Financhill
Sell
48

DKS Quote, Financials, Valuation and Earnings

Last price:
$210.16
Seasonality move :
11.79%
Day range:
$205.56 - $210.63
52-week range:
$166.37 - $254.60
Dividend yield:
2.31%
P/E ratio:
16.90x
P/S ratio:
1.17x
P/B ratio:
3.43x
Volume:
568.2K
Avg. volume:
1.8M
1-year change:
-6.65%
Market cap:
$18.9B
Revenue:
$13.4B
EPS (TTM):
$12.44
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $9.6B $12.3B $12.4B $13B $13.4B
Revenue Growth (YoY) 9.52% 28.27% 0.61% 4.98% 3.53%
 
Cost of Revenues $6.5B $7.6B $8.1B $8.4B $8.6B
Gross Profit $3.1B $4.7B $4.3B $4.5B $4.8B
Gross Profit Margin 32.07% 38.33% 34.65% 35.01% 35.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.7B $2.8B $3.2B $3.3B
Other Inc / (Exp) $19.1M $4.5M -$5.7M $26M $40.6M
Operating Expenses $2.1B $2.6B $2.8B $3.1B $3.3B
Operating Income $927.2M $2.1B $1.5B $1.4B $1.5B
 
Net Interest Expenses $48.8M $57.8M $95.2M $58M $53M
EBT. Incl. Unusual Items $711.7M $2B $1.4B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181.5M $474.6M $340.6M $271.6M $353.7M
Net Income to Company $530.3M $1.5B $1B $1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $530.3M $1.5B $1B $1B $1.2B
 
Basic EPS (Cont. Ops) $6.29 $18.27 $13.43 $12.72 $14.48
Diluted EPS (Cont. Ops) $5.72 $13.87 $10.78 $12.18 $14.05
Weighted Average Basic Share $84.3M $83.2M $77.7M $82.3M $80.5M
Weighted Average Diluted Share $92.6M $109.6M $99.3M $85.9M $82.9M
 
EBITDA $1.2B $2.4B $1.8B $1.8B $1.9B
EBIT $927.2M $2.1B $1.5B $1.4B $1.5B
 
Revenue (Reported) $9.6B $12.3B $12.4B $13B $13.4B
Operating Income (Reported) $927.2M $2.1B $1.5B $1.4B $1.5B
Operating Income (Adjusted) $927.2M $2.1B $1.5B $1.4B $1.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.7B $3B $3B $3.1B $4.2B
Revenue Growth (YoY) 13.91% 7.69% 2.82% 0.49% 36.33%
 
Cost of Revenues $1.7B $1.9B $2B $2B $2.8B
Gross Profit $1.1B $1B $1.1B $1.1B $1.4B
Gross Profit Margin 38.45% 34.22% 35.1% 35.77% 33.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $631.9M $679.7M $776M $790.6M $1.1B
Other Inc / (Exp) -$3M -$2.4M -$10.2M $7.2M --
Operating Expenses $631.9M $679.7M $729.8M $790.6M $1.1B
Operating Income $424.6M $332.7M $337.9M $302.8M $262.3M
 
Net Interest Expenses $13.8M $26.1M $14.4M $12.9M $18.3M
EBT. Incl. Unusual Items $407.8M $304.2M $268.6M $297.1M $104.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.3M $75.7M $67.5M $69.3M $29.2M
Net Income to Company $316.5M $228.5M $201.1M $227.8M $75.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $316.5M $228.5M $201.1M $227.8M $75.2M
 
Basic EPS (Cont. Ops) $3.79 $2.94 $2.46 $2.83 $0.88
Diluted EPS (Cont. Ops) $2.78 $2.45 $2.39 $2.75 $0.86
Weighted Average Basic Share $83.5M $77.8M $81.8M $80.4M $85.1M
Weighted Average Diluted Share $113.7M $96.7M $84.3M $82.8M $87.1M
 
EBITDA $478.1M $418.9M $440.4M $404M $390.3M
EBIT $424.6M $332.7M $337.9M $302.8M $262.3M
 
Revenue (Reported) $2.7B $3B $3B $3.1B $4.2B
Operating Income (Reported) $424.6M $332.7M $337.9M $302.8M $262.3M
Operating Income (Adjusted) $424.6M $332.7M $337.9M $302.8M $262.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $12.1B $12.1B $12.7B $13.4B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6B $7.7B $8.3B $8.6B $9.6B
Gross Profit $4.5B $4.4B $4.4B $4.8B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.7B $3.1B $3.3B $3.7B
Other Inc / (Exp) $16.7M -$24.4M $13.7M $60.4M --
Operating Expenses $2.6B $2.7B $3B $3.3B $3.7B
Operating Income $1.9B $1.6B $1.3B $1.5B $1.5B
 
Net Interest Expenses $54.3M $94.1M $61.8M $54.5M $59.3M
EBT. Incl. Unusual Items $1.8B $1.5B $1.2B $1.5B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $432M $370M $257.5M $355.3M $338.3M
Net Income to Company $1.4B $1.2B $985.7M $1.2B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $1.2B $985.7M $1.2B $1B
 
Basic EPS (Cont. Ops) $16.51 $14.90 $11.94 $14.44 $12.76
Diluted EPS (Cont. Ops) $12.94 $11.27 $11.20 $14.00 $12.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2.1B $1.7B $1.9B $2B
EBIT $1.9B $1.6B $1.3B $1.5B $1.5B
 
Revenue (Reported) $12.1B $12.1B $12.7B $13.4B $14.9B
Operating Income (Reported) $1.9B $1.6B $1.3B $1.5B $1.5B
Operating Income (Adjusted) $1.9B $1.6B $1.3B $1.5B $1.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $8.9B $8.8B $9.1B $9.5B $11B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $5.7B $5.9B $6.1B $7.1B
Gross Profit $3.5B $3.1B $3.2B $3.5B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2B $2.2B $2.3B $2.8B
Other Inc / (Exp) $3.3M -$25.5M -$6.1M $28.3M -$19.7M
Operating Expenses $1.8B $2B $2.2B $2.3B $2.8B
Operating Income $1.6B $1.2B $1B $1.1B $1.1B
 
Net Interest Expenses $41M $77.3M $43.8M $40.3M $46.6M
EBT. Incl. Unusual Items $1.5B $1.1B $922.8M $1.1B $961.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $360.4M $255.8M $172.7M $256.4M $241M
Net Income to Company $1.2B $807.5M $750.1M $865.3M $720.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $807.5M $750.1M $865.3M $720.9M
 
Basic EPS (Cont. Ops) $13.92 $10.57 $9.03 $10.75 $9.03
Diluted EPS (Cont. Ops) $10.73 $8.10 $8.60 $10.43 $8.81
Weighted Average Basic Share $252.8M $229.6M $249M $241.4M $243.6M
Weighted Average Diluted Share $328.9M $305.7M $260.7M $248.9M $249.6M
 
EBITDA $1.8B $1.4B $1.3B $1.4B $1.4B
EBIT $1.6B $1.2B $1B $1.1B $1.1B
 
Revenue (Reported) $8.9B $8.8B $9.1B $9.5B $11B
Operating Income (Reported) $1.6B $1.2B $1B $1.1B $1.1B
Operating Income (Adjusted) $1.6B $1.2B $1B $1.1B $1.1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.7B $2.6B $1.9B $1.8B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.1M $68.3M $71.3M $114.9M $214.3M
Inventory $2B $2.3B $2.8B $2.8B $3.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $88.5M $95.6M $128.4M $121M $158.8M
Total Current Assets $3.8B $5.1B $5B $4.9B $5.4B
 
Property Plant And Equipment $3.5B $3.4B $3.5B $3.9B $4.4B
Long-Term Investments -- -- -- -- --
Goodwill $245.9M $245.9M $245.9M $245.9M $245.9M
Other Intangibles $90.1M $86.8M $60.4M $56.7M $58.6M
Other Long-Term Assets $155.6M $202.9M $230.2M $185.7M $246.6M
Total Assets $7.8B $9B $9.8B $10.2B $11.4B
 
Accounts Payable $1.3B $1.3B $1.2B $1.3B $1.5B
Accrued Expenses $409.1M $500.7M $383.6M $417.2M $521.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $472.7M $480.3M $546.8M $492.9M $503.2M
Other Current Liabilities $86.5M $61.6M $119.8M $116.7M $134.8M
Total Current Liabilities $2.6B $2.7B $2.6B $2.8B $3.1B
 
Long-Term Debt $2.7B $4B $3.7B $3.8B $4B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6.9B $7.3B $7.5B $8.2B
 
Common Stock $849K $756K $821K $804K $803K
Other Common Equity Adj -$49K -$82K -$252K -$329K -$755K
Common Equity $2.3B $2.1B $2.5B $2.6B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.1B $2.5B $2.6B $3.2B
 
Total Liabilities and Equity $7.8B $9B $9.8B $10.2B $11.4B
Cash and Short Terms $1.7B $2.6B $1.9B $1.8B $1.7B
Total Debt $2.7B $4B $3.7B $3.8B $4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.4B $1.4B $1.4B $1.5B $821.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $89.5M $87.2M $140.8M $217.9M $474.8M
Inventory $2.5B $3.4B $3.3B $3.7B $5.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $92.7M $96.1M $105M $125.7M --
Total Current Assets $4B $5B $4.9B $5.5B $7.4B
 
Property Plant And Equipment $3.4B $3.4B $3.8B $4.3B $8B
Long-Term Investments -- -- -- -- $119.5M
Goodwill $245.9M $245.9M $245.9M $245.9M --
Other Intangibles $87.2M $84.9M $56.8M $56.5M --
Other Long-Term Assets $192.5M $212.5M $192.2M $230.8M --
Total Assets $8B $9B $9.3B $10.5B $17.4B
 
Accounts Payable $1.4B $1.5B $1.6B $1.7B $2.1B
Accrued Expenses $522M $500.2M $550M $665.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $478.7M $487.1M $485M $518M --
Other Current Liabilities -- -- $281.9M $322.9M --
Total Current Liabilities $2.7B $2.8B $3B $3.2B $4.7B
 
Long-Term Debt $2.6B $3.7B $3.7B $4B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $6.6B $6.9B $7.4B $11.9B
 
Common Stock $823K $806K $804K $805K $891K
Other Common Equity Adj $9K -$362K -$462K -$519K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.4B $2.4B $3.1B $5.5B
 
Total Liabilities and Equity $8B $9B $9.3B $10.5B $17.4B
Cash and Short Terms $1.4B $1.4B $1.4B $1.5B $821.3M
Total Debt $2.6B $3.7B $3.7B $4B $6.7B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $530.3M $1.5B $1B $1B $1.2B
Depreciation & Amoritzation $290M $322.6M $365.5M $393.9M $400.4M
Stock-Based Compensation $50.2M $52.8M $50.6M $57.3M $71M
Change in Accounts Receivable $2.3M $2M -$13.6M -$4.2M -$11.9M
Change in Inventories $248.7M -$344M -$533.3M $18.8M -$501M
Cash From Operations $1.6B $1.6B $921.9M $1.5B $1.3B
 
Capital Expenditures $224.2M $353.7M $407.2M $587.4M $802.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$224.2M -$344M -$392.9M -$614.7M -$796.6M
 
Dividends Paid (Ex Special Dividend) $107.4M $603M $163.1M $351.2M $361.7M
Special Dividend Paid
Long-Term Debt Issued $1.9B $1.5B -- -- $23.1M
Long-Term Debt Repaid -$1.5B -$726K -$516.6M -$960K --
Repurchase of Common Stock -- $1.1B $458.5M $648.6M $263M
Other Financing Activities -$182.7M -$47.9M -$43.9M -$98.9M -$42.5M
Cash From Financing $260.1M -$272.5M -$1.2B -$1B -$626.1M
 
Beginning Cash (CF) $1.7B $2.6B $1.9B $1.8B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $985.1M -$718.8M -$123.2M -$111.3M
Ending Cash (CF) $3.2B $3.6B $1.2B $1.7B $1.6B
 
Levered Free Cash Flow $1.3B $1.2B $514.7M $939.9M $509.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $316.5M $228.5M $201.1M $227.8M $75.2M
Depreciation & Amoritzation $53.5M $86.3M $102.5M $101.1M $128M
Stock-Based Compensation $14M $10.9M $11.5M $17.9M $62.7M
Change in Accounts Receivable $2.1M -$7.7M $4.5M $9.3M -$14.6M
Change in Inventories -$479.4M -$365.1M -$431.5M -$547.9M -$516.9M
Cash From Operations -$24.1M -$66.1M $71.2M $54.2M -$248.4M
 
Capital Expenditures $63.4M $106.6M $161M $193.5M $267.2M
Cash Acquisitions -- -- -- -- -$257.1M
Cash From Investing -$63.4M -$121.9M -$164.5M -$190.4M -$12.4M
 
Dividends Paid (Ex Special Dividend) $503M $40.9M $81.5M $90M $109.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13.5M $154.6M $6.5M --
Long-Term Debt Repaid -$168K -$220.7M -$208K -- --
Repurchase of Common Stock $273.4M -- $388.1M $6.7M --
Other Financing Activities -$9.8M -$8.1M -$964K -$10.8M --
Cash From Financing -$776.3M -$269.2M -$402.2M -$97M -$146.5M
 
Beginning Cash (CF) $1.4B $1.4B $1.4B $1.5B $821.3M
Foreign Exchange Rate Adjustment $15K -$277K -$185K -$54K -$2.4M
Additions / Reductions -$863.8M -$457.5M -$495.7M -$233.2M -$409.7M
Ending Cash (CF) $509.1M $980.2M $910.3M $1.2B $409.2M
 
Levered Free Cash Flow -$87.5M -$172.7M -$89.7M -$139.3M -$515.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.4B $1.2B $985.7M $1.2B $1B
Depreciation & Amoritzation $208.4M $416.1M $386.3M $412.9M $441.6M
Stock-Based Compensation $53.9M $51M $52.6M $68.4M $120.9M
Change in Accounts Receivable -$6.2M -$14M -$2.7M -$3.5M -$13.1M
Change in Inventories -$166.7M -$870.6M $114.8M -$443M -$194.9M
Cash From Operations $1.6B $630.6M $1.7B $1.4B $1.1B
 
Capital Expenditures $298.7M $396.9M $542.4M $743.5M $1B
Cash Acquisitions -- -- -- -- -$257.1M
Cash From Investing -$308.2M -$396.4M -$533.3M -$738.6M -$900.6M
 
Dividends Paid (Ex Special Dividend) $593.8M $159.5M $309.9M $353.7M $394.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$767K -$421.3M -$96.2M -$214K --
Repurchase of Common Stock $426.1M $1.1B $714.1M $170.3M $396.4M
Other Financing Activities -$30.2M -$61.2M -$98.7M -$42.9M --
Cash From Financing -$1B -$168.7M -$1.1B -$651.8M -$853.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $312.9M $65.1M -$31.8M $52.4M -$637.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $233.7M $1.1B $699.5M $88.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.2B $807.5M $750.1M $865.3M $720.9M
Depreciation & Amoritzation $156.9M $250.5M $271.4M $290.4M $331.5M
Stock-Based Compensation $39.4M $37.6M $39.6M $50.7M $100.7M
Change in Accounts Receivable -$20.7M -$36.7M -$25.8M -$25.1M -$26.3M
Change in Inventories -$536.9M -$1.1B -$415.3M -$877.1M -$571M
Cash From Operations $1B $35.6M $764.7M $680.3M $487.3M
 
Capital Expenditures $231.1M $274.3M $409.5M $565.6M $793.3M
Cash Acquisitions -- -- -- -- -$257.1M
Cash From Investing -$240.5M -$292.9M -$433.3M -$557.2M -$661.3M
 
Dividends Paid (Ex Special Dividend) $567.2M $123.8M $270.6M $273.1M $305.5M
Special Dividend Paid $5.5M -- -- -- --
Long-Term Debt Issued -- $13.5M $154.6M $6.5M --
Long-Term Debt Repaid -$553K -$421.1M -$746K -- --
Repurchase of Common Stock $426.1M $392.9M $648.6M $170.3M $303.7M
Other Financing Activities -$29.9M -$43.2M -$98M -$41.9M -$31.1M
Cash From Financing -$1.1B -$947.6M -$849.4M -$465.4M -$692.5M
 
Beginning Cash (CF) $5.5B $5.6B $5B $4.8B $3.1B
Foreign Exchange Rate Adjustment $58K -$280K -$210K -$190K -$2.1M
Additions / Reductions -$285.2M -$1.2B -$518.2M -$342.6M -$868.6M
Ending Cash (CF) $5.2B $4.4B $4.4B $4.5B $2.2B
 
Levered Free Cash Flow $775.6M -$238.7M $355.2M $114.7M -$306M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock