Financhill
Sell
47

BIR.TO Quote, Financials, Valuation and Earnings

Last price:
$7.80
Seasonality move :
9.21%
Day range:
$7.80 - $8.19
52-week range:
$4.53 - $8.19
Dividend yield:
2.38%
P/E ratio:
29.90x
P/S ratio:
3.27x
P/B ratio:
0.98x
Volume:
2.2M
Avg. volume:
1.3M
1-year change:
58.85%
Market cap:
$2.2B
Revenue:
$601.3M
EPS (TTM):
$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $524M $876.9M $1.2B $700.6M $601.3M
Revenue Growth (YoY) -13.57% 67.34% 36.6% -41.51% -14.17%
 
Cost of Revenues $448.4M $476.2M $492.4M $523.6M $542.3M
Gross Profit $75.6M $400.7M $705.4M $177M $59M
Gross Profit Margin 14.43% 45.7% 58.89% 25.26% 9.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27M $30.7M $42.2M $55.7M $46.7M
Other Inc / (Exp) -$91.6M $69.6M $210.1M -$82.6M $105.3M
Operating Expenses $27M $30.7M $42.2M $55.7M $46.7M
Operating Income $48.6M $370M $663.2M $121.3M $12.3M
 
Net Interest Expenses $31.5M $33.2M $17.8M $22.5M $43.5M
EBT. Incl. Unusual Items -$71.2M $408.9M $857.3M $16M $74.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.4M $94.3M $200.5M $6.2M $18.1M
Net Income to Company -$57.8M $314.7M $660M $9.8M $56.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.8M $314.7M $656.8M $9.8M $56.1M
 
Basic EPS (Cont. Ops) -$0.23 $1.17 $2.46 $0.04 $0.21
Diluted EPS (Cont. Ops) -$0.23 $1.13 $2.38 $0.04 $0.21
Weighted Average Basic Share $265.9M $266M $265.5M $266.5M $269.1M
Weighted Average Diluted Share $265.9M $274.4M $275.2M $272.5M $272.2M
 
EBITDA $262.9M $585.4M $880.2M $351.5M $262.7M
EBIT $48.6M $370M $663.2M $121.3M $12.3M
 
Revenue (Reported) $524M $876.9M $1.2B $700.6M $601.3M
Operating Income (Reported) $48.6M $370M $663.2M $121.3M $12.3M
Operating Income (Adjusted) $48.6M $370M $663.2M $121.3M $12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $253.7M $298.8M $157.6M $128M $146.2M
Revenue Growth (YoY) 77.09% 17.76% -47.26% -18.75% 14.21%
 
Cost of Revenues $127.7M $121.3M $131.9M $134.2M $132.1M
Gross Profit $126M $177.5M $25.7M -$6.2M $14.1M
Gross Profit Margin 49.65% 59.41% 16.29% -4.86% 9.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $8.5M $11.8M $10.3M $9.4M
Other Inc / (Exp) $68.9M $154.9M $2M $16.2M --
Operating Expenses $6.1M $8.5M $11.8M $10.3M $9.4M
Operating Income $119.9M $169M $13.9M -$16.5M $4.7M
 
Net Interest Expenses $8.2M $4.5M $6.4M $12.6M $11.3M
EBT. Incl. Unusual Items $181.2M $320.1M $20.7M -$12.9M -$17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $74.4M $5.6M -$2.4M -$3.5M
Net Income to Company $139.4M $248.8M $15.1M -$10.5M -$14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139.4M $245.6M $15.1M -$10.5M -$14.1M
 
Basic EPS (Cont. Ops) $0.52 $0.92 $0.06 -$0.04 -$0.05
Diluted EPS (Cont. Ops) $0.50 $0.89 $0.06 -$0.04 -$0.05
Weighted Average Basic Share $266.5M $265.3M $266.4M $269.3M $273.1M
Weighted Average Diluted Share $276.3M $274.2M $272.4M $269.3M $273.1M
 
EBITDA $177.7M $223.6M $69.9M $47.7M $73.1M
EBIT $119.9M $169M $13.9M -$16.5M $4.7M
 
Revenue (Reported) $253.7M $298.8M $157.6M $128M $146.2M
Operating Income (Reported) $119.9M $169M $13.9M -$16.5M $4.7M
Operating Income (Adjusted) $119.9M $169M $13.9M -$16.5M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $763M $1.2B $810.5M $738.4M $666.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $467.5M $477.8M $526.4M $539.7M $537.3M
Gross Profit $295.5M $693.9M $284.1M $198.7M $129M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28M $38M $52.2M $49.8M $46.3M
Other Inc / (Exp) $92.5M $265.6M -$107.8M $34M --
Operating Expenses $28M $38M $52.2M $49.8M $46.3M
Operating Income $267.5M $655.9M $231.9M $148.9M $82.7M
 
Net Interest Expenses $36.9M $19.7M $19.7M $37.8M $48.1M
EBT. Incl. Unusual Items $325.8M $904.4M $115.4M $21.6M $92.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.8M $209.8M $30.7M $6.2M $19.9M
Net Income to Company $249M $697.7M $84.8M $15.4M $72.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249M $694.5M $84.8M $15.4M $72.9M
 
Basic EPS (Cont. Ops) $0.92 $2.60 $0.32 $0.06 $0.27
Diluted EPS (Cont. Ops) $0.90 $2.51 $0.30 $0.05 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $482.8M $868.3M $461M $394.8M $344.8M
EBIT $267.5M $655.9M $231.9M $148.9M $82.7M
 
Revenue (Reported) $763M $1.2B $810.5M $738.4M $666.3M
Operating Income (Reported) $267.5M $655.9M $231.9M $148.9M $82.7M
Operating Income (Adjusted) $267.5M $655.9M $231.9M $148.9M $82.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $609.3M $904.2M $516.9M $442.5M $507.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $353.4M $355M $389M $405.1M $400.1M
Gross Profit $256M $549.2M $127.9M $37.5M $107.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $26.7M $36.7M $30.8M $30.5M
Other Inc / (Exp) $58.4M $254.4M -$63.6M $53.1M $46.1M
Operating Expenses $19.4M $26.7M $36.7M $30.8M $30.5M
Operating Income $236.5M $522.5M $91.2M $6.6M $77M
 
Net Interest Expenses $26.9M $13.4M $15.3M $30.5M $35.2M
EBT. Incl. Unusual Items $270M $765.4M $23.5M $29.1M $47.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.5M $178M $8.2M $8.3M $10.1M
Net Income to Company $207.5M $590.5M $15.3M $20.9M $37.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $207.5M $587.4M $15.3M $20.9M $37.7M
 
Basic EPS (Cont. Ops) $0.77 $2.20 $0.06 $0.08 $0.14
Diluted EPS (Cont. Ops) $0.75 $2.12 $0.05 $0.08 $0.14
Weighted Average Basic Share $798.8M $796.3M $799.2M $806.1M $817.1M
Weighted Average Diluted Share $812.8M $826.2M $811.3M $809.5M $818.5M
 
EBITDA $397.3M $680.2M $261M $192.2M $274.3M
EBIT $236.5M $522.5M $91.2M $6.6M $77M
 
Revenue (Reported) $609.3M $904.2M $516.9M $442.5M $507.5M
Operating Income (Reported) $236.5M $522.5M $91.2M $6.6M $77M
Operating Income (Adjusted) $236.5M $522.5M $91.2M $6.6M $77M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60K $63K $74K $55K $50K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.7M $92.4M $125M $75.1M $78.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.2M $5.7M $12.1M $23.3M $19.2M
Other Current Assets -- -- -- -- --
Total Current Assets $66.9M $98.3M $154.9M $102.1M $169.2M
 
Property Plant And Equipment $2.8B $2.9B $3B $3.1B $3.2B
Long-Term Investments $1.8M $9.5M $41.8M $18.9M $45.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2B $3.2B $3.2B $3.3B $3.6B
 
Accounts Payable $97.5M $96.7M $143.8M $94.8M $66.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.8M $1.9M $2.5M $10.8M
Other Current Liabilities $63.4M $54.9M $1.3M $1.4M --
Total Current Liabilities $162.5M $153.4M $147M $112.6M $80.3M
 
Long-Term Debt $746.8M $514.5M $143.7M $382.2M $676.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.3B $826.4M $1B $1.4B
 
Common Stock $1.5B $1.5B $1.4B $1.4B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.9B $2.4B $2.2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $2.4B $2.2B $2.2B
 
Total Liabilities and Equity $3.2B $3.2B $3.2B $3.3B $3.6B
Cash and Short Terms $60K $63K $74K $55K $50K
Total Debt $788.3M $554.6M $145.6M $384.7M $686.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $63K $44K $53K $82K $66K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $100.4M $135.2M $73.1M $55.8M $62.4M
Inventory -- -- -- -- --
Prepaid Expenses $9.5M $15.5M $24.1M $22.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $127.5M $220.4M $105.3M $117M $117.1M
 
Property Plant And Equipment $2.9B $2.9B $3B $3.2B $3.3B
Long-Term Investments $7.1M $51.4M $25.9M $37M $28.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3B $3.2B $3.2B $3.3B $3.4B
 
Accounts Payable $99.6M $139.8M $106.2M $102.6M $81.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.9M -- $10.9M --
Other Current Liabilities $44M -- $7.3M -- --
Total Current Liabilities $145.4M $141.7M $113.5M $116.2M $95.4M
 
Long-Term Debt $662.4M $209.1M $329.3M $591.5M $624.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $787.8M $897.1M $1.2B $1.2B
 
Common Stock $1.5B $1.4B $1.4B $1.4B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$50M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2.4B $2.3B $2.2B $2.2B
 
Total Liabilities and Equity $3B $3.2B $3.2B $3.3B $3.4B
Cash and Short Terms $63K $44K $53K $82K $66K
Total Debt $702.5M $211.1M $331.8M $602.4M $635.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$57.8M $314.7M $660M $9.8M $56.1M
Depreciation & Amoritzation $214.3M $215.4M $217.1M $222.7M $250.4M
Stock-Based Compensation $2.4M $2.4M $6.5M $13.6M $6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $188.2M $515.4M $925.3M $320.5M $200.3M
 
Capital Expenditures $289.7M $232.5M $368.5M $308M $283M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$278.7M -$247.4M -$338.5M -$338.9M -$293.4M
 
Dividends Paid (Ex Special Dividend) $18.6M $13.5M $77M $213.3M $107.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.3M -$2.4M -$2.5M -$2.5M -$6.6M
Repurchase of Common Stock $9.1M $33.2M $160M $11.5M --
Other Financing Activities -$9.1M -$1.7M -$39.5M -- -$3.4M
Cash From Financing $90.5M -$268M -$586.7M $18.3M $93M
 
Beginning Cash (CF) $60K $63K $74K $55K $50K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10K $3K $11K -$19K -$5K
Ending Cash (CF) $50K $66K $85K $36K $45K
 
Levered Free Cash Flow -$101.5M $282.9M $556.7M $12.5M -$82.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $139.4M $248.8M $15.1M -$10.5M -$14.1M
Depreciation & Amoritzation $57.1M $52.2M $52.8M $64.2M $68.4M
Stock-Based Compensation $552K $1.5M $2.5M $1.6M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $155.6M $273M $67.8M $65.9M $78.5M
 
Capital Expenditures $18.6M $86.5M $67.5M $63.9M $71.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.5M -$96.3M -$52.1M -$45.2M -$62.5M
 
Dividends Paid (Ex Special Dividend) $3M $7M $53.3M $26.9M $8.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $185.5M $119.6M --
Long-Term Debt Repaid -$615K -$614K $1.2M $1.2M --
Repurchase of Common Stock $8.6M $93.2M -- -- --
Other Financing Activities -- -$38.2M -$1.8M -$3.9M --
Cash From Financing -$88.1M -$176.7M -$15.7M -$20.8M -$16M
 
Beginning Cash (CF) $63K $44K $53K $82K $66K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46K -$21K -$24K -$30K $35K
Ending Cash (CF) $109K $23K $29K $52K $101K
 
Levered Free Cash Flow $137M $186.5M $365K $2M $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $249M $697.7M $84.8M $15.4M $72.9M
Depreciation & Amoritzation $213.4M $211.8M $226.5M $243.5M $262.2M
Stock-Based Compensation $2.2M $5M $9.5M $10.8M $4.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $390.7M $897M $466M $233.7M $358.2M
 
Capital Expenditures $238.1M $297.1M $355.9M $275.8M $324.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$232.1M -$273.5M -$358.6M -$274.9M -$337.7M
 
Dividends Paid (Ex Special Dividend) $12.4M $22.8M $218.5M $134.1M $51.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.4M -$2.5M -$615K -$2.5M --
Repurchase of Common Stock $18.7M $165.6M $27.6M $1.2M --
Other Financing Activities -$10.7M -$38.3M -- -- --
Cash From Financing -$158.5M -$623.5M -$107.3M $41.3M -$20.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30K -$19K $9K $29K -$16K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $152.6M $599.8M $110M -$42.1M $33.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $207.5M $590.5M $15.3M $20.9M $37.7M
Depreciation & Amoritzation $158.8M $155.3M $164.7M $185.5M $197.3M
Stock-Based Compensation $1.7M $4.3M $7.3M $4.5M $3.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $319.2M $700.8M $241.5M $154.7M $312.5M
 
Capital Expenditures $196.4M $261.1M $248.5M $216.2M $258.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$214.2M -$240.3M -$260.4M -$196.5M -$240.8M
 
Dividends Paid (Ex Special Dividend) $9.2M $18.4M $160M $80.7M $24.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $185.5M $119.6M --
Long-Term Debt Repaid -$1.8M -$1.8M $0 $0 -$2.7M
Repurchase of Common Stock $10.2M $142.7M $10.3M -- --
Other Financing Activities -$1.6M -$38.3M -$1.8M -$3.9M --
Cash From Financing -$105M -$460.5M $18.9M $41.8M -$71.7M
 
Beginning Cash (CF) $140K $141K $202K $237K $174K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3K -$19K -$21K $27K $16K
Ending Cash (CF) $143K $122K $181K $264K $190K
 
Levered Free Cash Flow $122.8M $439.8M -$6.9M -$61.6M $54.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock