Financhill
Buy
67

URBN Quote, Financials, Valuation and Earnings

Last price:
$55.07
Seasonality move :
6.42%
Day range:
$52.77 - $55.99
52-week range:
$33.86 - $55.99
Dividend yield:
0%
P/E ratio:
15.79x
P/S ratio:
0.96x
P/B ratio:
2.16x
Volume:
3.1M
Avg. volume:
2.2M
1-year change:
50.93%
Market cap:
$5.1B
Revenue:
$5.2B
EPS (TTM):
$3.49
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $4B $3.4B $4.5B $4.8B $5.2B
Revenue Growth (YoY) 0.84% -13.41% 31.86% 5.42% 7.47%
 
Cost of Revenues $2.7B $2.6B $3.1B $3.4B $3.4B
Gross Profit $1.2B $861.9M $1.5B $1.4B $1.7B
Gross Profit Margin 31.12% 24.99% 32.84% 29.76% 33.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $994M $857.9M $1.1B $1.2B $1.3B
Other Inc / (Exp) -$15.6M -$173K -$5.2M -$6.1M -$10.6M
Operating Expenses $994M $857.9M $1.1B $1.2B $1.3B
Operating Income $245.8M $4M $408.6M $226.6M $376.2M
 
Net Interest Expenses -- $286K -- -- --
EBT. Incl. Unusual Items $239.7M $3.5M $404.6M $221.3M $381.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.6M $2.3M $94M $61.6M $93.9M
Net Income to Company $168.1M $1.2M $310.6M $159.7M $287.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $168.1M $1.2M $310.6M $159.7M $287.7M
 
Basic EPS (Cont. Ops) $1.68 $0.01 $3.17 $1.71 $3.10
Diluted EPS (Cont. Ops) $1.67 $0.01 $3.13 $1.70 $3.05
Weighted Average Basic Share $99.8M $97.8M $98M $93.2M $92.7M
Weighted Average Diluted Share $100.6M $98.5M $99.3M $94.1M $94.3M
 
EBITDA $353.2M $110.7M $511.4M $324.9M $491.8M
EBIT $240.9M $6.9M $405.7M $222.6M $389.3M
 
Revenue (Reported) $4B $3.4B $4.5B $4.8B $5.2B
Operating Income (Reported) $245.8M $4M $408.6M $226.6M $376.2M
Operating Income (Adjusted) $240.9M $6.9M $405.7M $222.6M $389.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $969.6M $1.1B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -1.81% 16.69% 3.88% 9% 6.3%
 
Cost of Revenues $646.7M $740.7M $818.3M $826.8M $864.5M
Gross Profit $322.9M $390.7M $357M $454.4M $497.3M
Gross Profit Margin 33.31% 34.54% 30.38% 35.47% 36.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $224.4M $274.8M $299.7M $345.4M $368.6M
Other Inc / (Exp) -$890K -$551K -$5M $705K $7.1M
Operating Expenses $224.4M $274.8M $299.7M $345.4M $368.6M
Operating Income $98.5M $115.9M $57.3M $109M $128.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $97.6M $115.4M $52.3M $109.7M $135.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $26.5M $15.1M $26.7M $32.9M
Net Income to Company $76.7M $88.9M $37.2M $83M $102.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.7M $88.9M $37.2M $83M $102.9M
 
Basic EPS (Cont. Ops) $0.78 $0.90 $0.40 $0.89 $1.12
Diluted EPS (Cont. Ops) $0.78 $0.89 $0.40 $0.88 $1.10
Weighted Average Basic Share $97.8M $98.2M $92.2M $92.8M $92.3M
Weighted Average Diluted Share $98.6M $99.4M $93M $94.4M $93.9M
 
EBITDA $123.4M $142.7M $82.5M $136.8M $158.2M
EBIT $98.5M $115.9M $57.3M $109M $128.7M
 
Revenue (Reported) $969.6M $1.1B $1.2B $1.3B $1.4B
Operating Income (Reported) $98.5M $115.9M $57.3M $109M $128.7M
Operating Income (Adjusted) $98.5M $115.9M $57.3M $109M $128.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.5B $4.3B $4.7B $5.1B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.9B $3.3B $3.4B $3.6B
Gross Profit $906.6M $1.4B $1.4B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $884.9M $1B $1.2B $1.3B $1.4B
Other Inc / (Exp) -$23.6M -$1.4M -$11.9M $8.3M $5.1M
Operating Expenses $884.9M $1B $1.2B $1.3B $1.4B
Operating Income $21.7M $390M $242.7M $349.7M $412.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.5M $388.3M $232M $358.8M $433.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3M $90.1M $62.8M $87.4M $103.4M
Net Income to Company -$7.8M $298.2M $169.2M $271.4M $329.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M $298.2M $169.2M $271.4M $329.9M
 
Basic EPS (Cont. Ops) -$0.08 $3.03 $1.79 $2.92 $3.55
Diluted EPS (Cont. Ops) -$0.08 $3.00 $1.78 $2.88 $3.49
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $123.7M $496.4M $345.1M $445.8M $538.5M
EBIT $16.8M $393M $239.9M $345.7M $425.3M
 
Revenue (Reported) $3.5B $4.3B $4.7B $5.1B $5.4B
Operating Income (Reported) $21.7M $390M $242.7M $349.7M $412.2M
Operating Income (Adjusted) $16.8M $393M $239.9M $345.7M $425.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.4B $3.2B $3.4B $3.7B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.4B $2.4B $2.5B
Gross Profit $572.8M $1.1B $1.1B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $603.6M $771.4M $865.5M $968.8M $1.1B
Other Inc / (Exp) -$1.3M -$2.5M -$9.3M $5.1M $20.8M
Operating Expenses $603.6M $771.4M $865.5M $968.8M $1.1B
Operating Income -$30.8M $355.3M $189.4M $312.5M $348.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.1M $352.8M $180.1M $317.6M $369.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M $83.1M $51.9M $77.7M $87.1M
Net Income to Company -$27.3M $269.7M $128.2M $239.9M $282.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.3M $269.7M $128.2M $239.9M $282.2M
 
Basic EPS (Cont. Ops) -$0.28 $2.74 $1.37 $2.58 $3.04
Diluted EPS (Cont. Ops) -$0.28 $2.71 $1.37 $2.54 $2.99
Weighted Average Basic Share $293.5M $294.6M $280.7M $278M $278.5M
Weighted Average Diluted Share $294.6M $298.3M $283M $282.5M $283.5M
 
EBITDA $47.5M $433.2M $266.9M $387.7M $434.5M
EBIT -$30.8M $355.3M $189.4M $312.5M $348.5M
 
Revenue (Reported) $2.4B $3.2B $3.4B $3.7B $3.9B
Operating Income (Reported) -$30.8M $355.3M $189.4M $312.5M $348.5M
Operating Income (Adjusted) -$30.8M $355.3M $189.4M $312.5M $348.5M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $221.8M $395.6M $206.6M $201.3M $178.3M
Short Term Investments $211.5M $174.7M $239.4M $181.4M $286.7M
Accounts Receivable, Net $88.3M $90M $63.8M $70.3M $67M
Inventory $409.5M $389.6M $569.7M $587.5M $550.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $122.3M $173.4M $206.3M $197.2M $200.2M
Total Current Assets $1.1B $1.2B $1.3B $1.2B $1.3B
 
Property Plant And Equipment $2.1B $2.1B $2.1B $2.1B $2.2B
Long-Term Investments $97.1M $123.7M $223.6M $102.8M $314.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $104.6M $117.2M $136.7M $195.2M $307.6M
Total Assets $3.3B $3.5B $3.8B $3.7B $4.1B
 
Accounts Payable $167.9M $237.4M $304.2M $257.6M $253.3M
Accrued Expenses $34.5M $118.1M $89.4M $55.2M $74.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $221.6M $254.7M $236.3M $232.7M $226.6M
Other Current Liabilities $49.5M $88.5M $97.7M $97.7M $130.5M
Total Current Liabilities $638.8M $906.1M $981.5M $890.4M $994.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2B $1.9B $2B
 
Common Stock $10K $10K $10K $9K $9K
Other Common Equity Adj -$28M -$17.1M -$24.8M -$48.6M -$39.1M
Common Equity $1.5B $1.5B $1.7B $1.8B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.5B $1.7B $1.8B $2.1B
 
Total Liabilities and Equity $3.3B $3.5B $3.8B $3.7B $4.1B
Cash and Short Terms $433.3M $570.3M $446M $382.6M $465.1M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $624.9M $236.4M $147.4M $206.2M $182.5M
Short Term Investments $2K $188.4M $146.4M $249.2M $340.4M
Accounts Receivable, Net $87.2M $114.2M $81.4M $77.4M $97M
Inventory $489.2M $627.1M $743.6M $721M $793.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $170.2M $203.2M $226.3M $235.2M $224.1M
Total Current Assets $1.4B $1.4B $1.3B $1.5B $1.6B
 
Property Plant And Equipment $2B $2.1B $2.1B $2.2B $2.3B
Long-Term Investments $9.4M $269.8M $95.2M $132.9M $240.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $117.7M $132.5M $177.6M $281.2M $336.5M
Total Assets $3.5B $3.9B $3.7B $4.1B $4.5B
 
Accounts Payable $349.8M $315.5M $326.5M $319.1M $363.2M
Accrued Expenses $342M $493.4M $457.5M $506M $533.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $255.1M $240.1M $224.4M $223.8M $228.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $946.9M $1B $1B $1B $1.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2B $2.1B $2.1B
 
Common Stock $10K $10K $9K $9K $9K
Other Common Equity Adj -$30.9M -$16.7M -$64.1M -$50.2M -$37.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.7B $1.7B $2B $2.4B
 
Total Liabilities and Equity $3.5B $3.9B $3.7B $4.1B $4.5B
Cash and Short Terms $624.9M $424.7M $293.8M $455.4M $523M
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $168.1M $1.2M $310.6M $159.7M $287.7M
Depreciation & Amoritzation $112.3M $103.8M $105.7M $102.3M $102.5M
Stock-Based Compensation $21.1M $20.3M $25.7M $29.4M $30.5M
Change in Accounts Receivable -$7.8M -$1.2M $26M -$7.1M $3.7M
Change in Inventories -$39.1M $22.4M -$181.9M -$22.3M $38.8M
Cash From Operations $273.9M $285.8M $359.3M $142.7M $509.4M
 
Capital Expenditures $217.4M $159.2M $262.4M $199.5M $199.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186.1M -$101.9M -$487.7M -$32M -$521.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $220M -- -- --
Long-Term Debt Repaid -- -$220M -- -- --
Repurchase of Common Stock -$223M -$10.9M -$55.8M -$112M --
Other Financing Activities -- -- -$7.8M -$6.8M -$12.7M
Cash From Financing -$222M -$10.4M -$60.3M -$118.4M -$12.1M
 
Beginning Cash (CF) $358.3M $221.8M $395.6M $206.6M $201.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$134.3M $173.5M -$188.6M -$7.7M -$24.4M
Ending Cash (CF) $221.8M $395.6M $206.6M $201.3M $178.3M
 
Levered Free Cash Flow $56.5M $126.6M $96.9M -$56.8M $309.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $76.7M $88.9M $37.2M $83M $102.9M
Depreciation & Amoritzation $24.9M $26.8M $25.1M $27.8M $29.5M
Stock-Based Compensation $5.8M $7.1M $7.9M $7.7M $7.8M
Change in Accounts Receivable -$26.8M -$20M $15.4M $927K -$18.1M
Change in Inventories -$137.5M -$145M -$50.7M -$138.5M -$188.1M
Cash From Operations $99.5M $27.1M $25.5M $69M $18.5M
 
Capital Expenditures $17.1M $53.4M $37.8M $72.5M $45.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.1M -$240.4M $29.6M -$85.7M -$41M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$120M -- -- -- --
Repurchase of Common Stock -$60K -$15M $6.7M -- --
Other Financing Activities -- -- -$6.7M -$1.5M -$3.8M
Cash From Financing -$120.1M -$15M -$12K -$1.5M -$3.8M
 
Beginning Cash (CF) $662.9M $464.8M $91.7M $224.7M $209.1M
Foreign Exchange Rate Adjustment -$1.2M -$124K $674K -$391K -$354K
Additions / Reductions -$36.7M -$228.3M $55.1M -$18.1M -$26.3M
Ending Cash (CF) $624.9M $236.4M $147.4M $206.2M $182.5M
 
Levered Free Cash Flow $82.4M -$26.3M -$12.3M -$3.5M -$26.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$7.8M $298.2M $169.2M $271.4M $329.9M
Depreciation & Amoritzation $106.9M $103.4M $105.2M $100.1M $113.2M
Stock-Based Compensation $21.3M $22.3M $28.6M $30.7M $30.6M
Change in Accounts Receivable $12.9M -$26.7M $31.2M $4.9M -$18.7M
Change in Inventories $42.7M -$136.3M -$128.6M $27.3M -$68.2M
Cash From Operations $367.2M $293.4M $130.9M $429.1M $411.5M
 
Capital Expenditures $135.5M $229.1M $246.9M $207.1M $192.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $103.6M -$667.2M -$59M -$361M -$360.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $220M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$10.9M -$22.6M -$145.2M -- -$52.3M
Other Financing Activities -- -- -- -$11.4M -$22.9M
Cash From Financing -$10.9M -$19.3M -$158.8M -$10.8M -$74.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $459.9M -$393.1M -$86.9M $57.3M -$22.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $231.7M $64.3M -$116M $222M $218.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$27.3M $269.7M $128.2M $239.9M $282.2M
Depreciation & Amoritzation $78.3M $78M $77.5M $75.3M $86M
Stock-Based Compensation $17M $19.1M $22M $23.2M $23.4M
Change in Accounts Receivable $1.1M -$24.4M -$19.2M -$7.2M -$29.7M
Change in Inventories -$79.5M -$238.1M -$184.8M -$135.2M -$242.2M
Cash From Operations $214.7M $222.3M -$6.2M $280.2M $182.4M
 
Capital Expenditures $89.2M $159M $143.4M $151M $144.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $201.9M -$363.4M $65.3M -$263.7M -$102.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $220M -- -- -- --
Long-Term Debt Repaid -$220M -- -- -- --
Repurchase of Common Stock -$10.8M -$22.6M -$112M -- -$52.3M
Other Financing Activities -- -- -$6.7M -$11.4M -$21.5M
Cash From Financing -$10.8M -$19.8M -$118.3M -$10.8M -$72.9M
 
Beginning Cash (CF) $1.5B $1.2B $369.9M $597.7M $561.4M
Foreign Exchange Rate Adjustment -$2.6M $1.6M $46K -$798K -$3.1M
Additions / Reductions $405.7M -$160.9M -$59.2M $5.8M $7.3M
Ending Cash (CF) $1.9B $1.1B $310.7M $602.6M $565.6M
 
Levered Free Cash Flow $125.5M $63.3M -$149.6M $129.2M $38.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock