Financhill
Buy
53

LIO.V Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
6.33%
Day range:
$0.35 - $0.36
52-week range:
$0.23 - $0.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.55x
P/B ratio:
0.70x
Volume:
628.5K
Avg. volume:
1.1M
1-year change:
10.94%
Market cap:
$143M
Revenue:
$58M
EPS (TTM):
-$0.00
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $14.8M $58M
Revenue Growth (YoY) -- -- -- -- 292.97%
 
Cost of Revenues $155.1K $155.1K $144.6K $31.3M $44.4M
Gross Profit -$155.1K -$155.1K -$144.6K -$16.5M $13.6M
Gross Profit Margin -- -- -- -112.13% 23.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $470.4K $461.4K $845.3K $3.9M $5.4M
Other Inc / (Exp) -$1.1M $321.4K $722.6K -$965.4K --
Operating Expenses $3.4M $3M $4.6M $5.7M $5.9M
Operating Income -$3.5M -$3.2M -$4.7M -$22.3M $7.7M
 
Net Interest Expenses $30K $17.6K $32.4K $5M $11.4M
EBT. Incl. Unusual Items -$4.2M -$2.5M -$2.9M -$27.3M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$2.5M -$2.9M -$27.3M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$2.5M -$2.9M -$27.3M -$2.7M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.13 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.13 -$0.01
Weighted Average Basic Share $149.2M $149.2M $167.6M $215.4M $273.8M
Weighted Average Diluted Share $149.2M $149.2M $167.6M $215.4M $273.8M
 
EBITDA -$3.4M -$3M -$4.6M -$16.9M $14.7M
EBIT -$3.5M -$3.2M -$4.7M -$22.3M $7.7M
 
Revenue (Reported) -- -- -- $14.8M $58M
Operating Income (Reported) -$3.5M -$3.2M -$4.7M -$22.3M $7.7M
Operating Income (Adjusted) -$3.5M -$3.2M -$4.7M -$22.3M $7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $10.5M $18.2M
Revenue Growth (YoY) -- -- -- -- 73.83%
 
Cost of Revenues $38.8K $38.8K $28.3K $9M $11.5M
Gross Profit -$38.8K -$38.8K -$28.3K $1.5M $6.7M
Gross Profit Margin -- -- -- 14.25% 36.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.6K $163K $237K $1.1M $1.8M
Other Inc / (Exp) $289.9K $153K -$573.7K $783.7K --
Operating Expenses $730.3K $1.5M $1M $1.4M $1.8M
Operating Income -$769K -$1.6M -$1M $142K $4.9M
 
Net Interest Expenses $5.6K $2.3K $34K $2M $2.9M
EBT. Incl. Unusual Items -$374.3K -$1.2M -$1.3M -$988.4K $633K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$374.3K -$1.2M -$1.3M -$988.4K $633K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$374.3K -$1.2M -$1.3M -$988.4K $633K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.00 $0.00
Weighted Average Basic Share $156.4M $173.8M $206.3M $253.1M $301.6M
Weighted Average Diluted Share $156.4M $173.8M $206.3M $253.1M $301.6M
 
EBITDA -$730.3K -$1.5M -$1M $1.6M $6.7M
EBIT -$769K -$1.6M -$1M $142K $4.9M
 
Revenue (Reported) -- -- -- $10.5M $18.2M
Operating Income (Reported) -$769K -$1.6M -$1M $142K $4.9M
Operating Income (Adjusted) -$769K -$1.6M -$1M $142K $4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $25.2M $65.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $155.1K $155.1K $134.1K $40.2M $46.9M
Gross Profit -$155.1K -$155.1K -$134.1K -$15M $18.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $446.1K $524.9K $919.3K $4.1M $6.1M
Other Inc / (Exp) -$849.3K $184.5K -$4.1K $392K --
Operating Expenses $3.3M $3.8M $4.1M $6.1M $6.3M
Operating Income -$3.4M -$4M -$4.2M -$21.1M $12.5M
 
Net Interest Expenses $27K $14.3K $64.1K $7M $12.3M
EBT. Incl. Unusual Items -$3.9M -$3.4M -$2.9M -$27.1M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$3.4M -$2.9M -$27.1M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$3.4M -$2.9M -$27.1M -$1.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.12 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.12 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.3M -$3.8M -$4.1M -$14.3M $19.7M
EBIT -$3.4M -$4M -$4.2M -$21.1M $12.5M
 
Revenue (Reported) -- -- -- $25.2M $65.7M
Operating Income (Reported) -$3.4M -$4M -$4.2M -$21.1M $12.5M
Operating Income (Adjusted) -$3.4M -$4M -$4.2M -$21.1M $12.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $10.5M $18.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.8K $38.8K $28.3K $9M $11.5M
Gross Profit -$38.8K -$38.8K -$28.3K $1.5M $6.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.6K $163K $237K $1.1M $1.8M
Other Inc / (Exp) $289.9K $153K -$573.7K $783.7K --
Operating Expenses $730.3K $1.5M $1M $1.4M $1.8M
Operating Income -$769K -$1.6M -$1M $142K $4.9M
 
Net Interest Expenses $5.6K $2.3K $34K $2M $2.9M
EBT. Incl. Unusual Items -$374.3K -$1.2M -$1.3M -$988.4K $633K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$374.3K -$1.2M -$1.3M -$988.4K $633K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$374.3K -$1.2M -$1.3M -$988.4K $633K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.00 $0.00
Weighted Average Basic Share $156.4M $173.8M $206.3M $253.1M $301.6M
Weighted Average Diluted Share $156.4M $173.8M $206.3M $253.1M $301.6M
 
EBITDA -$730.3K -$1.5M -$1M $1.6M $6.7M
EBIT -$769K -$1.6M -$1M $142K $4.9M
 
Revenue (Reported) -- -- -- $10.5M $18.2M
Operating Income (Reported) -$769K -$1.6M -$1M $142K $4.9M
Operating Income (Adjusted) -$769K -$1.6M -$1M $142K $4.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $58.2M $35.7M $45.4M $6.7M $5.1M
Short Term Investments $15M $10M $15M -- --
Accounts Receivable, Net -- -- -- -- $219.1K
Inventory -- -- -- $12.9M $16.6M
Prepaid Expenses $139.4K $1.2M $1.3M $626.2K $2.3M
Other Current Assets -- -- -- -- --
Total Current Assets $58.7M $37.9M $50.4M $27.2M $32.7M
 
Property Plant And Equipment $6.3M $10.4M $31.5M $150.8M $168M
Long-Term Investments $27.9K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $799.9K $473.7K $473.4K $445.4K --
Total Assets $134.3M $131.3M $208.1M $215.9M $240.4M
 
Accounts Payable -- -- -- $4.9M $5.2M
Accrued Expenses -- -- $1.7M $1.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $148.4K $130.6K $77K $93.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $853K $1.2M $5M $6.7M $15.5M
 
Long-Term Debt $144.6K -- $25.8M $38M $35.6M
Capital Leases -- -- -- -- --
Total Liabilities $997.6K $1.2M $33.1M $50.7M $56.7M
 
Common Stock $164.3M $164.3M $199.4M $210.3M $227.1M
Other Common Equity Adj -- $25.2M $38.1M $44.7M --
Common Equity $133.3M $130.1M $175.1M $165.2M $183.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.3M $130.1M $175.1M $165.2M $183.7M
 
Total Liabilities and Equity $134.3M $131.3M $208.1M $215.9M $240.4M
Cash and Short Terms $58.2M $35.7M $45.4M $6.7M $5.1M
Total Debt $293K $130.6K $25.9M $38.1M $43.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $53.9M $33.2M $27.1M $11.5M $14.9M
Short Term Investments $15M -- $7M -- --
Accounts Receivable, Net -- -- -- -- $1.2M
Inventory -- -- $5.1M $16.8M $17.8M
Prepaid Expenses $176.5K $826.2K $1.7M $1.3M $3.5M
Other Current Assets -- -- -- -- --
Total Current Assets $54.6M $35.4M $36.9M $34.4M $47.8M
 
Property Plant And Equipment $7.5M $11.9M $150.7M $157M $179.1M
Long-Term Investments $27.5K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $794.8K $473.6K $473.1K -- --
Total Assets $134.1M $147.2M $209.6M $229.8M $266.9M
 
Accounts Payable -- -- -- $4.2M $9.1M
Accrued Expenses -- -- -- $1.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $151.4K $87.9K $80.9K $98.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $439.9K $3.1M $5.8M $7.6M $57M
 
Long-Term Debt $102.3K -- $26.9M $37.7M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $542.2K $3.1M $36.2M $51.3M $61.3M
 
Common Stock $164.3M $176M $199.5M $218.4M $235.3M
Other Common Equity Adj -- -- $37.6M $50.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.5M $144.1M $173.4M $178.5M $205.6M
 
Total Liabilities and Equity $134.1M $147.2M $209.6M $229.8M $266.9M
Cash and Short Terms $53.9M $33.2M $27.1M $11.5M $14.9M
Total Debt $253.7K $87.9K $26.9M $37.8M $43.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$4.2M -$2.5M -$2.9M -$27.3M -$2.7M
Depreciation & Amoritzation $155.1K $155.1K $144.6K $5.4M $6.9M
Stock-Based Compensation $1.1M $870.6K $1.4M $1.8M $471.2K
Change in Accounts Receivable -$217K -$562.3K -$2.8M -$3.2M -$1.8M
Change in Inventories -- -- -- -$7.4M -$9.7M
Cash From Operations -$2M -$2.7M -$5.6M -$26.7M -$5.7M
 
Capital Expenditures $8.6M $13.9M $40.6M $36.5M $18.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.4M -$14.6M -$60.1M -$21.3M -$18.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $29.9M $10M --
Long-Term Debt Repaid -$180K -$180K -$180K -$180K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -- -$3.2M -$1.1M --
Cash From Financing $56M -$142.5K $69.5M $20.9M $22.7M
 
Beginning Cash (CF) $38.2M $22.7M $30.4M $6.7M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33M -$17.5M $4.6M -$23.7M -$1.6M
Ending Cash (CF) $70.6M $5.3M $35.9M -$13.6M $3.6M
 
Levered Free Cash Flow -$10.6M -$16.6M -$46.2M -$63.2M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$374.3K -$1.2M -$1.3M -$988.4K $633K
Depreciation & Amoritzation $38.8K $38.8K $28.3K $1.4M $1.7M
Stock-Based Compensation $238.5K $797.9K $160.1K $260.7K $2.7K
Change in Accounts Receivable -$135.6K -$451.8K $772.6K $2.3M -$2.7M
Change in Inventories -- -- -$2.2M -$5.3M -$1.5M
Cash From Operations -$738.1K -$2.2M -$1.9M -$1.2M $1.6M
 
Capital Expenditures $3.6M $5.5M $16.3M $5.1M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$2.6M -$8.8M -$5.1M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45K -$45K -$45K -$45K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M -- -$1.3M --
Cash From Financing -$45K $12.1M $11.2K $10.3M $16.1M
 
Beginning Cash (CF) $33.9M $28.2M $20.1M $11.5M $14.9M
Foreign Exchange Rate Adjustment $178.9K $166.5K $318.7K $831.5K $54.8K
Additions / Reductions -$4.3M $7.4M -$10.3M $4.8M $9.8M
Ending Cash (CF) $29.8M $35.8M $10.1M $17.2M $24.7M
 
Levered Free Cash Flow -$4.3M -$7.7M -$18.2M -$6.3M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M -$3.4M -$2.9M -$27.1M -$1.1M
Depreciation & Amoritzation $155.1K $155.1K $134.1K $6.8M $7.2M
Stock-Based Compensation $1.1M $1.4M $802.1K $1.9M $213.2K
Change in Accounts Receivable -$206.2K -$878.5K -$1.6M -$1.7M -$6.8M
Change in Inventories -- -- -$2.2M -$10.5M -$5.9M
Cash From Operations -$2.2M -$4.2M -$5.2M -$26M -$2.9M
 
Capital Expenditures $10.6M $15.8M $51.4M $25.3M $21.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.6M -$13.5M -$66.3M -$17.7M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$180K -$180K -$180K -$180K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.4M $12M $57.4M $31.2M $28.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M -$5.8M -$13.1M -$8.6M $3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.9M -$20.1M -$56.7M -$51.3M -$24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$374.3K -$1.2M -$1.3M -$988.4K $633K
Depreciation & Amoritzation $38.8K $38.8K $28.3K $1.4M $1.7M
Stock-Based Compensation $238.5K $797.9K $160.1K $260.7K $2.7K
Change in Accounts Receivable -$135.6K -$451.8K $772.6K $2.3M -$2.7M
Change in Inventories -- -- -$2.2M -$5.3M -$1.5M
Cash From Operations -$738.1K -$2.2M -$1.9M -$1.2M $1.6M
 
Capital Expenditures $3.6M $5.5M $16.3M $5.1M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$2.6M -$8.8M -$5.1M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45K -$45K -$45K -$45K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M -- -$1.3M --
Cash From Financing -$45K $12.1M $11.2K $10.3M $16.1M
 
Beginning Cash (CF) $33.9M $28.2M $20.1M $11.5M $14.9M
Foreign Exchange Rate Adjustment $178.9K $166.5K $318.7K $831.5K $54.8K
Additions / Reductions -$4.3M $7.4M -$10.3M $4.8M $9.8M
Ending Cash (CF) $29.8M $35.8M $10.1M $17.2M $24.7M
 
Levered Free Cash Flow -$4.3M -$7.7M -$18.2M -$6.3M -$6.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
84
VAL alert for Feb 10

Valaris Ltd. [VAL] is up 34.18% over the past day.

Sell
18
MNDY alert for Feb 10

monday.com Ltd. [MNDY] is down 20.77% over the past day.

Buy
69
GDXU alert for Feb 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 17.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock