Financhill
Buy
68

RRC Quote, Financials, Valuation and Earnings

Last price:
$39.88
Seasonality move :
12.68%
Day range:
$39.67 - $40.29
52-week range:
$27.29 - $41.95
Dividend yield:
0.83%
P/E ratio:
36.25x
P/S ratio:
4.12x
P/B ratio:
2.44x
Volume:
3.2M
Avg. volume:
2.9M
1-year change:
20.67%
Market cap:
$9.6B
Revenue:
$2.3B
EPS (TTM):
$1.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $3.6B $5.3B $2.5B $2.3B
Revenue Growth (YoY) -31.53% 101.04% 48.89% -52.33% -7.65%
 
Cost of Revenues $1.8B $2B $2.1B $1.8B $1.8B
Gross Profit $17.7M $1.6B $3.2B $778.1M $574.8M
Gross Profit Margin 0.99% 44.66% 60.46% 30.62% 24.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $158.4M $168.4M $168.1M $164.7M $172.1M
Other Inc / (Exp) -$345.7M -$746.8M -$1.4B $655.3M $2.5M
Operating Expenses $216.7M $222.6M $230.2M $215M $220.6M
Operating Income -$199M $1.4B $3B $563.1M $354.1M
 
Net Interest Expenses $192.7M $227.3M $165.1M $118.1M $106.1M
EBT. Incl. Unusual Items -$737.3M $402M $1.4B $1.1B $250.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.6M -$9.7M $230.5M $229.2M -$15.7M
Net Income to Company -$711.8M $411.8M $1.2B $871.1M $266.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$711.8M $411.8M $1.2B $871.1M $266.3M
 
Basic EPS (Cont. Ops) -$2.95 $1.65 $4.79 $3.61 $1.10
Diluted EPS (Cont. Ops) -$2.95 $1.61 $4.69 $3.57 $1.09
Weighted Average Basic Share $241.4M $242.9M $240.9M $237M $240.7M
Weighted Average Diluted Share $241.4M $249.3M $246.4M $239.8M $242.7M
 
EBITDA -$71.4M $993.9M $1.9B $1.6B $727.7M
EBIT -$544.7M $629.4M $1.6B $1.2B $369.4M
 
Revenue (Reported) $1.8B $3.6B $5.3B $2.5B $2.3B
Operating Income (Reported) -$199M $1.4B $3B $563.1M $354.1M
Operating Income (Adjusted) -$544.7M $629.4M $1.6B $1.2B $369.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $513.4M $1.3B $1.2B $638.2M $667M
Revenue Growth (YoY) -12.56% 144.91% -6.32% -45.81% 4.5%
 
Cost of Revenues $412.4M $530.8M $504.3M $441.5M $459.3M
Gross Profit $101M $726.5M $673.5M $196.8M $207.7M
Gross Profit Margin 19.67% 57.78% 57.18% 30.83% 31.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.7M $41.1M $42.1M $44M $46.5M
Other Inc / (Exp) $65M $318.6M $421.9M $269.9M -$66.1M
Operating Expenses $74.8M $78.9M $60.3M $55.6M $61M
Operating Income $26.2M $647.6M $613.2M $141.2M $146.7M
 
Net Interest Expenses $48.5M $56.4M $37.2M $24.2M $16.6M
EBT. Incl. Unusual Items $42.6M $909.9M $997.8M $386.9M $64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $18.5M $183.6M $76.9M -$30.8M
Net Income to Company $38.4M $891.4M $814.2M $310M $94.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.4M $891.4M $814.2M $310M $94.8M
 
Basic EPS (Cont. Ops) $0.16 $3.57 $3.38 $1.31 $0.39
Diluted EPS (Cont. Ops) $0.15 $3.47 $3.31 $1.30 $0.39
Weighted Average Basic Share $240.2M $243.4M $234.9M $229.6M $240.3M
Weighted Average Diluted Share $240.2M $269.2M $240.4M $232.9M $242.6M
 
EBITDA $181.7M $1.1B $1.1B $508M $185.8M
EBIT $91.2M $966.2M $1B $417M $93.3M
 
Revenue (Reported) $513.4M $1.3B $1.2B $638.2M $667M
Operating Income (Reported) $26.2M $647.6M $613.2M $141.2M $146.7M
Operating Income (Adjusted) $91.2M $966.2M $1B $417M $93.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $3.6B $5.3B $2.5B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $2.1B $1.8B $1.8B
Gross Profit $17.7M $1.6B $3.2B $778.1M $574.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $158.4M $168.4M $168.1M $164.7M $172.1M
Other Inc / (Exp) -$345.7M -$746.8M -$1.4B $655.3M $2.5M
Operating Expenses $216.7M $222.6M $230.2M $215M $220.6M
Operating Income -$199M $1.4B $3B $563.1M $354.1M
 
Net Interest Expenses $192.7M $227.3M $165.1M $118.1M $106.1M
EBT. Incl. Unusual Items -$737.3M $402M $1.4B $1.1B $250.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.6M -$9.7M $230.5M $229.2M -$15.7M
Net Income to Company -$711.8M $411.8M $1.2B $871.1M $266.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$711.8M $411.8M $1.2B $871.1M $266.3M
 
Basic EPS (Cont. Ops) -$2.99 $1.59 $4.85 $3.61 $1.10
Diluted EPS (Cont. Ops) -$3.01 $1.49 $4.71 $3.57 $1.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$71.4M $993.9M $1.9B $1.5B $723.5M
EBIT -$544.7M $629.4M $1.6B $1.2B $365.2M
 
Revenue (Reported) $1.8B $3.6B $5.3B $2.5B $2.3B
Operating Income (Reported) -$199M $1.4B $3B $563.1M $354.1M
Operating Income (Adjusted) -$544.7M $629.4M $1.6B $1.2B $365.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.6B $5.3B $2.5B $2.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.1B $1.8B $1.8B --
Gross Profit $1.6B $3.2B $778.1M $574.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.4M $168.1M $164.7M $172.1M --
Other Inc / (Exp) -$746.8M -$1.4B $655.3M $2.5M --
Operating Expenses $222.6M $230.2M $215M $220.6M --
Operating Income $1.4B $3B $563.1M $354.1M --
 
Net Interest Expenses $227.3M $165.1M $118.1M $106.1M --
EBT. Incl. Unusual Items $402M $1.4B $1.1B $250.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.7M $230.5M $229.2M -$15.7M --
Net Income to Company $411.8M $1.2B $871.1M $266.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $411.8M $1.2B $871.1M $266.3M --
 
Basic EPS (Cont. Ops) $1.59 $4.85 $3.61 $1.10 --
Diluted EPS (Cont. Ops) $1.49 $4.71 $3.57 $1.10 --
Weighted Average Basic Share $971.4M $963.5M $947.9M $962.8M --
Weighted Average Diluted Share $1B $979.5M $958.8M $970.6M --
 
EBITDA $993.9M $1.9B $1.5B $723.5M --
EBIT $629.4M $1.6B $1.2B $365.2M --
 
Revenue (Reported) $3.6B $5.3B $2.5B $2.3B --
Operating Income (Reported) $1.4B $3B $563.1M $354.1M --
Operating Income (Adjusted) $629.4M $1.6B $1.2B $365.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $458K $214.4M $207K $212M $304.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $252.6M $471.8M $481.1M $274.7M $302.2M
Inventory -- -- -- -- --
Prepaid Expenses $13.4M -- $20.8M $18.2M $12.7M
Other Current Assets -- $15.2M $12.1M $16M $17.6M
Total Current Assets $289.8M $736.7M $539.6M $870.1M $721.5M
 
Property Plant And Equipment $5.8B $5.8B $6B $6.1B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75.9M $86.3M $68.1M $88.9M $79.6M
Total Assets $6.1B $6.7B $6.6B $7.2B $7.3B
 
Accounts Payable $132.4M $178.4M $206.7M $110.1M $133.1M
Accrued Expenses $403.1M $468.5M $482.1M $327.8M $326.1M
Current Portion Of Long-Term Debt $45.4M $218M -- -- $608.3M
Current Portion Of Capital Lease Obligations -- -- -- $11.6M $87.1M
Other Current Liabilities $119.3M $253.9M $238M $87M $96.6M
Total Current Liabilities $706.8M $1.2B $1B $583.1M $1.3B
 
Long-Term Debt $3B $2.7B $1.8B $1.8B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.6B $3.7B $3.4B $3.4B
 
Common Stock $2.6M $2.6M $2.6M $2.7M $2.7M
Other Common Equity Adj -$479K -$150K $467K $647K $611K
Common Equity $1.6B $2.1B $2.9B $3.8B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.1B $2.9B $3.8B $3.9B
 
Total Liabilities and Equity $6.1B $6.7B $6.6B $7.2B $7.3B
Cash and Short Terms $458K $214.4M $207K $212M $304.5M
Total Debt $3.1B $2.9B $1.8B $1.8B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $458K $214.4M $207K $212M $304.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $252.6M $471.8M $481.1M $274.7M $302.2M
Inventory -- -- -- -- --
Prepaid Expenses $13.4M -- $20.8M $18.2M $12.7M
Other Current Assets -- $15.2M $12.1M $16M $17.6M
Total Current Assets $289.8M $736.7M $539.6M $870.1M $721.5M
 
Property Plant And Equipment $5.8B $5.8B $6B $6.1B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75.9M $86.3M $68.1M $88.9M $79.6M
Total Assets $6.1B $6.7B $6.6B $7.2B $7.3B
 
Accounts Payable $132.4M $178.4M $206.7M $110.1M $133.1M
Accrued Expenses $403.1M $468.5M $482.1M $327.8M $326.1M
Current Portion Of Long-Term Debt $45.4M $218M -- -- $608.3M
Current Portion Of Capital Lease Obligations -- -- -- $11.6M $87.1M
Other Current Liabilities $119.3M $253.9M $238M $87M $96.6M
Total Current Liabilities $706.8M $1.2B $1B $583.1M $1.3B
 
Long-Term Debt $3B $2.7B $1.8B $1.8B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.6B $3.7B $3.4B $3.4B
 
Common Stock $2.6M $2.6M $2.6M $2.7M $2.7M
Other Common Equity Adj -$479K -$150K $467K $647K $611K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.1B $2.9B $3.8B $3.9B
 
Total Liabilities and Equity $6.1B $6.7B $6.6B $7.2B $7.3B
Cash and Short Terms $458K $214.4M $207K $212M $304.5M
Total Debt $3.1B $2.9B $1.8B $1.8B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$711.8M $411.8M $1.2B $871.1M $266.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $48.6M $110.4M $108M $67.8M $53.9M
Change in Accounts Receivable $24.5M -$250.5M -$3.3M $223.1M -$19.6M
Change in Inventories -- -- -- -- --
Cash From Operations $268.7M $792.9M $1.9B $977.9M $944.5M
 
Capital Expenditures $432.4M $417.4M $487.4M $606.2M $626.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$184.1M -$417.9M -$489.8M -$601.7M -$623.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$38.6M -$77.2M -$77.5M
Special Dividend Paid
Long-Term Debt Issued $2.9B $2B $1.5B $185M --
Long-Term Debt Repaid -$3B -$2.2B -$2.6B -$264.9M -$79.3M
Repurchase of Common Stock -$23M -- -$399.7M -$19M -$65.3M
Other Financing Activities -$16.9M -$18.2M -$41.7M -$39.5M -$25.2M
Cash From Financing -$84.7M -$161.1M -$1.6B -$164.4M -$228.2M
 
Beginning Cash (CF) $546K $458K $214.4M $207K $212M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88K $214M -$214.2M $211.8M $92.5M
Ending Cash (CF) $458K $214.4M $207K $212M $304.5M
 
Levered Free Cash Flow -$163.8M $375.5M $1.4B $371.7M $318M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38.4M $891.4M $814.2M $310M $94.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $10.2M -$9.6M $12.6M $7.7M $16.3M
Change in Accounts Receivable -$66.8M -$134.3M $129.4M -$65.3M -$121.1M
Change in Inventories -- -- -- -- --
Cash From Operations $89.7M $317.7M $612.7M $226.1M $217.9M
 
Capital Expenditures $92M $85.4M $111.6M $157.7M $149.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.4M -$89M -$115.1M -$157.8M -$151.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$19.1M -$19.3M -$19.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400.2M $184M $159M -- --
Long-Term Debt Repaid -$395.2M -$214M -$713.4M $18.6M -$356K
Repurchase of Common Stock -- -- -$90.8M -$9.4M -$21.1M
Other Financing Activities -$1.4M -$87K $1K -$6K -$16K
Cash From Financing $3.6M -$14.8M -$654.4M -$19.1M -$39.6M
 
Beginning Cash (CF) $517K $478K $157.1M $162.8M $277.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59K $213.9M -$156.9M $49.2M $27M
Ending Cash (CF) $458K $214.4M $207K $212M $304.5M
 
Levered Free Cash Flow -$2.3M $232.2M $501M $68.4M $68.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$711.8M $411.8M $1.2B $871.1M $266.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $48.6M $110.4M $108M $67.8M $53.9M
Change in Accounts Receivable $24.5M -$250.5M -$3.3M $223.1M -$19.6M
Change in Inventories -- -- -- -- --
Cash From Operations $268.7M $792.9M $1.9B $977.9M $944.5M
 
Capital Expenditures $432.4M $417.4M $487.4M $606.2M $626.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$184.1M -$417.9M -$489.8M -$601.7M -$623.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$38.6M -$77.2M -$77.5M
Special Dividend Paid
Long-Term Debt Issued $2.9B $2B $1.5B $185M --
Long-Term Debt Repaid -$3B -$2.2B -$2.6B -$264.9M -$79.3M
Repurchase of Common Stock -$23M -- -$399.7M -$19M -$65.3M
Other Financing Activities -$16.9M -$18.2M -$41.7M -$39.5M -$25.2M
Cash From Financing -$84.7M -$161.1M -$1.6B -$164.4M -$228.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88K $214M -$214.2M $211.8M $92.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$163.8M $375.5M $1.4B $371.7M $318M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $411.8M $1.2B $871.1M $266.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $110.4M $108M $67.8M $53.9M --
Change in Accounts Receivable -$250.5M -$3.3M $223.1M -$19.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $792.9M $1.9B $977.9M $944.5M --
 
Capital Expenditures $417.4M $487.4M $606.2M $626.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$417.9M -$489.8M -$601.7M -$623.8M --
 
Dividends Paid (Ex Special Dividend) -- -$38.6M -$77.2M -$77.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $1.5B $185M -- --
Long-Term Debt Repaid -$2.2B -$2.6B -$264.9M -$79.3M --
Repurchase of Common Stock -- -$399.7M -$19M -$65.3M --
Other Financing Activities -$18.2M -$41.7M -$39.5M -$25.2M --
Cash From Financing -$161.1M -$1.6B -$164.4M -$228.2M --
 
Beginning Cash (CF) $1.8M $484.9M $552.7M $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $214M -$214.2M $211.8M $92.5M --
Ending Cash (CF) $215.8M $270.6M $764.5M $1.2B --
 
Levered Free Cash Flow $375.5M $1.4B $371.7M $318M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock