$21.4K -$14.3K -$22.6K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $212.6K $8.7K $28.7K -- --
Selling, General & Admin $1.5M $1.3M $697.3K $1.1M --
Other Inc / (Exp) $19.1K -$502.3K $9.5K -$90 --
Operating Expenses $1.5M $1.3M $2.6M $2.1M --
Operating Income -$1.5M -$1.3M -$2.6M -$2.1M --
 
Net Interest Expenses $8.8K $24.7K $66.2K $141.3K --
EBT. Incl. Unusual Items -$1.5M -$1.8M -$2.6M -$2.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$1.8M -$2.6M -$2.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$1.8M -$2.6M -$2.2M --
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 --
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.02 --
Weighted Average Basic Share $296.2M $308.6M $318.9M $425.2M --
Weighted Average Diluted Share $296.2M $308.6M $318.9M $425.2M --
 
EBITDA -$1.5M -$1.3M -$2.6M -$2.1M --
EBIT -$1.5M -$1.3M -$2.6M -$2.1M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.5M -$1.3M -$2.6M -$2.1M --
Operating Income (Adjusted) -$1.5M -$1.3M -$2.6M -$2.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.2K $650.5K $2.3M $627.1K $31.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $135K $22K $94.2K $222.5K $112.2K
Other Current Assets -- -- -- -- --
Total Current Assets $196.6K $702.5K $2.4M $917.2K $192.6K
 
Property Plant And Equipment $185.8K $159.6K $178.1K $158.4K $144.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $522.9K $691.5K $752.4K
Total Assets $6.7M $7.6M $7.2M $7.4M $8.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $13.1K $16.6K $49K $141K
Current Portion Of Long-Term Debt -- -- -- -- $375.6K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $563.8K $563.6K $765.1K $830.7K $3.2M
 
Long-Term Debt -- -- $353.5K $345.2K $625.1K
Capital Leases -- -- -- -- --
Total Liabilities $563.8K $563.6K $1.1M $1.2M $3.8M
 
Common Stock $39.9M $42.3M $44M $45.3M $45.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.2M $7M $6.1M $6.3M $5.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2M $7M $6.1M $6.3M $5.1M
 
Total Liabilities and Equity $6.7M $7.6M $7.2M $7.4M $8.9M
Cash and Short Terms $47.2K $650.5K $2.3M $627.1K $31.4K
Total Debt -- -- $353.5K $345.2K $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4M $3.7M $9.5K $81.6K $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $9K $122.9K $252.3K $221.3K $376.2K
Other Current Assets -- -- -- -- --
Total Current Assets $1.4M $3.9M $330.7K $349.1K $4.3M
 
Property Plant And Equipment $166.8K $237.3K $170K $154K $541.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -$100 -- $705.8K --
Total Assets $8.2M $9M $6.2M $7.8M $19.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $9.5K $41.3K $88.8K --
Current Portion Of Long-Term Debt -- -- -- $352.3K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $642.8K $648.1K $921.8K $2M $3.8M
 
Long-Term Debt -- $357.8K $352.9K $621.1K $651.9K
Capital Leases -- -- -- -- --
Total Liabilities $642.8K $1M $1.3M $2.6M $4.4M
 
Common Stock $42.3M $44M $45.3M $45.6M $60.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.6M $8M $4.9M $5.3M $15.5M
 
Total Liabilities and Equity $8.2M $9M $6.2M $7.8M $19.9M
Cash and Short Terms $1.4M $3.7M $9.5K $81.6K $3.9M
Total Debt -- $357.8K $352.9K $973.4K $1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7K -$1.9M -$3.3M -$2.9M -$3.2M
Depreciation & Amoritzation $26.9K $25.1K $27.6K $29.5K $33.4K
Stock-Based Compensation $1.1M $520.6K $37K $487.8K $1.3M
Change in Accounts Receivable -$12K -$15.6K -$37.6K $100 $18.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$1.5M -$4.7M -$2.2M -$776K
 
Capital Expenditures $225.2K $142.4K $2.4M $1.9M $752K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$225.2K -$142.4K $4.4M -$1.9M -$884.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $353.5K -- $750K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.8K -$14.3K -$9.7K $2.2M $204.8K
Cash From Financing $1.8M $2.2M $2.1M $2.5M $1.1M
 
Beginning Cash (CF) $47.2K $650.5K $2.3M $627.1K $31.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.6K $603.3K $1.6M -$1.6M -$595.7K
Ending Cash (CF) $91.5K $1.3M $3.6M -$1M -$558.6K
 
Levered Free Cash Flow -$1.8M -$1.6M -$7.1M -$4.1M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$932.4K -$458.5K -$471.5K -$427.1K -$1.2M
Depreciation & Amoritzation $6.3K $11.4K $7.1K $4.8K $7.4K
Stock-Based Compensation $394K $4.1K $100 -- $250.4K
Change in Accounts Receivable -$22.2K $800 -$17.7K $15.5K -$10.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$677.8K -$477.5K $168.6K -$515.8K -$470.8K
 
Capital Expenditures $163.1K $1.1M $386.5K -$85.1K $634.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163.1K -$1.2M -$386.5K $85.1K -$634.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $21.4K -- $713K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$51.3K -$2.2K $70K -$245.3K --
Cash From Financing $2.1M $112.4K $310K $504K $4.3M
 
Beginning Cash (CF) $1.4M $3.7M $9.5K $81.6K $3.9M
Foreign Exchange Rate Adjustment $64.5K $155.3K -$125.2K -$3.1K $673.3K
Additions / Reductions $1.4M -$1.4M -$33.1K $70.3K $3.8M
Ending Cash (CF) $2.8M $2.4M -$148.8K $148.8K $8.4M
 
Levered Free Cash Flow -$840.9K -$1.6M -$217.9K -$430.7K -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M -$2M -$3.6M -$3.8M -$2.9M
Depreciation & Amoritzation $25.3K $17.8K $37.5K $22.4K $41.7K
Stock-Based Compensation $469K $76.1K $105.9K $1.7M $250.4K
Change in Accounts Receivable $800 -$46.8K $1.4K $22.7K -$9.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$615.6K -$2.6M -$4.3M -$1.8M -$501.5K
 
Capital Expenditures $393.9K $1.8M $1.4M $1.1M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$393.8K $2.5M $927.7K -$1.1M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $92.9K -$10.5K -- $2.2M --
Cash From Financing $2.2M $2.2M $314.6K $3M $6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $2.3M -$3.7M $72.1K $3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1M -$4.4M -$5.8M -$2.9M -$2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$1.5M -$1.8M -$2.6M -$2.2M --
Depreciation & Amoritzation $11.4K $21.4K $14.3K $22.6K --
Stock-Based Compensation $24.4K $93.3K $1.3M $250.4K --
Change in Accounts Receivable -$40.2K -$1.2K $21.4K -$6.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M -$1.4M -$1M -$745.2K --
 
Capital Expenditures $2M $1M $256.9K $955K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.3M -$1.2M -$390.1K -$1.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $357.8K -- $713K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5K $78.1K $47.4K $180 --
Cash From Financing $2.1M $318.1K $864.2K $5.8M --
 
Beginning Cash (CF) $9M $856.7K $137.7K $4.1M --
Foreign Exchange Rate Adjustment $310.8K -$16.7K $0 $615K --
Additions / Reductions $3M -$2.2M -$545.4K $3.9M --
Ending Cash (CF) $12.3M -$1.4M -$407.8K $8.6M --
 
Levered Free Cash Flow -$3.7M -$2.4M -$1.3M -$1.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
67
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
33
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock