Financhill
Buy
73

RRC Quote, Financials, Valuation and Earnings

Last price:
$37.88
Seasonality move :
1.84%
Day range:
$37.00 - $37.91
52-week range:
$27.29 - $41.95
Dividend yield:
0.87%
P/E ratio:
33.80x
P/S ratio:
3.54x
P/B ratio:
2.30x
Volume:
1.9M
Avg. volume:
3.2M
1-year change:
2.57%
Market cap:
$9B
Revenue:
$2.3B
EPS (TTM):
$1.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8B $3.6B $5.3B $2.5B $2.3B
Revenue Growth (YoY) -31.53% 101.04% 48.89% -52.33% -7.65%
 
Cost of Revenues $1.8B $2B $2.1B $1.8B $1.8B
Gross Profit $17.7M $1.6B $3.2B $778.1M $574.8M
Gross Profit Margin 0.99% 44.66% 60.46% 30.62% 24.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $158.4M $168.4M $168.1M $164.7M $172.1M
Other Inc / (Exp) -$345.7M -$746.8M -$1.4B $655.3M $2.5M
Operating Expenses $216.7M $222.6M $230.2M $215M $220.6M
Operating Income -$199M $1.4B $3B $563.1M $354.1M
 
Net Interest Expenses $192.7M $227.3M $165.1M $118.1M $106.1M
EBT. Incl. Unusual Items -$737.3M $402M $1.4B $1.1B $250.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.6M -$9.7M $230.5M $229.2M -$15.7M
Net Income to Company -$711.8M $411.8M $1.2B $871.1M $266.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$711.8M $411.8M $1.2B $871.1M $266.3M
 
Basic EPS (Cont. Ops) -$2.95 $1.65 $4.79 $3.61 $1.10
Diluted EPS (Cont. Ops) -$2.95 $1.61 $4.69 $3.57 $1.09
Weighted Average Basic Share $241.4M $242.9M $240.9M $237M $240.7M
Weighted Average Diluted Share $241.4M $249.3M $246.4M $239.8M $242.7M
 
EBITDA -$71.4M $993.9M $1.9B $1.6B $727.7M
EBIT -$544.7M $629.4M $1.6B $1.2B $369.4M
 
Revenue (Reported) $1.8B $3.6B $5.3B $2.5B $2.3B
Operating Income (Reported) -$199M $1.4B $3B $563.1M $354.1M
Operating Income (Adjusted) -$544.7M $629.4M $1.6B $1.2B $369.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $683.9M $1.1B $818.4M $595.8M $846.3M
Revenue Growth (YoY) 48.44% 63.73% -26.92% -27.2% 42.04%
 
Cost of Revenues $457.3M $496.8M $466.1M $431.8M $480.2M
Gross Profit $226.6M $623M $352.3M $164.1M $366.1M
Gross Profit Margin 33.13% 55.64% 43.05% 27.53% 43.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38M $42.5M $43.1M $43.9M $41.7M
Other Inc / (Exp) -$96.3M -$1.1B $338.9M $27.7M -$175.2M
Operating Expenses $43.5M $54.3M $55.6M $53.8M $55.1M
Operating Income $183M $568.7M $296.7M $110.2M $311M
 
Net Interest Expenses $56.9M $47.2M $32.2M $27.6M $26.1M
EBT. Incl. Unusual Items $29.8M -$572.9M $603.3M $110.3M $109.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M -$116.1M $121.9M $18.2M $12.7M
Net Income to Company $27.2M -$456.8M $481.4M $92.1M $97.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.2M -$456.8M $481.4M $92.1M $97.1M
 
Basic EPS (Cont. Ops) $0.11 -$1.86 $1.98 $0.38 $0.40
Diluted EPS (Cont. Ops) $0.11 -$1.86 $1.95 $0.38 $0.40
Weighted Average Basic Share $242.2M $245.4M $238M $240.5M $240M
Weighted Average Diluted Share $247.5M $245.4M $240.9M $242.4M $241.8M
 
EBITDA $175.1M -$440.1M $722.1M $228M $229.5M
EBIT $86.7M -$525.7M $635.5M $140.8M $138.9M
 
Revenue (Reported) $683.9M $1.1B $818.4M $595.8M $846.3M
Operating Income (Reported) $183M $568.7M $296.7M $110.2M $311M
Operating Income (Adjusted) $86.7M -$525.7M $635.5M $140.8M $138.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $4B $5B $2.3B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2B $2.1B $1.7B $1.8B
Gross Profit $245M $2B $3B $589.9M $773.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.1M $173M $168.7M $165.5M $169.9M
Other Inc / (Exp) -$734.7M -$1.7B $19.3M $344.1M -$200.4M
Operating Expenses $210.9M $233.4M $231.6M $213.2M $221.8M
Operating Income $34.1M $1.8B $2.7B $376.7M $552M
 
Net Interest Expenses $202M $217.6M $150.2M $113.5M $101.6M
EBT. Incl. Unusual Items -$902.7M -$200.7M $2.6B $607.4M $250M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.9M -$128.5M $468.4M $125.5M -$21.3M
Net Income to Company -$850.8M -$72.2M $2.1B $481.8M $271.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$850.8M -$72.2M $2.1B $481.8M $271.3M
 
Basic EPS (Cont. Ops) -$3.55 -$0.38 $8.69 $2.01 $1.12
Diluted EPS (Cont. Ops) -$3.56 -$0.48 $8.52 $2.00 $1.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$319M $378.7M $3.1B $1B $725M
EBIT -$700.7M $16.9M $2.7B $691M $363.2M
 
Revenue (Reported) $2B $4B $5B $2.3B $2.6B
Operating Income (Reported) $34.1M $1.8B $2.7B $376.7M $552M
Operating Income (Adjusted) -$700.7M $16.9M $2.7B $691M $363.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $683.9M $1.1B $818.4M $595.8M $846.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $457.3M $496.8M $466.1M $431.8M $480.2M
Gross Profit $226.6M $623M $352.3M $164.1M $366.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38M $42.5M $43.1M $43.9M $41.7M
Other Inc / (Exp) -$96.3M -$1.1B $338.9M $27.7M -$175.2M
Operating Expenses $43.5M $54.3M $55.6M $53.8M $55.1M
Operating Income $183M $568.7M $296.7M $110.2M $311M
 
Net Interest Expenses $56.9M $47.2M $32.2M $27.6M $26.1M
EBT. Incl. Unusual Items $29.8M -$572.9M $603.3M $110.3M $109.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M -$116.1M $121.9M $18.2M $12.7M
Net Income to Company $27.2M -$456.8M $481.4M $92.1M $97.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.2M -$456.8M $481.4M $92.1M $97.1M
 
Basic EPS (Cont. Ops) $0.11 -$1.86 $1.98 $0.38 $0.40
Diluted EPS (Cont. Ops) $0.11 -$1.86 $1.95 $0.38 $0.40
Weighted Average Basic Share $242.2M $245.4M $238M $240.5M $240M
Weighted Average Diluted Share $247.5M $245.4M $240.9M $242.4M $241.8M
 
EBITDA $175.1M -$440.1M $722.1M $228M $229.5M
EBIT $86.7M -$525.7M $635.5M $140.8M $138.9M
 
Revenue (Reported) $683.9M $1.1B $818.4M $595.8M $846.3M
Operating Income (Reported) $183M $568.7M $296.7M $110.2M $311M
Operating Income (Adjusted) $86.7M -$525.7M $635.5M $140.8M $138.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $458K $214.4M $207K $212M $304.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $252.6M $471.8M $481.1M $274.7M $302.2M
Inventory -- -- -- -- --
Prepaid Expenses $13.4M -- $20.8M $18.2M $12.7M
Other Current Assets -- $15.2M $12.1M $16M $17.6M
Total Current Assets $289.8M $736.7M $539.6M $870.1M $721.5M
 
Property Plant And Equipment $5.8B $5.8B $6B $6.1B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75.9M $86.3M $68.1M $88.9M $79.6M
Total Assets $6.1B $6.7B $6.6B $7.2B $7.3B
 
Accounts Payable $132.4M $178.4M $206.7M $110.1M $133.1M
Accrued Expenses $403.1M $468.5M $482.1M $327.8M $326.1M
Current Portion Of Long-Term Debt $45.4M $218M -- -- $608.3M
Current Portion Of Capital Lease Obligations -- -- -- $11.6M $87.1M
Other Current Liabilities $119.3M $253.9M $238M $87M $96.6M
Total Current Liabilities $706.8M $1.2B $1B $583.1M $1.3B
 
Long-Term Debt $3B $2.7B $1.8B $1.8B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.6B $3.7B $3.4B $3.4B
 
Common Stock $2.6M $2.6M $2.6M $2.7M $2.7M
Other Common Equity Adj -$479K -$150K $467K $647K $611K
Common Equity $1.6B $2.1B $2.9B $3.8B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.1B $2.9B $3.8B $3.9B
 
Total Liabilities and Equity $6.1B $6.7B $6.6B $7.2B $7.3B
Cash and Short Terms $458K $214.4M $207K $212M $304.5M
Total Debt $3.1B $2.9B $1.8B $1.8B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $449K $112.9M $227.6M $343.1M $344.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $286.5M $413M $256M $167.2M $330.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $23.4M $15.1M
Other Current Assets $13.6M $18.2M $38.1M $20M $23.9M
Total Current Assets $308.6M $575.8M $693.8M $861.6M $720.5M
 
Property Plant And Equipment $5.8B $5.8B $6B $6.4B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $79.4M $86.5M $84.7M $81.4M $82M
Total Assets $6.2B $6.6B $6.9B $7.4B $7.4B
 
Accounts Payable $160.3M $234.3M $179.5M $150.5M $139.6M
Accrued Expenses $356.6M $415.4M $371.4M $277.6M $293.4M
Current Portion Of Long-Term Debt $45.4M $749.5M -- -- $606.4M
Current Portion Of Capital Lease Obligations -- -- -- $81M $67.5M
Other Current Liabilities $126.5M $932.8M $101.3M $92.2M $154.1M
Total Current Liabilities $695.4M $2.3B $756.9M $638.3M $1.3B
 
Long-Term Debt $3.1B $1.8B $1.8B $1.8B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $5B $3.6B $3.5B $3.4B
 
Common Stock $2.6M $2.6M $2.7M $2.7M $2.7M
Other Common Equity Adj -$409K -$75K $476K $632K $597K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.6B $3.3B $3.8B $3.9B
 
Total Liabilities and Equity $6.2B $6.6B $6.9B $7.4B $7.4B
Cash and Short Terms $449K $112.9M $227.6M $343.1M $344.6M
Total Debt $3.1B $2.6B $1.8B $1.8B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$711.8M $411.8M $1.2B $871.1M $266.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $48.6M $110.4M $108M $67.8M $53.9M
Change in Accounts Receivable $24.5M -$250.5M -$3.3M $223.1M -$19.6M
Change in Inventories -- -- -- -- --
Cash From Operations $268.7M $792.9M $1.9B $977.9M $944.5M
 
Capital Expenditures $432.4M $417.4M $487.4M $606.2M $626.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$184.1M -$417.9M -$489.8M -$601.7M -$623.8M
 
Dividends Paid (Ex Special Dividend) -- -- -$38.6M -$77.2M -$77.5M
Special Dividend Paid
Long-Term Debt Issued $2.9B $2B $1.5B $185M --
Long-Term Debt Repaid -$3B -$2.2B -$2.6B -$264.9M -$79.3M
Repurchase of Common Stock -$23M -- -$399.7M -$19M -$65.3M
Other Financing Activities -$16.9M -$18.2M -$41.7M -$39.5M -$25.2M
Cash From Financing -$84.7M -$161.1M -$1.6B -$164.4M -$228.2M
 
Beginning Cash (CF) $546K $458K $214.4M $207K $212M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88K $214M -$214.2M $211.8M $92.5M
Ending Cash (CF) $458K $214.4M $207K $212M $304.5M
 
Levered Free Cash Flow -$163.8M $375.5M $1.4B $371.7M $318M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27.2M -$456.8M $481.4M $92.1M $97.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $30.1M $86.1M $20.7M $18.2M $15.1M
Change in Accounts Receivable -$33.1M $58.7M $225.2M $107.5M -$28.7M
Change in Inventories -- -- -- -- --
Cash From Operations $109.3M $406.4M $475M $331.9M $330.1M
 
Capital Expenditures $111.1M $102.7M $138.2M $154.6M $157.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.4M -$105M -$138.3M -$153.9M -$162.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$19.3M -$19.4M -$21.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $782M $185M $10M --
Long-Term Debt Repaid -$1.1B -$1.1B -$233.1M -$15M -$20.9M
Repurchase of Common Stock -- -$16.2M -$7.8M -- -$67.5M
Other Financing Activities -$17.7M -$31.8M -$39.1M -$24.2M -$21.2M
Cash From Financing $3.1M -$402.9M -$109.2M -$46.9M -$127.5M
 
Beginning Cash (CF) $458K $214.4M $207K $212M $304.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9K -$101.5M $227.4M $131.1M $40.1M
Ending Cash (CF) $449K $112.9M $227.6M $343.1M $344.6M
 
Levered Free Cash Flow -$1.8M $303.7M $336.7M $177.3M $172.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$850.8M -$72.2M $2.1B $481.8M $271.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $78.1M $166.4M $42.5M $65.4M $50.7M
Change in Accounts Receivable -$93M -$158.7M $163.3M $105.3M -$155.8M
Change in Inventories -- -- -- -- --
Cash From Operations $253.4M $1.1B $1.9B $834.9M $942.7M
 
Capital Expenditures $402.7M $409.1M $522.9M $622.6M $629.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$156.6M -$410.5M -$523.1M -$617.3M -$632.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$58M -$77.3M -$79.7M
Special Dividend Paid
Long-Term Debt Issued $2.9B $1.7B $875M $10M --
Long-Term Debt Repaid -$3B -$2.3B -$1.7B -$46.8M -$85.2M
Repurchase of Common Stock -$444K -$16.2M -$391.3M -$11.2M -$132.7M
Other Financing Activities -$24.5M -$32.3M -$48.9M -$24.6M -$22.2M
Cash From Financing -$96.9M -$567.1M -$1.3B -$102.1M -$308.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$79K $112.5M $114.7M $115.5M $1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$149.3M $681M $1.4B $212.3M $313.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27.2M -$456.8M $481.4M $92.1M $97.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $30.1M $86.1M $20.7M $18.2M $15.1M
Change in Accounts Receivable -$33.1M $58.7M $225.2M $107.5M -$28.7M
Change in Inventories -- -- -- -- --
Cash From Operations $109.3M $406.4M $475M $331.9M $330.1M
 
Capital Expenditures $111.1M $102.7M $138.2M $154.6M $157.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.4M -$105M -$138.3M -$153.9M -$162.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$19.3M -$19.4M -$21.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $782M $185M $10M --
Long-Term Debt Repaid -$1.1B -$1.1B -$233.1M -$15M -$20.9M
Repurchase of Common Stock -- -$16.2M -$7.8M -- -$67.5M
Other Financing Activities -$17.7M -$31.8M -$39.1M -$24.2M -$21.2M
Cash From Financing $3.1M -$402.9M -$109.2M -$46.9M -$127.5M
 
Beginning Cash (CF) $458K $214.4M $207K $212M $304.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9K -$101.5M $227.4M $131.1M $40.1M
Ending Cash (CF) $449K $112.9M $227.6M $343.1M $344.6M
 
Levered Free Cash Flow -$1.8M $303.7M $336.7M $177.3M $172.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock