Financhill
Buy
56

DKS Quote, Financials, Valuation and Earnings

Last price:
$218.70
Seasonality move :
11.21%
Day range:
$214.67 - $222.49
52-week range:
$137.06 - $239.30
Dividend yield:
2.01%
P/E ratio:
15.66x
P/S ratio:
1.35x
P/B ratio:
5.82x
Volume:
1.7M
Avg. volume:
1.4M
1-year change:
50.16%
Market cap:
$17.8B
Revenue:
$13B
EPS (TTM):
$13.97
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $8.8B $9.6B $12.3B $12.4B $13B
Revenue Growth (YoY) 3.72% 9.52% 28.27% 0.61% 4.98%
 
Cost of Revenues $6.2B $6.5B $7.6B $8.1B $8.5B
Gross Profit $2.6B $3.1B $4.7B $4.3B $4.5B
Gross Profit Margin 29.19% 31.83% 38.33% 34.64% 34.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.3B $2.7B $2.8B $3.2B
Other Inc / (Exp) $49.1M $19.1M $17.8M $15.9M $93.8M
Operating Expenses $2.2B $2.3B $2.7B $2.8B $3.3B
Operating Income $375.6M $741.5M $2B $1.5B $1.3B
 
Net Interest Expenses $17M $48.8M $57.8M $95.2M $58M
EBT. Incl. Unusual Items $407.7M $711.7M $2B $1.4B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.2M $181.5M $474.6M $340.6M $271.6M
Net Income to Company $297.5M $530.3M $1.5B $1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $297.5M $530.3M $1.5B $1B $1B
 
Basic EPS (Cont. Ops) $3.40 $6.29 $18.27 $13.43 $12.72
Diluted EPS (Cont. Ops) $3.34 $5.72 $13.87 $10.78 $12.18
Weighted Average Basic Share $87.5M $84.3M $83.2M $77.7M $82.3M
Weighted Average Diluted Share $89.1M $92.6M $109.6M $99.3M $85.9M
 
EBITDA $760.5M $1.1B $2.4B $1.8B $1.8B
EBIT $424.7M $760.5M $2.1B $1.5B $1.4B
 
Revenue (Reported) $8.8B $9.6B $12.3B $12.4B $13B
Operating Income (Reported) $375.6M $741.5M $2B $1.5B $1.3B
Operating Income (Adjusted) $424.7M $760.5M $2.1B $1.5B $1.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.4B $2.7B $3B $3B $3.1B
Revenue Growth (YoY) 22.93% 13.91% 7.69% 2.82% 0.49%
 
Cost of Revenues $1.6B $1.7B $1.9B $2B $2B
Gross Profit $842.2M $1.1B $1B $1.1B $1.1B
Gross Profit Margin 34.91% 38.45% 34.22% 34.89% 35.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $591.1M $631.9M $679.7M $768.2M $790.6M
Other Inc / (Exp) $3.7M $1.7M $4.8M $10.1M $24M
Operating Expenses $596.1M $636.7M $687M $788.5M $807.4M
Operating Income $246.1M $419.9M $325.5M $272.9M $286M
 
Net Interest Expenses $12.8M $13.8M $26.1M $14.4M $12.9M
EBT. Incl. Unusual Items $237.1M $407.8M $304.2M $268.6M $297.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.9M $91.3M $75.7M $67.5M $69.3M
Net Income to Company $177.2M $316.5M $228.5M $201.1M $227.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $177.2M $316.5M $228.5M $201.1M $227.8M
 
Basic EPS (Cont. Ops) $2.10 $3.79 $2.94 $2.46 $2.83
Diluted EPS (Cont. Ops) $1.84 $2.78 $2.45 $2.39 $2.75
Weighted Average Basic Share $84.4M $83.5M $77.8M $81.8M $80.4M
Weighted Average Diluted Share $96.6M $113.7M $96.7M $84.3M $82.8M
 
EBITDA $326.8M $501.3M $416.5M $385.5M $411.2M
EBIT $249.8M $421.6M $330.3M $283M $310M
 
Revenue (Reported) $2.4B $2.7B $3B $3B $3.1B
Operating Income (Reported) $246.1M $419.9M $325.5M $272.9M $286M
Operating Income (Adjusted) $249.8M $421.6M $330.3M $283M $310M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $9.1B $12.1B $12.1B $12.7B $13.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.6B $7.7B $8.3B $8.6B
Gross Profit $2.7B $4.5B $4.4B $4.4B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.6B $2.7B $3.1B $3.3B
Other Inc / (Exp) $9.7M $30.2M -$9.7M $83.8M $112.6M
Operating Expenses $2.2B $2.7B $2.8B $3.1B $3.3B
Operating Income $550.2M $1.8B $1.6B $1.2B $1.5B
 
Net Interest Expenses $39.6M $54.3M $94.1M $61.8M $54.5M
EBT. Incl. Unusual Items $520.3M $1.8B $1.5B $1.2B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $139.9M $432M $370M $257.5M $355.3M
Net Income to Company $380.5M $1.4B $1.2B $985.7M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $380.5M $1.4B $1.2B $985.7M $1.2B
 
Basic EPS (Cont. Ops) $4.51 $16.51 $14.90 $11.94 $14.43
Diluted EPS (Cont. Ops) $4.06 $12.93 $11.33 $11.21 $13.97
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $891.2M $2.2B $2B $1.7B $2B
EBIT $559.9M $1.9B $1.6B $1.3B $1.6B
 
Revenue (Reported) $9.1B $12.1B $12.1B $12.7B $13.4B
Operating Income (Reported) $550.2M $1.8B $1.6B $1.2B $1.5B
Operating Income (Adjusted) $559.9M $1.9B $1.6B $1.3B $1.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.5B $8.9B $8.8B $9.1B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $5.5B $5.7B $5.9B $6.1B
Gross Profit $2B $3.5B $3.1B $3.2B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.9B $2B $2.2B $2.3B
Other Inc / (Exp) $4.7M $15.9M -$11.6M $56.3M $75.1M
Operating Expenses $1.5B $1.9B $2B $2.3B $2.4B
Operating Income $451.3M $1.6B $1.2B $910.3M $1.1B
 
Net Interest Expenses $35.5M $41M $77.3M $43.8M $40.3M
EBT. Incl. Unusual Items $420.5M $1.5B $1.1B $922.8M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109.9M $360.4M $255.8M $172.7M $256.4M
Net Income to Company $310.6M $1.2B $807.5M $750.1M $865.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $310.6M $1.2B $807.5M $750.1M $865.3M
 
Basic EPS (Cont. Ops) $3.68 $13.92 $10.57 $9.03 $10.75
Diluted EPS (Cont. Ops) $3.25 $10.72 $8.17 $8.61 $10.42
Weighted Average Basic Share $252.3M $252.8M $229.6M $249M $241.4M
Weighted Average Diluted Share $269.1M $328.9M $305.7M $260.7M $248.9M
 
EBITDA $695.7M $1.8B $1.4B $1.2B $1.5B
EBIT $456M $1.6B $1.1B $966.6M $1.2B
 
Revenue (Reported) $6.5B $8.9B $8.8B $9.1B $9.5B
Operating Income (Reported) $451.3M $1.6B $1.2B $910.3M $1.1B
Operating Income (Adjusted) $456M $1.6B $1.1B $966.6M $1.2B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $69.3M $1.7B $2.6B $1.9B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.2M $53.1M $68.3M $71.3M $114.9M
Inventory $2.2B $2B $2.3B $2.8B $2.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $79.5M $88.5M $95.6M $128.4M $121M
Total Current Assets $2.4B $3.8B $5.1B $5B $4.9B
 
Property Plant And Equipment $3.7B $3.5B $3.4B $3.5B $3.9B
Long-Term Investments -- -- -- -- --
Goodwill $245.9M $245.9M $245.9M $245.9M $245.9M
Other Intangibles $94.8M $90.1M $86.8M $60.4M $56.7M
Other Long-Term Assets $133.9M $155.6M $202.9M $230.2M $185.7M
Total Assets $6.6B $7.8B $9B $9B $9.3B
 
Accounts Payable $1B $1.3B $1.3B $1.2B $1.3B
Accrued Expenses $326.9M $409.1M $500.7M $383.6M $417.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $423M $472.7M $480.3M $546.8M $492.9M
Other Current Liabilities $66.5M $86.5M $61.6M $119.8M $116.7M
Total Current Liabilities $2.1B $2.6B $2.7B $2.6B $2.8B
 
Long-Term Debt $224.1M $418.5M $1.9B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $5.4B $6.9B $6.5B $6.7B
 
Common Stock $836K $849K $756K $821K $804K
Other Common Equity Adj -$120K -$49K -$82K -$252K -$329K
Common Equity $1.7B $2.3B $2.1B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $2.3B $2.1B $2.5B $2.6B
 
Total Liabilities and Equity $6.6B $7.8B $9B $9B $9.3B
Cash and Short Terms $69.3M $1.7B $2.6B $1.9B $1.8B
Total Debt $224.1M $418.5M $1.9B $1.5B $1.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.1B $1.4B $1.4B $1.4B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77.2M $89.5M $87.2M $140.8M $217.9M
Inventory $2.3B $2.5B $3.4B $3.3B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $82.6M $92.7M $96.1M $105M $125.7M
Total Current Assets $3.5B $4B $5B $4.9B $5.5B
 
Property Plant And Equipment $3.5B $3.4B $3.4B $3.8B $4.3B
Long-Term Investments -- -- -- -- --
Goodwill $245.9M $245.9M $245.9M $245.9M $245.9M
Other Intangibles $91.6M $87.2M $84.9M $56.8M $56.5M
Other Long-Term Assets $141.4M $192.5M $212.5M $192.2M $230.8M
Total Assets $7.6B $8B $9B $9.3B $10.5B
 
Accounts Payable $1.4B $1.4B $1.5B $1.6B $1.7B
Accrued Expenses $449.3M $522M $500.2M $550M $665.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $474.8M $478.7M $487.1M $485M $518M
Other Current Liabilities -- -- -- $281.9M $322.9M
Total Current Liabilities $2.5B $2.7B $2.8B $3B $3.2B
 
Long-Term Debt $411.3M $441.2M $1.6B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $5.5B $6.6B $6.9B $7.4B
 
Common Stock $847K $823K $806K $804K $805K
Other Common Equity Adj -$114K $9K -$362K -$462K -$519K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.5B $2.4B $2.4B $3.1B
 
Total Liabilities and Equity $7.6B $8B $9B $9.3B $10.5B
Cash and Short Terms $1.1B $1.4B $1.4B $1.4B $1.5B
Total Debt $411.3M $441.2M $1.6B $1.5B $1.5B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $297.5M $530.3M $1.5B $1B $1B
Depreciation & Amoritzation $335.7M $326M $322.6M $365.5M $393.9M
Stock-Based Compensation $43.5M $50.2M $52.8M $50.6M $57.3M
Change in Accounts Receivable $400K $2.3M $2M -$13.6M -$4.2M
Change in Inventories -$377.6M $248.7M -$344M -$533.3M $18.8M
Cash From Operations $404.6M $1.6B $1.6B $921.9M $1.5B
 
Capital Expenditures $217.5M $224M $308.3M $364.1M $587.4M
Cash Acquisitions $40.4M -- -- -- --
Cash From Investing -$129.3M -$224.2M -$344M -$392.9M -$614.7M
 
Dividends Paid (Ex Special Dividend) -$98.3M -$107.4M -$603M -$163.1M -$351.2M
Special Dividend Paid
Long-Term Debt Issued $2.3B $1.9B $1.5B -- --
Long-Term Debt Repaid -$2.1B -$1.5B -$726K -$516.6M -$960K
Repurchase of Common Stock -$402.2M -- -$1.1B -$458.5M -$648.6M
Other Financing Activities -$9.5M -$182.7M -$47.9M -$43.9M -$98.9M
Cash From Financing -$319.7M $260.1M -$287.7M -$1.2B -$1B
 
Beginning Cash (CF) $113.7M $69.3M $1.7B $2.6B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.3M $1.6B $985.2M -$718.6M -$123.1M
Ending Cash (CF) $69.3M $1.7B $2.6B $1.9B $1.8B
 
Levered Free Cash Flow $187.2M $1.3B $1.3B $557.8M $939.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $177.2M $316.5M $228.5M $201.1M $227.8M
Depreciation & Amoritzation $76.9M $79.7M $86.3M $102.5M $101.1M
Stock-Based Compensation $18.2M $14M $10.9M $11.5M $17.9M
Change in Accounts Receivable -$3.7M $2.1M -$7.7M $4.5M $9.3M
Change in Inventories -$448.6M -$479.4M -$365.1M -$431.5M -$547.9M
Cash From Operations $40.8M -$24.1M -$66.1M $71.2M $54.2M
 
Capital Expenditures $62.2M $63.4M $106.6M $161M $193.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$62.3M -$63.4M -$121.9M -$164.5M -$190.4M
 
Dividends Paid (Ex Special Dividend) -$26.4M -$503M -$40.9M -$81.5M -$90M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.9M -- $13.5M $154.6M $6.5M
Long-Term Debt Repaid $10.5M -$168K -$220.7M -$208K --
Repurchase of Common Stock -- -$273.4M -- -$388.1M -$6.7M
Other Financing Activities -$227K -$9.8M -$8.1M -$964K -$10.8M
Cash From Financing $20.3M -$776.3M -$269.2M -$402.2M -$97M
 
Beginning Cash (CF) $1.1B $2.2B $1.9B $1.9B $1.7B
Foreign Exchange Rate Adjustment $16K $15K -$277K -$185K -$54K
Additions / Reductions -$1.2M -$863.9M -$457.2M -$495.5M -$233.2M
Ending Cash (CF) $1.1B $1.4B $1.4B $1.4B $1.5B
 
Levered Free Cash Flow -$21.4M -$87.5M -$172.7M -$89.7M -$139.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $380.5M $1.4B $1.2B $985.7M $1.2B
Depreciation & Amoritzation $331.2M $324M $335.4M $386.3M $412.9M
Stock-Based Compensation $47.4M $53.9M $51M $52.6M $68.4M
Change in Accounts Receivable $10.9M -$6.2M -$14M -$2.7M -$3.5M
Change in Inventories $259M -$166.7M -$870.6M $114.8M -$443M
Cash From Operations $1.5B $1.6B $645.8M $1.7B $1.4B
 
Capital Expenditures $208.2M $298.7M $351.5M $499.3M $743.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163.6M -$308.2M -$396.4M -$533.3M -$738.6M
 
Dividends Paid (Ex Special Dividend) -$104.6M -$593.8M -$159.5M -$309.9M -$353.7M
Special Dividend Paid
Long-Term Debt Issued $2.3B -- -- -- --
Long-Term Debt Repaid -$2.5B -$767K -$421.3M -$96.2M -$214K
Repurchase of Common Stock -$36.1M -$426.1M -$1.1B -$714.1M -$170.3M
Other Financing Activities -$185.5M -$30.2M -$61.2M -$98.7M -$42.9M
Cash From Financing -$398.9M -$1B -$184M -$1.1B -$651.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $972.4M $312.8M $65.5M -$31.7M $52.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.3B $294.4M $1.2B $699.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $310.6M $1.2B $807.5M $750.1M $865.3M
Depreciation & Amoritzation $239.7M $237.7M $250.5M $271.4M $290.4M
Stock-Based Compensation $35.6M $39.4M $37.6M $39.6M $50.7M
Change in Accounts Receivable -$12.1M -$20.7M -$36.7M -$25.8M -$25.1M
Change in Inventories -$121.4M -$536.9M -$1.1B -$415.3M -$877.1M
Cash From Operations $917.5M $1B $35.6M $764.7M $680.3M
 
Capital Expenditures $156.4M $231.1M $274.3M $409.5M $565.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$156.5M -$240.5M -$292.9M -$433.3M -$557.2M
 
Dividends Paid (Ex Special Dividend) -$80.9M -$567.2M -$123.8M -$270.6M -$273.1M
Special Dividend Paid -- $5.5M -- -- --
Long-Term Debt Issued $1.9B -- $13.5M $154.6M $6.5M
Long-Term Debt Repaid -$1.5B -$553K -$421.1M -$746K --
Repurchase of Common Stock -- -$426.1M -$392.9M -$648.6M -$170.3M
Other Financing Activities -$182.4M -$29.9M -$43.2M -$98M -$41.9M
Cash From Financing $229.7M -$1.1B -$947.6M -$849.4M -$465.4M
 
Beginning Cash (CF) $2.6B $5.8B $6.8B $5.5B $5.1B
Foreign Exchange Rate Adjustment $6K $58K -$280K -$210K -$190K
Additions / Reductions $990.7M -$285.2M -$1.2B -$518M -$342.4M
Ending Cash (CF) $3.6B $5.5B $5.6B $5B $4.8B
 
Levered Free Cash Flow $761.1M $775.6M -$238.7M $355.2M $114.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock