Financhill
Buy
68

RRC Quote, Financials, Valuation and Earnings

Last price:
$35.25
Seasonality move :
9.44%
Day range:
$35.14 - $35.56
52-week range:
$30.32 - $43.50
Dividend yield:
1.02%
P/E ratio:
14.80x
P/S ratio:
2.94x
P/B ratio:
1.99x
Volume:
1.3M
Avg. volume:
3.2M
1-year change:
1.59%
Market cap:
$8.4B
Revenue:
$2.4B
EPS (TTM):
$2.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $3.6B $5.3B $2.6B $2.4B
Revenue Growth (YoY) -31.53% 101.04% 49.01% -52.14% -7.57%
 
Cost of Revenues $1.8B $2B $2.2B $1.9B $1.8B
Gross Profit -$58.9M $1.5B $3.1B $693.6M $531M
Gross Profit Margin -3.31% 42.98% 58.8% 27.16% 22.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159.4M $169.8M $168.1M $164.7M $172.1M
Other Inc / (Exp) -$345.7M -$746.8M -$1.4B $655.3M $2.5M
Operating Expenses $179M $233.2M $216.9M $200.7M $187.5M
Operating Income -$237.9M $1.3B $2.9B $492.8M $343.5M
 
Net Interest Expenses $192.7M $227.3M $165.1M $124M $118.8M
EBT. Incl. Unusual Items -$737.3M $402M $1.4B $1.1B $250.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.6M -$9.7M $230.5M $229.2M -$15.7M
Net Income to Company -$711.8M $411.8M $1.2B $886.1M $267.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$711.8M $401M $1.2B $856.2M $265M
 
Basic EPS (Cont. Ops) -$2.95 $1.65 $4.79 $3.61 $1.10
Diluted EPS (Cont. Ops) -$2.95 $1.61 $4.69 $3.57 $1.09
Weighted Average Basic Share $241.4M $242.9M $240.9M $237M $240.7M
Weighted Average Diluted Share $241.4M $249.3M $246.4M $239.8M $242.7M
 
EBITDA $176.7M $1.7B $3.3B $889.4M $710.3M
EBIT -$237.9M $1.3B $2.9B $492.8M $343.5M
 
Revenue (Reported) $1.8B $3.6B $5.3B $2.6B $2.4B
Operating Income (Reported) -$237.9M $1.3B $2.9B $492.8M $343.5M
Operating Income (Adjusted) -$237.9M $1.3B $2.9B $492.8M $343.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $954.9M $1.6B $571.3M $567.9M $655.6M
Revenue Growth (YoY) 35.19% 64.24% -63.57% -0.6% 15.44%
 
Cost of Revenues $530.7M $581.2M $456.3M $472.3M $488.9M
Gross Profit $424.1M $987.1M $115M $95.6M $166.7M
Gross Profit Margin 44.42% 62.94% 20.13% 16.83% 25.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.1M $41.2M $38.1M $41.5M $44.7M
Other Inc / (Exp) -$700.2M -$477.6M $7.8M $36.8M --
Operating Expenses $82.5M $44.7M $43.9M $43.1M $47.6M
Operating Income $341.7M $942.4M $71.1M $52.5M $119.1M
 
Net Interest Expenses $56.8M $38.7M $30.6M $29.3M $24.3M
EBT. Incl. Unusual Items -$380M $432.7M $65.1M $66.2M $183.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29.7M $59.6M $15.7M $15.6M $39M
Net Income to Company -$350.3M $382.3M $48.7M $50.7M $144.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$350.3M $364.4M $48.8M $50.5M $144.1M
 
Basic EPS (Cont. Ops) -$1.44 $1.52 $0.20 $0.21 $0.61
Diluted EPS (Cont. Ops) -$1.44 $1.49 $0.20 $0.21 $0.60
Weighted Average Basic Share $243.3M $239.8M $241.3M $240.9M $237.4M
Weighted Average Diluted Share $243.3M $245M $243.9M $242.6M $239M
 
EBITDA $436.8M $1B $169.7M $148.4M $217.8M
EBIT $341.7M $942.4M $71.1M $52.5M $119.1M
 
Revenue (Reported) $954.9M $1.6B $571.3M $567.9M $655.6M
Operating Income (Reported) $341.7M $942.4M $71.1M $52.5M $119.1M
Operating Income (Adjusted) $341.7M $942.4M $71.1M $52.5M $119.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $5.4B $3.1B $2.3B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.2B $1.9B $1.8B $1.9B
Gross Profit $912.9M $3.2B $1.2B $460.9M $949.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168M $170.2M $162.8M $169.6M $175.1M
Other Inc / (Exp) -$1B -$1.5B $807.3M $338.6M --
Operating Expenses $269.9M $212M $227.8M $193.6M $185.2M
Operating Income $643M $3B $941.4M $267.3M $764M
 
Net Interest Expenses $219.5M $184.3M $131.2M $119.6M $109.5M
EBT. Incl. Unusual Items -$465.2M $1.3B $1.7B $573.5M $659.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24M $65.4M $335.9M $92M $85.4M
Net Income to Company -$441.2M $1.3B $1.4B $485.6M $575.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$441.9M $1.2B $1.3B $476.5M $572.3M
 
Basic EPS (Cont. Ops) -$1.82 $5.13 $5.68 $1.99 $2.40
Diluted EPS (Cont. Ops) -$1.82 $4.96 $5.58 $1.97 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $3.3B $1.3B $632.8M $1.1B
EBIT $643M $3B $941.4M $267.3M $764M
 
Revenue (Reported) $2.8B $5.4B $3.1B $2.3B $2.9B
Operating Income (Reported) $643M $3B $941.4M $267.3M $764M
Operating Income (Adjusted) $643M $3B $941.4M $267.3M $764M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $4.2B $1.9B $1.7B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.7B $1.4B $1.4B $1.5B
Gross Profit $848.7M $2.5B $498.4M $324.6M $742.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127.3M $127.7M $120.8M $125.6M $128.5M
Other Inc / (Exp) -$1.1B -$1.8B $385.4M $68.6M -$35.6M
Operating Expenses $220.5M $190.9M $153.5M $140.1M $137.9M
Operating Income $628.2M $2.3B $344.9M $184.5M $604.8M
 
Net Interest Expenses $171M $127.9M $93.9M $89.5M $80.2M
EBT. Incl. Unusual Items -$507.8M $416M $713.4M $186.6M $595.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$28.3M $46.9M $152.3M $15.1M $116.2M
Net Income to Company -$479.6M $378.3M $572M $171.5M $478.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$480.3M $348.4M $548.6M $170.5M $477.9M
 
Basic EPS (Cont. Ops) -$1.98 $1.47 $2.30 $0.71 $2.01
Diluted EPS (Cont. Ops) -$1.98 $1.40 $2.28 $0.70 $1.99
Weighted Average Basic Share $728.1M $728.6M $718.3M $722.5M $715.6M
Weighted Average Diluted Share $733.4M $739M $725.9M $728M $720.5M
 
EBITDA $907.5M $2.6B $648.4M $458.9M $896.9M
EBIT $628.2M $2.3B $344.9M $184.5M $604.8M
 
Revenue (Reported) $2.3B $4.2B $1.9B $1.7B $2.2B
Operating Income (Reported) $628.2M $2.3B $344.9M $184.5M $604.8M
Operating Income (Adjusted) $628.2M $2.3B $344.9M $184.5M $604.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $458K $214.4M $207K $212M $304.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $252.6M $471.8M $481.1M $274.7M $302.2M
Inventory -- -- -- -- --
Prepaid Expenses $13.4M -- $20.8M $18.2M $12.7M
Other Current Assets -- $15.2M $12.1M $16M $17.6M
Total Current Assets $289.8M $736.7M $539.6M $870.1M $721.5M
 
Property Plant And Equipment $5.8B $5.8B $6B $6.1B $6.5B
Long-Term Investments $28.6M $50.1M $51.4M $111.3M $12.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75.9M $86.3M $68.1M $88.9M $79.6M
Total Assets $6.9B $7.4B $7.3B $7.7B $7.3B
 
Accounts Payable $132.4M $178.4M $206.7M $110.1M $133.1M
Accrued Expenses $403.1M $468.5M $482.1M $327.8M $326.1M
Current Portion Of Long-Term Debt $45.4M $218M -- -- $608.3M
Current Portion Of Capital Lease Obligations -- -- -- $11.6M $87.1M
Other Current Liabilities $119.3M $253.9M $238M $87M $96.6M
Total Current Liabilities $706.8M $1.2B $1B $583.1M $1.3B
 
Long-Term Debt $3.1B $2.7B $1.9B $1.8B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.4B $4.4B $4B $3.4B
 
Common Stock $2.6M $2.6M $2.6M $2.7M $2.7M
Other Common Equity Adj -$479K -$150K $467K $647K $611K
Common Equity $1.6B $2.1B $2.9B $3.8B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.1B $2.9B $3.8B $3.9B
 
Total Liabilities and Equity $6.9B $7.4B $7.3B $7.7B $7.3B
Cash and Short Terms $458K $214.4M $207K $212M $304.5M
Total Debt $3.1B $3B $1.9B $1.8B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $478K $157.1M $162.8M $277.5M $175K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $366.7M $634.3M $217.3M $181.1M $239.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $18.8M $11.1M
Other Current Assets $17M $33.5M $42.4M $17.8M --
Total Current Assets $412.4M $862.4M $596M $655.5M $334.8M
 
Property Plant And Equipment $5.8B $6B $6.1B $6.5B $6.8B
Long-Term Investments $25.5M $13.4M $43.6M $37.5M $1.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $78.4M $73.1M $95.6M $78.4M --
Total Assets $6.3B $6.9B $6.8B $7.2B $7.2B
 
Accounts Payable $151.9M $220.8M $132.2M $96.9M $139.6M
Accrued Expenses $492.5M $594.2M $331.1M $300.3M --
Current Portion Of Long-Term Debt $217.9M $528.1M -- $617.4M --
Current Portion Of Capital Lease Obligations -- -- -- $91.4M --
Other Current Liabilities $777.3M $741.2M $90.1M $91.4M --
Total Current Liabilities $1.6B $2.1B $643.5M $1.2B $595.1M
 
Long-Term Debt $2.8B $1.9B $1.8B $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $4.8B $3.4B $3.4B $3B
 
Common Stock $2.6M $2.6M $2.7M $2.7M $2.7M
Other Common Equity Adj -$268K $37K $495K $600K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $2.2B $3.4B $3.9B $4.2B
 
Total Liabilities and Equity $6.3B $6.9B $6.8B $7.2B $7.2B
Cash and Short Terms $478K $157.1M $162.8M $277.5M $175K
Total Debt $3B $2.4B $1.8B $1.7B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$711.8M $411.8M $1.2B $886.1M $267.6M
Depreciation & Amoritzation $414.6M $371.8M $382M $396.5M $366.8M
Stock-Based Compensation $48.6M $110.4M $108M $67.8M $53.9M
Change in Accounts Receivable $24.5M -$250.5M -$3.3M $223.1M -$19.6M
Change in Inventories $1M -$1.1M -$18.4M -$1.3M --
Cash From Operations $268.7M $792.9M $1.9B $977.9M $944.5M
 
Capital Expenditures $435.3M $418.7M $488.1M $606.9M $628.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$184.1M -$417.9M -$489.8M -$601.7M -$623.8M
 
Dividends Paid (Ex Special Dividend) -- -- $38.6M $77.2M $77.5M
Special Dividend Paid
Long-Term Debt Issued $2.9B $2B $1.5B $185M --
Long-Term Debt Repaid -$3B -$2.2B -$2.6B -$264.9M -$79.3M
Repurchase of Common Stock $23M -- $399.7M $19M $65.3M
Other Financing Activities -$16.9M -$18.2M -$41.7M -$39.5M -$25.2M
Cash From Financing -$84.7M -$161.1M -$1.6B -$164.4M -$228.2M
 
Beginning Cash (CF) $458K $214.4M $207K $212M $304.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88K $214M -$214.2M $211.8M $92.5M
Ending Cash (CF) $370K $428.4M -$214M $423.7M $397M
 
Levered Free Cash Flow -$166.6M $374.3M $1.4B $371M $315.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$350.3M $382.3M $48.7M $50.7M $144.3M
Depreciation & Amoritzation $95.1M $93.7M $98.6M $95.9M $98.7M
Stock-Based Compensation $44.8M $17.2M $18.8M $8.3M $10.2M
Change in Accounts Receivable -$67.1M -$25.4M -$29.6M $24.6M -$5M
Change in Inventories -- -- -- -- --
Cash From Operations $191.9M $521M $150.3M $245.9M $247.5M
 
Capital Expenditures $110.2M $145.3M $152.1M $156.2M $169.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.4M -$146.3M -$152.2M -$156.5M -$169.9M
 
Dividends Paid (Ex Special Dividend) -- $19.5M $19.3M $19.3M $21.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $367M $161.2M -- -- --
Long-Term Debt Repaid -$450.3M -$184M $1M -$9.8M --
Repurchase of Common Stock -- $176M -- $33.9M $56.3M
Other Financing Activities -$226K -$380K -$325K -$32K --
Cash From Financing -$81.4M -$217.9M $2.7M -$63M -$77.6M
 
Beginning Cash (CF) $478K $157.1M $162.8M $277.5M $175K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14K $156.8M $726K $26.4M $41K
Ending Cash (CF) $492K $313.9M $163.5M $303.8M $216K
 
Levered Free Cash Flow $81.6M $375.7M -$1.8M $89.7M $78.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$441.2M $1.3B $1.4B $485.6M $575.1M
Depreciation & Amoritzation $294.5M $367.3M $410.6M $367.5M $384.4M
Stock-Based Compensation $130.1M $85.8M $72.7M $45.3M $52.6M
Change in Accounts Receivable -$183M -$267M $417.8M $36.2M -$58.1M
Change in Inventories -- -- -- -- --
Cash From Operations $565M $1.6B $1.4B $952.7M $1.1B
 
Capital Expenditures $425.1M $462.3M $560.6M $636.5M $637.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$422.3M -$463.6M -$559M -$630.4M -$633.5M
 
Dividends Paid (Ex Special Dividend) -- $19.5M $77.1M $77.4M $83.8M
Special Dividend Paid
Long-Term Debt Issued $2.3B $1.5B $344M -- --
Long-Term Debt Repaid -$2.4B -$2.1B -$996.9M -$60.3M --
Repurchase of Common Stock -- $308.9M $100.5M $53.5M $197.7M
Other Financing Activities -$19.4M -$41.8M -$39.5M -$25.2M --
Cash From Financing -$142.7M -$949.4M -$799.8M -$207.6M -$775.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39K $156.7M $5.7M $114.6M -$277.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $139.9M $1.1B $803.9M $316.2M $494.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$479.6M $378.3M $572M $171.5M $478.9M
Depreciation & Amoritzation $279.3M $274.9M $303.5M $274.5M $292.1M
Stock-Based Compensation $119.9M $95.4M $60.2M $37.6M $36.4M
Change in Accounts Receivable -$116.2M -$132.6M $288.4M $101.5M $63.1M
Change in Inventories -- -- -- -- --
Cash From Operations $475.3M $1.3B $751.8M $726.6M $913.8M
 
Capital Expenditures $332.7M $376.3M $448.8M $478.4M $487M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$328.9M -$374.7M -$443.9M -$472.6M -$482.2M
 
Dividends Paid (Ex Special Dividend) -- $19.5M $57.9M $58.1M $64.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $1.3B $185M -- $447M
Long-Term Debt Repaid -$2B -$1.9B -$283.6M -$78.9M -$932.6M
Repurchase of Common Stock -- $308.9M $9.7M $44.1M $176.6M
Other Financing Activities -$18.1M -$41.7M -$39.5M -$25.2M -$21.4M
Cash From Financing -$146.4M -$934.7M -$145.3M -$188.5M -$735.9M
 
Beginning Cash (CF) $1.4M $270.4M $552.5M $871.6M $344.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20K -$57.3M $162.6M $65.5M -$304.3M
Ending Cash (CF) $1.4M $213.2M $715.1M $937.1M $40.6M
 
Levered Free Cash Flow $142.6M $875.8M $303M $248.2M $426.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock